Financhill
Buy
52

NEN Quote, Financials, Valuation and Earnings

Last price:
$73.11
Seasonality move :
3.94%
Day range:
$73.25 - $73.25
52-week range:
$68.98 - $84.00
Dividend yield:
2.74%
P/E ratio:
16.20x
P/S ratio:
3.18x
P/B ratio:
--
Volume:
--
Avg. volume:
596
1-year change:
2.37%
Market cap:
$255.9M
Revenue:
$80.5M
EPS (TTM):
$4.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62.1M $62.6M $68.3M $74.5M $80.5M
Revenue Growth (YoY) 2.69% 0.86% 9.03% 9.06% 8.12%
 
Cost of Revenues $19.9M $21.5M $23.1M $26.3M $26.3M
Gross Profit $42.2M $41.1M $45.2M $48.2M $54.2M
Gross Profit Margin 67.99% 65.62% 66.12% 64.73% 67.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $3.7M $3.4M $3.9M $4.1M
Other Inc / (Exp) $160.7K -$3.3M -$374.7K -$94.9K $1.3M
Operating Expenses $27.3M $26.9M $27.1M $28.4M $28.9M
Operating Income $15M $14.2M $18.1M $19.8M $25.4M
 
Net Interest Expenses $13.7M $13.6M $14M $11.2M $11M
EBT. Incl. Unusual Items $1.4M -$2.7M $3.7M $8.5M $15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.4M -$2.7M $3.7M $8.5M $15.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M -$2.7M $3.7M $8.5M $15.7M
 
Basic EPS (Cont. Ops) $0.39 -$0.73 $1.02 $2.35 $4.42
Diluted EPS (Cont. Ops) $0.39 -$0.73 $1.02 $2.35 $4.42
Weighted Average Basic Share $3.7M $3.7M $3.6M $3.6M $3.5M
Weighted Average Diluted Share $3.7M $3.7M $3.6M $3.6M $3.5M
 
EBITDA $33.5M $27.6M $35.1M $41M $48.1M
EBIT $15.1M $10.9M $18.8M $24.2M $31.1M
 
Revenue (Reported) $62.1M $62.6M $68.3M $74.5M $80.5M
Operating Income (Reported) $15M $14.2M $18.1M $19.8M $25.4M
Operating Income (Adjusted) $15.1M $10.9M $18.8M $24.2M $31.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.1M $16.6M $17.7M $19.9M $20.7M
Revenue Growth (YoY) -7.86% 9.89% 6.7% 12.45% 4%
 
Cost of Revenues $4.8M $5.2M $5.9M $6.1M $6.4M
Gross Profit $10.3M $11.4M $11.8M $13.8M $14.3M
Gross Profit Margin 68.01% 68.46% 66.47% 69.24% 69.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $914.2K $877.2K $928.7K $1.1M $899.6K
Other Inc / (Exp) -$325.2K $20.1K $227.7K $441.3K $362.6K
Operating Expenses $6.9M $7.6M $7.3M $8M $8.1M
Operating Income $3.4M $3.8M $4.5M $5.8M $6.2M
 
Net Interest Expenses $3.4M $3.5M $2.9M $2.7M $2.8M
EBT. Incl. Unusual Items -$294.2K $342.4K $1.8M $3.5M $3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$294.2K $342.4K $1.8M $3.5M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$294.2K $342.4K $1.8M $3.5M $3.8M
 
Basic EPS (Cont. Ops) -$0.08 $0.09 $0.49 $0.97 $1.07
Diluted EPS (Cont. Ops) -$0.08 $0.09 $0.49 $0.97 $1.07
Weighted Average Basic Share $3.7M $3.7M $3.6M $3.6M $3.5M
Weighted Average Diluted Share $3.7M $3.7M $3.6M $3.6M $3.5M
 
EBITDA $7M $7.8M $9.5M $11.6M $11.5M
EBIT $3.1M $3.8M $5.7M $7.4M $7.6M
 
Revenue (Reported) $15.1M $16.6M $17.7M $19.9M $20.7M
Operating Income (Reported) $3.4M $3.8M $4.5M $5.8M $6.2M
Operating Income (Adjusted) $3.1M $3.8M $5.7M $7.4M $7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $60.8M $64.1M $69.4M $76.7M $81.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.7M $21.9M $23.8M $26.5M $26.5M
Gross Profit $41.1M $42.2M $45.6M $50.2M $54.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $3.7M $3.4M $4.1M $3.8M
Other Inc / (Exp) -$639K -$3M -$167.1K $118.7K $1.2M
Operating Expenses $27.1M $27.6M $26.8M $29.1M $28.9M
Operating Income $14M $14.6M $18.8M $21.1M $25.9M
 
Net Interest Expenses $13.6M $13.7M $13.5M $11M $11.1M
EBT. Incl. Unusual Items -$238.4K -$2.1M $5.1M $10.2M $16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$238.4K -$2.1M $5.1M $10.2M $16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$238.4K -$2.1M $5.1M $10.2M $16M
 
Basic EPS (Cont. Ops) -$0.06 -$0.56 $1.42 $2.84 $4.52
Diluted EPS (Cont. Ops) -$0.07 -$0.57 $1.42 $2.84 $4.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31.1M $28.4M $36.8M $43M $48M
EBIT $13.4M $11.7M $20.6M $25.9M $31.3M
 
Revenue (Reported) $60.8M $64.1M $69.4M $76.7M $81.3M
Operating Income (Reported) $14M $14.6M $18.8M $21.1M $25.9M
Operating Income (Adjusted) $13.4M $11.7M $20.6M $25.9M $31.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.1M $16.6M $17.7M $19.9M $20.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8M $5.2M $5.9M $6.1M $6.4M
Gross Profit $10.3M $11.4M $11.8M $13.8M $14.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $914.2K $877.2K $928.7K $1.1M $899.6K
Other Inc / (Exp) -$325.2K $20.1K $227.7K $441.3K $362.6K
Operating Expenses $6.9M $7.6M $7.3M $8M $8.1M
Operating Income $3.4M $3.8M $4.5M $5.8M $6.2M
 
Net Interest Expenses $3.4M $3.5M $2.9M $2.7M $2.8M
EBT. Incl. Unusual Items -$294.2K $342.4K $1.8M $3.5M $3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$294.2K $342.4K $1.8M $3.5M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$294.2K $342.4K $1.8M $3.5M $3.8M
 
Basic EPS (Cont. Ops) -$0.08 $0.09 $0.49 $0.97 $1.07
Diluted EPS (Cont. Ops) -$0.08 $0.09 $0.49 $0.97 $1.07
Weighted Average Basic Share $3.7M $3.7M $3.6M $3.6M $3.5M
Weighted Average Diluted Share $3.7M $3.7M $3.6M $3.6M $3.5M
 
EBITDA $7M $7.8M $9.5M $11.6M $11.5M
EBIT $3.1M $3.8M $5.7M $7.4M $7.6M
 
Revenue (Reported) $15.1M $16.6M $17.7M $19.9M $20.7M
Operating Income (Reported) $3.4M $3.8M $4.5M $5.8M $6.2M
Operating Income (Adjusted) $3.1M $3.8M $5.7M $7.4M $7.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.6M $96.1M $49.6M $18.2M $17.6M
Short Term Investments -- -- $88.9M $84.7M $83.6M
Accounts Receivable, Net $1.4M $935.3K $655.8K $953.8K $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $20.6M $97.9M $141.1M $106.1M $105M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.4M $1.5M $1.4M $1.4M $1.4M
Goodwill -- -- -- -- --
Other Intangibles $51K $26K -- $1.5M $8.6M
Other Long-Term Assets $5M $6.2M $8.2M $6.8M --
Total Assets $291.7M $356.9M $391.8M $385.7M $393.5M
 
Accounts Payable $3.9M $4.3M $7.3M $5.7M $9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.2M $27.3M $31.7M $32.4M $39.5M
 
Long-Term Debt $300.4M $370.5M $411M $408.7M $406.2M
Capital Leases -- -- -- -- --
Total Liabilities $333.1M $406.2M $451.7M $451.1M $455.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$41.5M -$49.3M -$59.9M -$65.4M -$62.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$41.5M -$49.3M -$59.9M -$65.4M -$62.4M
 
Total Liabilities and Equity $291.7M $356.9M $391.8M $385.7M $393.5M
Cash and Short Terms $18.6M $96.1M $138.5M $102.9M $101.2M
Total Debt $300.4M $370.5M $411M $408.7M $406.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $20.8M $92.3M $24.7M $28.8M $30.9M
Short Term Investments -- -- $97.8M $69.4M $58M
Accounts Receivable, Net $1.2M $625.8K $802K $866K $1.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $22.6M $94.1M $125.2M $106.9M $92.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.4M $1.5M $1.4M $1.4M $1.4M
Goodwill -- -- -- -- --
Other Intangibles $45K $19K $834K $530K $8.3M
Other Long-Term Assets $4.7M $6.3M $8.9M $2.1M --
Total Assets $290.1M $350.2M $385M $381.2M $385.2M
 
Accounts Payable $4.1M $4.6M $5.1M $5.4M $10.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.9M $28M $39.5M $42.2M $40.9M
 
Long-Term Debt $300M $370M $410.4M $408.1M $405.5M
Capital Leases -- -- -- -- --
Total Liabilities $333.1M $406.3M $449.9M $450.2M $456.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$42.9M -$56.1M -$64.9M -$69M -$71.4M
 
Total Liabilities and Equity $290.1M $350.2M $385M $381.2M $385.2M
Cash and Short Terms $20.8M $92.3M $122.4M $98.2M $88.9M
Total Debt $300M $370M $410.4M $408.1M $405.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4M -$2.7M $3.7M $8.5M $15.7M
Depreciation & Amoritzation $18.4M $16.7M $16.4M $16.8M $17M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.4M -$354.8K $279.5K -$298K -$267K
Change in Inventories -- -- -- -- --
Cash From Operations $17.5M $15.8M $21.5M $24.2M $31.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$11.7K -$81.1K -- -- --
Cash From Investing -$1.7M -$2.3M -$93.1M -$38.9M -$16.6M
 
Dividends Paid (Ex Special Dividend) -$4.7M -$4.7M -$9.3M -$10M -$11.2M
Special Dividend Paid
Long-Term Debt Issued $3.8M $88.6M $41.9M -- --
Long-Term Debt Repaid -$3.2M -$2.3M -$2.3M -$2.7M -$2.8M
Repurchase of Common Stock -$394K -$450.3K -$5.3M -$3.9M -$1.7M
Other Financing Activities -$136.3K -$179.3K -- -$3K -$225.6K
Cash From Financing -$4.6M $64M $25M -$16.6M -$16M
 
Beginning Cash (CF) $7.5M $18.6M $96.1M $49.6M $18.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M $77.4M -$46.5M -$31.3M -$614.5K
Ending Cash (CF) $18.6M $96.1M $49.6M $18.2M $17.6M
 
Levered Free Cash Flow $17.5M $15.8M $21.5M $24.2M $31.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $569.9K $243K $2.2M $4.1M --
Depreciation & Amoritzation $3.9M $4.1M $4M $4.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $168.6K -$27.2K $32.3K -$162.5K --
Change in Inventories -- -- -- -- --
Cash From Operations $4.8M $2.9M $4.8M $5.4M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$538.7K -$338K $28.7M -$18M --
 
Dividends Paid (Ex Special Dividend) -$1.2M -$1.2M -$1.4M -$1.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $41.9M -- -- --
Long-Term Debt Repaid -$573K -$598K -$709.7K -$698K --
Repurchase of Common Stock -- -$2.4M -$344.9K -$647.7K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.7M $37.8M -$2.5M -$2.7M --
 
Beginning Cash (CF) $20.8M $92.3M $24.7M $28.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $40.4M $31M -$15.3M --
Ending Cash (CF) $23.4M $132.6M $55.7M $13.5M --
 
Levered Free Cash Flow $4.8M $2.9M $4.8M $5.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$238.4K -$2.1M $5.1M $10.2M $16M
Depreciation & Amoritzation $17.8M $16.8M $16.2M $17.2M $16.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.1M $1M -$176.2K -$64K -$228.8K
Change in Inventories -- -- -- -- --
Cash From Operations $17.6M $16M $18.6M $28.6M $31.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$2.7K -$81.1K -- -- --
Cash From Investing -$1.1M -$2.5M -$111.7M -$7.2M -$7.8M
 
Dividends Paid (Ex Special Dividend) -$4.7M -$9.3M -$9.2M -$11.3M -$16.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.2M -$2.3M -$2.3M -$2.8M -$3M
Repurchase of Common Stock -$4.1K -$1.8M -$4.9M -$3.2M -$1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.9M $57.9M $25.5M -$17.3M -$21.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M $71.4M -$67.6M $4.1M $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.6M $16M $18.6M $28.6M $31.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $275.7K $585.4K $4M $7.5M $3.8M
Depreciation & Amoritzation $7.8M $8.1M $7.8M $8.5M $3.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$915.3K $282.2K -$113.9K -$74.7K $125.9K
Change in Inventories -- -- -- -- --
Cash From Operations $9.2M $7.5M $6.5M $11.5M $5.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$985.3K -$978.3K $9.4M -$5.5M $21.2M
 
Dividends Paid (Ex Special Dividend) -$2.3M -$7M -$7.1M -$8.4M -$12.6M
Special Dividend Paid -- $1.3M $1.3M $1.6M $3.2M
Long-Term Debt Issued -- $41.9M -- -- --
Long-Term Debt Repaid -$1.1M -$1.2M -$1.3M -$1.4M -$816.5K
Repurchase of Common Stock -- -$3.7M -$1.3M -$901.1K -$9.1K
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5M $30.1M -$9.7M -$10.7M -$13.4M
 
Beginning Cash (CF) $39.5M $188.3M $74.2M $47M $17.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7M $36.5M $6.1M -$4.8M $13.2M
Ending Cash (CF) $44.2M $224.9M $80.4M $42.3M $30.9M
 
Levered Free Cash Flow $9.2M $7.5M $6.5M $11.5M $5.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock