Financhill
Sell
34

ARL Quote, Financials, Valuation and Earnings

Last price:
$12.69
Seasonality move :
6.4%
Day range:
$12.58 - $14.24
52-week range:
$9.43 - $22.77
Dividend yield:
0%
P/E ratio:
82.65x
P/S ratio:
4.32x
P/B ratio:
0.34x
Volume:
12.8K
Avg. volume:
3.6K
1-year change:
-25.47%
Market cap:
$203.2M
Revenue:
$47.3M
EPS (TTM):
-$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $59M $42M $37.5M $50.5M $47.3M
Revenue Growth (YoY) 0.06% -28.78% -10.69% 34.51% -6.3%
 
Cost of Revenues $24.4M $20.9M $18.3M $27.9M $27.1M
Gross Profit $34.7M $21.2M $19.2M $22.6M $20.3M
Gross Profit Margin 58.73% 50.38% 51.15% 44.76% 42.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20M $29.9M $18.8M $20.2M $14.6M
Other Inc / (Exp) $23.1M $31.7M $573.7M $602K -$22.5M
Operating Expenses $34.8M $41.8M $28.5M $33.8M $26.9M
Operating Income -$112K -$20.6M -$9.3M -$11.2M -$6.6M
 
Net Interest Expenses $11.9M $5.7M -- -- --
EBT. Incl. Unusual Items $11.1M $5.4M $573.4M $6.7M -$17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$147K -$1.1M $98.1M $1.5M -$3.6M
Net Income to Company $11.3M $6.4M $475.3M $5.3M -$13.4M
 
Minority Interest in Earnings -$2.2M -$3.1M -$102M -$1.3M -$1.3M
Net Income to Common Excl Extra Items $9M $3.3M $373.3M $4M -$14.7M
 
Basic EPS (Cont. Ops) $0.56 $0.21 $23.11 $0.25 -$0.91
Diluted EPS (Cont. Ops) $0.56 $0.21 $23.11 $0.25 -$0.91
Weighted Average Basic Share $16M $16.2M $16.2M $16.2M $16.2M
Weighted Average Diluted Share $16M $16.2M $16.2M $16.2M $16.2M
 
EBITDA $64.7M $43.8M $604.1M $30.8M $3.3M
EBIT $46.1M $28.8M $591M $16.2M -$9.2M
 
Revenue (Reported) $59M $42M $37.5M $50.5M $47.3M
Operating Income (Reported) -$112K -$20.6M -$9.3M -$11.2M -$6.6M
Operating Income (Adjusted) $46.1M $28.8M $591M $16.2M -$9.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.8M $7.8M $11.7M $11.9M $12M
Revenue Growth (YoY) -9.92% -34.17% 50.1% 1.81% 0.92%
 
Cost of Revenues $5.8M $4M $6.1M $6.6M $6M
Gross Profit $6M $3.8M $5.6M $5.3M $6M
Gross Profit Margin 50.69% 48.27% 47.76% 44.25% 50.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $5.9M $5.6M $3.6M $4M
Other Inc / (Exp) $28.4M $18.5M $3.4M $483K $3.7M
Operating Expenses $9M $8.3M $8.7M $6.8M $6.8M
Operating Income -$3M -$4.5M -$3.1M -$1.5M -$813K
 
Net Interest Expenses $2.1M -- -- -- --
EBT. Incl. Unusual Items $23.3M $14.6M $5.5M $2.8M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40K $28K $1.2M $475K $1.1M
Net Income to Company $23.2M $14.6M $4.2M $2.3M $4M
 
Minority Interest in Earnings -$5.1M -$3.3M -$1.2M -$551K -$998K
Net Income to Common Excl Extra Items $18.1M $11.3M $3M $1.8M $3M
 
Basic EPS (Cont. Ops) $1.12 $0.70 $0.18 $0.11 $0.18
Diluted EPS (Cont. Ops) $1.12 $0.70 $0.18 $0.11 $0.18
Weighted Average Basic Share $16.2M $16.2M $16.2M $16.2M $16.2M
Weighted Average Diluted Share $16.2M $16.2M $16.2M $16.2M $16.2M
 
EBITDA $34.9M $24M $12.4M $7.9M $9.8M
EBIT $31M $20.8M $8.6M $4.7M $6.9M
 
Revenue (Reported) $11.8M $7.8M $11.7M $11.9M $12M
Operating Income (Reported) -$3M -$4.5M -$3.1M -$1.5M -$813K
Operating Income (Adjusted) $31M $20.8M $8.6M $4.7M $6.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $57.7M $38M $41.4M $50.7M $47.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.9M $19.1M $20.4M $28.4M $26.4M
Gross Profit $33.8M $18.9M $21M $22.3M $21M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19M $30.2M $18.4M $18.2M $15M
Other Inc / (Exp) $39.8M $21.8M $558.6M -$2.3M -$19.3M
Operating Expenses $33.7M $41.1M $28.9M $32M $27M
Operating Income $124K -$22.1M -$7.9M -$9.7M -$5.9M
 
Net Interest Expenses $10.2M $3M -- -- --
EBT. Incl. Unusual Items $29.7M -$3.3M $564.3M $4M -$14.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$354K -$1.1M $99.3M $691K -$2.9M
Net Income to Company $30.1M -$2.2M $465M $3.3M -$11.8M
 
Minority Interest in Earnings -$5.9M -$1.2M -$100M -$593K -$1.7M
Net Income to Common Excl Extra Items $24.2M -$3.4M $365M $2.7M -$13.5M
 
Basic EPS (Cont. Ops) $1.51 -$0.21 $22.60 $0.17 -$0.84
Diluted EPS (Cont. Ops) $1.51 -$0.21 $22.60 $0.17 -$0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $81.1M $32.9M $594M $26.3M $5.3M
EBIT $62.9M $18.6M $580.3M $12.3M -$7M
 
Revenue (Reported) $57.7M $38M $41.4M $50.7M $47.4M
Operating Income (Reported) $124K -$22.1M -$7.9M -$9.7M -$5.9M
Operating Income (Adjusted) $62.9M $18.6M $580.3M $12.3M -$7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.8M $7.8M $11.7M $11.9M $12M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8M $4M $6.1M $6.6M $6M
Gross Profit $6M $3.8M $5.6M $5.3M $6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $5.9M $5.6M $3.6M $4M
Other Inc / (Exp) $28.4M $18.5M $3.4M $483K $3.7M
Operating Expenses $9M $8.3M $8.7M $6.8M $6.8M
Operating Income -$3M -$4.5M -$3.1M -$1.5M -$813K
 
Net Interest Expenses $2.1M -- -- -- --
EBT. Incl. Unusual Items $23.3M $14.6M $5.5M $2.8M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40K $28K $1.2M $475K $1.1M
Net Income to Company $23.2M $14.6M $4.2M $2.3M $4M
 
Minority Interest in Earnings -$5.1M -$3.3M -$1.2M -$551K -$998K
Net Income to Common Excl Extra Items $18.1M $11.3M $3M $1.8M $3M
 
Basic EPS (Cont. Ops) $1.12 $0.70 $0.18 $0.11 $0.18
Diluted EPS (Cont. Ops) $1.12 $0.70 $0.18 $0.11 $0.18
Weighted Average Basic Share $16.2M $16.2M $16.2M $16.2M $16.2M
Weighted Average Diluted Share $16.2M $16.2M $16.2M $16.2M $16.2M
 
EBITDA $34.9M $24M $12.4M $7.9M $9.8M
EBIT $31M $20.8M $8.6M $4.7M $6.9M
 
Revenue (Reported) $11.8M $7.8M $11.7M $11.9M $12M
Operating Income (Reported) -$3M -$4.5M -$3.1M -$1.5M -$813K
Operating Income (Adjusted) $31M $20.8M $8.6M $4.7M $6.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.8M $50.7M $113.4M $36.7M $19.9M
Short Term Investments -- $16M $119.8M $90.4M $79.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $347M $325.9M $594.6M $412.2M $358M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $60.4M $61.6M $28.2M $10.1M $10.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $81M $86.6M $80.9M $99.6M $107.1M
Total Assets $865.8M $770.6M $1.2B $1B $1B
 
Accounts Payable $27.3M $44.5M $53.1M $11.9M $32.1M
Accrued Expenses $7.6M $6.6M $5.2M $2.6M $3.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $34.9M $51.1M $58.3M $14.5M $35.3M
 
Long-Term Debt $480.6M $372.8M $317.2M $182.7M $185.4M
Capital Leases -- -- -- -- --
Total Liabilities $535.4M $433.7M $385.3M $207M $230.5M
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity $235M $238.3M $611.7M $615.2M $600M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $93.6M $96.7M $198.7M $199.5M $200.4M
Total Equity $330.4M $336.9M $812.2M $816.5M $802.3M
 
Total Liabilities and Equity $865.8M $770.6M $1.2B $1B $1B
Cash and Short Terms $36.8M $66.7M $233.2M $127.2M $99.7M
Total Debt $480.6M $372.8M $317.2M $182.7M $185.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $53.9M $13.8M $55.3M $54.7M $13.8M
Short Term Investments -- $32.6M $158.1M $76.2M $74.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $339.6M $305.5M $509.9M $407.3M $343.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $55.8M $59.8M $12.7M $10.5M $10.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $76.7M $79.6M $88M $101.2M $109.1M
Total Assets $823.1M $729.4M $1.1B $1B $1B
 
Accounts Payable $23.5M $32.2M $55.8M $9.6M $24.6M
Accrued Expenses $3.4M $3.3M $2.6M $2.8M $3.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.9M $35.5M $58.4M $12.3M $28M
 
Long-Term Debt $432.8M $332.8M $228.9M $181.8M $201.7M
Capital Leases -- -- -- -- --
Total Liabilities $469.5M $378M $297M $204M $239.4M
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $98.8M $100M $199.9M $199.4M $200.6M
Total Equity $353.6M $351.4M $816.4M $818.2M $805.6M
 
Total Liabilities and Equity $823.1M $729.4M $1.1B $1B $1B
Cash and Short Terms $53.9M $46.4M $213.4M $130.9M $88.7M
Total Debt $432.8M $332.8M $228.9M $181.8M $201.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11.3M $6.4M $475.3M $5.3M -$13.4M
Depreciation & Amoritzation $18.6M $15M $13.1M $14.6M $12.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$327K $18.2M -$7.6M -$11.1M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $3.5M -$11.5M -$45.4M -$31.1M $1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$411K -- -- --
Cash From Investing $4.2M $100.8M $307.4M $26.8M -$41.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.7M $20M -- -- $15.1M
Long-Term Debt Repaid -$33.4M -$118.9M -$111M -$137.7M -$12.5M
Repurchase of Common Stock -- -- -- -$908K -$802K
Other Financing Activities -$1.3M -$4.7M -$1.4M -$455K -$199K
Cash From Financing -$4M -$103.6M -$112.4M -$139M $1.7M
 
Beginning Cash (CF) $83.3M $87M $72.7M $222.3M $79.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M -$14.3M $149.6M -$143.3M -$38.6M
Ending Cash (CF) $87M $72.7M $222.3M $79.1M $40.5M
 
Levered Free Cash Flow $3.5M -$11.5M -$45.4M -$31.1M $1.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23.2M $14.6M $4.2M $2.3M $4M
Depreciation & Amoritzation $4M $3.2M $3.8M $3.2M $2.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.5M -$411K $818K -$464K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$4.2M $1.5M $3.9M -$7.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$411K -- -- -- --
Cash From Investing $14.6M $5.6M -$24.2M $11.6M -$16.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $17.1M
Long-Term Debt Repaid -$25.1M -$38.2M -$89.1M -$858K -$852K
Repurchase of Common Stock -- -- -- -$587K -$679K
Other Financing Activities -$22K -$590K -$16K -$11K --
Cash From Financing -$25.2M -$38.8M -$89.1M -$1.5M $15.6M
 
Beginning Cash (CF) $87M $72.7M $222.3M $79.1M $40.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12M -$37.3M -$111.8M $14M -$8.4M
Ending Cash (CF) $75.1M $35.4M $110.5M $93.1M $32M
 
Levered Free Cash Flow -$1.4M -$4.2M $1.5M $3.9M -$7.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $30.1M -$2.2M $465M $3.3M -$11.8M
Depreciation & Amoritzation $18.2M $14.3M $13.7M $14M $12.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.3M $15.3M -$6.4M -$12.4M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $13.7M -$14.3M -$39.7M -$28.7M -$10.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$411K -- -- -- --
Cash From Investing $13.4M $91.8M $277.5M $62.6M -$69.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$44.4M -$131.9M -$162M -$49.4M -$12.4M
Repurchase of Common Stock -- -- -- -$1.5M -$894K
Other Financing Activities -- -$5.3M -$781K -$450K --
Cash From Financing -$20.1M -$117.2M -$162.7M -$51.3M $18.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$39.6M $75.1M -$17.5M -$61M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.7M -$14.3M -$39.7M -$28.7M -$10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $23.2M $14.6M $4.2M $2.3M $4M
Depreciation & Amoritzation $4M $3.2M $3.8M $3.2M $2.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.5M -$411K $818K -$464K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$4.2M $1.5M $3.9M -$7.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$411K -- -- -- --
Cash From Investing $14.6M $5.6M -$24.2M $11.6M -$16.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $17.1M
Long-Term Debt Repaid -$25.1M -$38.2M -$89.1M -$858K -$852K
Repurchase of Common Stock -- -- -- -$587K -$679K
Other Financing Activities -$22K -$590K -$16K -$11K --
Cash From Financing -$25.2M -$38.8M -$89.1M -$1.5M $15.6M
 
Beginning Cash (CF) $87M $72.7M $222.3M $79.1M $40.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12M -$37.3M -$111.8M $14M -$8.4M
Ending Cash (CF) $75.1M $35.4M $110.5M $93.1M $32M
 
Levered Free Cash Flow -$1.4M -$4.2M $1.5M $3.9M -$7.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock