Financhill
Sell
29

RFL Quote, Financials, Valuation and Earnings

Last price:
$2.22
Seasonality move :
-7.22%
Day range:
$2.09 - $2.28
52-week range:
$1.28 - $3.19
Dividend yield:
0%
P/E ratio:
17.20x
P/S ratio:
72.00x
P/B ratio:
0.98x
Volume:
96.3K
Avg. volume:
426.7K
1-year change:
50.99%
Market cap:
$67.9M
Revenue:
$637K
EPS (TTM):
-$2.11
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $4.9M $802K $410K $279K $637K
Revenue Growth (YoY) -0.43% -83.67% -48.88% -31.95% 128.32%
 
Cost of Revenues -- -- -- -- $154K
Gross Profit -- -- -- $279K $483K
Gross Profit Margin -- -- -- -- 75.82%
 
R&D Expenses $2.4M $4.9M $8.7M $6.3M $4.2M
Selling, General & Admin $9.1M $17M $17M $8.9M $8.9M
Other Inc / (Exp) $1.6M -$2.2M -$79.7M $3M -$56.6M
Operating Expenses $13.4M $22M $60.9M $15.3M $13.2M
Operating Income -$8.5M -$21.2M -$60.5M -$15M -$12.8M
 
Net Interest Expenses $32K $10K -- -- --
EBT. Incl. Unusual Items -$6.9M -$23.4M -$140M -$8.7M -$67.3M
Earnings of Discontinued Ops. -- -$1.7M -$1.8M $6.5M --
Income Tax Expense $29K $18K -- -$255K -$2.7M
Net Income to Company -$10.8M -$23.1M -$142.4M -$8.7M -$65M
 
Minority Interest in Earnings $338K $222K $17.7M $339K $30.6M
Net Income to Common Excl Extra Items -$10.4M -$24.5M -$124.7M -$1.9M -$34.4M
 
Basic EPS (Cont. Ops) -$0.66 -$1.49 -$6.31 -$0.08 -$1.45
Diluted EPS (Cont. Ops) -$0.66 -$1.49 -$6.31 -$0.08 -$1.45
Weighted Average Basic Share $15.8M $16.5M $19.8M $23.3M $23.7M
Weighted Average Diluted Share $15.8M $16.5M $19.8M $23.3M $23.7M
 
EBITDA -$6.6M -$23.3M -$139.9M -$8.7M -$66.8M
EBIT -$8.5M -$23.4M -$140M -$8.7M -$67M
 
Revenue (Reported) $4.9M $802K $410K $279K $637K
Operating Income (Reported) -$8.5M -$21.2M -$60.5M -$15M -$12.8M
Operating Income (Adjusted) -$8.5M -$23.4M -$140M -$8.7M -$67M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $959K $74K $70K $68K $77K
Revenue Growth (YoY) -22.41% -92.28% -5.41% -2.86% 13.24%
 
Cost of Revenues -- -- -- -- $38K
Gross Profit -- -- -- $68K $39K
Gross Profit Margin -- -- -- -- 50.65%
 
R&D Expenses $1.6M $3.3M $2.2M $612K $947K
Selling, General & Admin $2.8M -$1.7M $2.1M $2.6M $2.6M
Other Inc / (Exp) -$4.5M -$454K $450K $8.6M -$2M
Operating Expenses $4.8M $1.7M $4.3M $3.2M $3.6M
Operating Income -$3.8M -$1.6M -$4.3M -$3.1M -$3.6M
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items -$8.3M -$2.1M -$3.2M $6.1M -$5.3M
Earnings of Discontinued Ops. -- -$508K -$157K -- --
Income Tax Expense $4K $4K $5K -- $20K
Net Income to Company -$8.2M -$2.1M -$3.3M $5.9M -$5.3M
 
Minority Interest in Earnings $72K $244K $159K $143K $686K
Net Income to Common Excl Extra Items -$8.2M -$2.3M -$3.3M $6M -$4.6M
 
Basic EPS (Cont. Ops) -$0.50 -$0.12 -$0.14 $0.26 -$0.19
Diluted EPS (Cont. Ops) -$0.50 -$0.12 -$0.14 $0.25 -$0.19
Weighted Average Basic Share $16.2M $19.7M $23.2M $23.6M $24.2M
Weighted Average Diluted Share $16.2M $19.7M $23.2M $24.4M $24.2M
 
EBITDA -$7.9M -$2M -$4.2M $6.1M -$5.1M
EBIT -$8.3M -$2.1M -$4.3M $6.1M -$5.1M
 
Revenue (Reported) $959K $74K $70K $68K $77K
Operating Income (Reported) -$3.8M -$1.6M -$4.3M -$3.1M -$3.6M
Operating Income (Adjusted) -$8.3M -$2.1M -$4.3M $6.1M -$5.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.5M -$945K $285K $275K $706K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $229K
Gross Profit -- -- -- $275K $477K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $8.3M $7.6M $3.1M $5.3M
Selling, General & Admin $10.2M $22.3M $11.6M $8.3M $9.4M
Other Inc / (Exp) -$2.5M -$78.1M -$124K $9.8M -$71.4M
Operating Expenses $15.8M $65.1M $19.2M $11.5M $15.1M
Operating Income -$11.3M -$66M -$18.9M -$11.3M -$14.6M
 
Net Interest Expenses $2K -- -- -- --
EBT. Incl. Unusual Items -$13.8M -$143.9M -$18.1M $2.3M -$84.3M
Earnings of Discontinued Ops. -- -$1.1M $5.8M -$65K --
Income Tax Expense $22K $13K $6K -$259K -$2.7M
Net Income to Company -$17.4M -$144.3M -$19.9M $1.9M -$81.7M
 
Minority Interest in Earnings $266K $17.8M $346K $346K $31.2M
Net Income to Common Excl Extra Items -$17.2M -$129.3M -$12M $2.2M -$50.5M
 
Basic EPS (Cont. Ops) -$1.07 -$6.93 -$0.59 $0.11 -$2.11
Diluted EPS (Cont. Ops) -$1.07 -$6.93 -$0.60 $0.10 -$2.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.6M -$144.7M -$19M $2.4M -$83.4M
EBIT -$15.4M -$143.9M -$19M $2.3M -$83.8M
 
Revenue (Reported) $4.5M -$945K $285K $275K $706K
Operating Income (Reported) -$11.3M -$66M -$18.9M -$11.3M -$14.6M
Operating Income (Adjusted) -$15.4M -$143.9M -$19M $2.3M -$83.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2M $265K $140K $136K $205K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $75K
Gross Profit -- -- -- $136K $130K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $5.5M $4.3M $1.1M $2.3M
Selling, General & Admin $5.4M $10.6M $5.2M $4.6M $5.1M
Other Inc / (Exp) -$3.5M -$79.4M $182K $6.9M -$7.8M
Operating Expenses $8.3M $51.4M $9.5M $5.8M $7.6M
Operating Income -$6.3M -$51.1M -$9.4M -$5.6M -$7.4M
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items -$9.9M -$130.3M -$8.4M $2.6M -$14.5M
Earnings of Discontinued Ops. -- -$1.1M $6.5M -- --
Income Tax Expense $9K $4K $10K $6K $32K
Net Income to Company -$9.7M -$130.9M -$8.5M $2.1M -$14.5M
 
Minority Interest in Earnings $57K $17.6M $258K $265K $891K
Net Income to Common Excl Extra Items -$9.6M -$114.3M -$1.7M $2.4M -$13.6M
 
Basic EPS (Cont. Ops) -$0.59 -$6.03 -$0.07 $0.11 -$0.56
Diluted EPS (Cont. Ops) -$0.59 -$6.03 -$0.07 $0.10 -$0.56
Weighted Average Basic Share $32M $38.7M $46.2M $47.3M $48.2M
Weighted Average Diluted Share $32M $38.7M $46.2M $48M $48.2M
 
EBITDA -$9M -$130.3M -$9.4M $2.6M -$14M
EBIT -$9.9M -$130.3M -$9.4M $2.6M -$14.2M
 
Revenue (Reported) $2M $265K $140K $136K $205K
Operating Income (Reported) -$6.3M -$51.1M -$9.4M -$5.6M -$7.4M
Operating Income (Adjusted) -$9.9M -$130.3M -$9.4M $2.6M -$14.2M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $6.2M $7.9M $26.5M $21.5M $2.7M
Short Term Investments -- -- $36.7M $58M $63.3M
Accounts Receivable, Net $267K $235K $157K $213K $426K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $273K $1.1M $4.6M $914K $430K
Total Current Assets $9.8M $14.8M $108.3M $82.9M $72.5M
 
Property Plant And Equipment $44.4M $1.8M $1.8M $1.7M $2.1M
Long-Term Investments $71.4M $80.2M $477K $7.6M $12M
Goodwill -- -- -- -- $3.1M
Other Intangibles -- $1.6M -- $1.6M $3.4M
Other Long-Term Assets $1.6M $42.9M $1.4M $9K $35K
Total Assets $136.3M $154.1M $118.3M $98.8M $96.8M
 
Accounts Payable $921K $1.2M $564K $333K $2.6M
Accrued Expenses $1.2M $1.2M $1.9M $763K $1.8M
Current Portion Of Long-Term Debt -- -- -- -- $614K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $115K $252K $3.5M $1M $113K
Total Current Liabilities $5.7M $17.3M $21M $2.1M $7.5M
 
Long-Term Debt -- -- -- -- $73K
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $17.4M $21.1M $2.2M $10.6M
 
Common Stock $157K $177K $245K $244K $246K
Other Common Equity Adj -- -- -- -- --
Common Equity $116.8M $122.3M $100.5M $100.3M $82.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.7M $14.4M -$3.3M -$3.7M $4.1M
Total Equity $130.5M $136.7M $97.2M $96.6M $86.3M
 
Total Liabilities and Equity $136.3M $154.1M $118.3M $98.8M $96.8M
Cash and Short Terms $6.2M $7.9M $63.2M $79.5M $65.9M
Total Debt -- $14.5M $15M -- $2.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $6.1M $65M $9.7M $7.1M $48.3M
Short Term Investments -- -- $79.2M $64.6M --
Accounts Receivable, Net $124K $616K $272K $379K $200K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $116K $903K $512K $487K $725K
Total Current Assets $6.7M $71.5M $90M $75.1M $65.8M
 
Property Plant And Equipment $43.8M $42.5M $1.7M $2.1M $1.9M
Long-Term Investments $80M $477K $254K $19.6M $10.8M
Goodwill -- -- -- $3.6M --
Other Intangibles -- -- -- $3.5M $3.4M
Other Long-Term Assets $1.5M $1.4M $9K $42K $20K
Total Assets $146.2M $122.6M $98.6M $106.1M $83M
 
Accounts Payable $495K $1.1M $443K $509K $2.5M
Accrued Expenses $643K $6.6M $1.3M $845K $1.1M
Current Portion Of Long-Term Debt -- -- -- -- $614K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $162K $246K $197K $140K $107K
Total Current Liabilities $10.8M $22.8M $2M $3.3M $7.1M
 
Long-Term Debt -- -- -- -- $75K
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $22.9M $2M $3.9M $10.5M
 
Common Stock $163K $198K $244K $246K $249K
Other Common Equity Adj -- -- $308K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.6M -$3.2M -$3.6M -$2.7M $3.2M
Total Equity $135.4M $99.7M $96.5M $102.3M $72.6M
 
Total Liabilities and Equity $146.2M $122.6M $98.6M $106.1M $83M
Cash and Short Terms $6.1M $65M $88.9M $71.7M $48.3M
Total Debt -- $14.8M -- $1.7M $2.4M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -$10.8M -$23.1M -$142.4M -$8.7M -$65M
Depreciation & Amoritzation $1.9M $70K $72K $78K $225K
Stock-Based Compensation -- $6.6M -$917K $2.2M $2.3M
Change in Accounts Receivable $249K -$643K -$186K -$364K -$289K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$15.6M -$26.1M -$10.9M -$7.8M
 
Capital Expenditures $534K -- $2K -- $178K
Cash Acquisitions -$500K $5M -- -- $2.4M
Cash From Investing -$1M -$8.2M -$63.8M $21.2M -$10.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$800K
Repurchase of Common Stock -- -- -- -- -$168K
Other Financing Activities -$125K $727K -$6.3M -$218K $789K
Cash From Financing -$96K $30.3M $103.9M -$15.2M -$179K
 
Beginning Cash (CF) $12M $6.2M $12.9M $26.5M $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $6.5M $14M -$4.9M -$18.8M
Ending Cash (CF) $6.2M $12.9M $26.5M $21.5M $2.7M
 
Levered Free Cash Flow -$5.2M -$15.6M -$26.1M -$10.9M -$8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$8.2M -$2.1M -$3.3M $5.9M -$5.3M
Depreciation & Amoritzation $441K $18K $19K $38K $90K
Stock-Based Compensation $505K -$10.9M -$123K $715K $502K
Change in Accounts Receivable -$153K $78K -$226K -$236K $439K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$7.3M -$5.5M -$2.5M -$2.3M
 
Capital Expenditures $60K $2K -- $11K $8K
Cash Acquisitions -$1M -- -- $1.3M --
Cash From Investing -$12.1M -$33K -$7.6M -$2.8M $42.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$800K --
Repurchase of Common Stock -- -- -- -$89K --
Other Financing Activities $766K -$41K -$151K -$43K -$27K
Cash From Financing $13.8M -$41K -$151K -$932K -$27K
 
Beginning Cash (CF) $7.2M $77.4M $22.8M $13.2M $8.2M
Foreign Exchange Rate Adjustment $21K $49K $89K $191K $1K
Additions / Reductions -$1.2M -$7.4M -$13.3M -$6.3M $40.2M
Ending Cash (CF) $6.1M $70M $9.7M $7.1M $48.3M
 
Levered Free Cash Flow -$2.9M -$7.3M -$5.5M -$2.5M -$2.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$17.4M -$144.3M -$19.9M $1.9M -$81.7M
Depreciation & Amoritzation $1.8M -$771K $76K $92K $346K
Stock-Based Compensation $719K $2.8M $3.2M $2.5M $1.8M
Change in Accounts Receivable -$31K -$978K $67K -$366K $739K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.3M -$23.9M -$20.4M -$7.4M -$8.5M
 
Capital Expenditures $283K -$203K -- $11K $190K
Cash Acquisitions -$1.5M $6M -- -$5.4M $7.8M
Cash From Investing -$9M -$26.7M -$30.4M $5.2M $49.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$168K --
Other Financing Activities -- -$6.3M -$161K $782K -$129K
Cash From Financing $13.8M $114.4M -$9.2M -$186K -$129K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M $63.8M -$60M -$2.4M $41.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.6M -$23.7M -$20.4M -$7.4M -$8.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$9.7M -$130.9M -$8.5M $2.1M -$14.5M
Depreciation & Amoritzation $878K $37K $41K $55K $176K
Stock-Based Compensation $719K -$3.1M $1.1M $1.4M $861K
Change in Accounts Receivable -$203K -$538K -$285K -$287K $741K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.5M -$13.8M -$8.1M -$4.7M -$5.4M
 
Capital Expenditures $205K $2K -- $11K $23K
Cash Acquisitions -$1M -- -- -$5.4M --
Cash From Investing -$8.4M -$26.9M $6.4M -$9.6M $51.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$800K --
Repurchase of Common Stock -- -- -- -$168K --
Other Financing Activities $766K -$6.3M -$157K $843K -$75K
Cash From Financing $13.8M $97.9M -$15.2M -$125K -$75K
 
Beginning Cash (CF) $13.4M $90.2M $49.4M $34.7M $10.8M
Foreign Exchange Rate Adjustment $18K $51K -$3K $2K --
Additions / Reductions -$138K $57.1M -$16.9M -$14.4M $45.6M
Ending Cash (CF) $13.3M $147.4M $32.5M $20.3M $56.5M
 
Levered Free Cash Flow -$5.7M -$13.8M -$8.1M -$4.7M -$5.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock