Financhill
Sell
40

DHC Quote, Financials, Valuation and Earnings

Last price:
$3.59
Seasonality move :
-3.45%
Day range:
$3.57 - $3.76
52-week range:
$2.00 - $4.24
Dividend yield:
1.11%
P/E ratio:
--
P/S ratio:
0.57x
P/B ratio:
0.45x
Volume:
1.7M
Avg. volume:
1M
1-year change:
7.14%
Market cap:
$868.5M
Revenue:
$1.5B
EPS (TTM):
-$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.4B $1.3B $1.4B $1.5B
Revenue Growth (YoY) 56.9% -15.25% -7.2% 9.87% 6.04%
 
Cost of Revenues $1.2B $1.1B $1.1B $1.2B $1.2B
Gross Profit $395.7M $291.4M $174.5M $236.2M $258.9M
Gross Profit Margin 24.24% 21.07% 13.6% 16.75% 17.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.6M $34.1M $26.4M $26.1M $26.5M
Other Inc / (Exp) -$44.7M $430.3M $263.6M -$22.4M -$92.5M
Operating Expenses $300.7M $305.2M $265.7M $310.2M $311.5M
Operating Income $94.9M -$13.8M -$91.2M -$74.1M -$52.6M
 
Net Interest Expenses $183.3M $235.1M $193.5M $176.2M $226.3M
EBT. Incl. Unusual Items -$133.1M $181.4M -$21.1M -$272.7M -$371.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.4M $710K $445K $467K
Net Income to Company -$134.3M $179.9M -$15.8M -$293.6M -$370.3M
 
Minority Interest in Earnings -$5.1M -$5.4M -- -- --
Net Income to Common Excl Extra Items -$139.5M $174.5M -$15.8M -$293.6M -$370.3M
 
Basic EPS (Cont. Ops) -$0.59 $0.73 -$0.07 -$1.23 -$1.55
Diluted EPS (Cont. Ops) -$0.59 $0.73 -$0.07 -$1.23 -$1.55
Weighted Average Basic Share $237.7M $238M $238.3M $238.8M $239.5M
Weighted Average Diluted Share $237.7M $238M $238.3M $238.8M $239.5M
 
EBITDA $338.6M $708.2M $427.8M $203.2M $148.9M
EBIT $68.4M $437.1M $188.3M -$80.9M -$136.1M
 
Revenue (Reported) $1.6B $1.4B $1.3B $1.4B $1.5B
Operating Income (Reported) $94.9M -$13.8M -$91.2M -$74.1M -$52.6M
Operating Income (Adjusted) $68.4M $437.1M $188.3M -$80.9M -$136.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $362.7M $310.7M $346M $370.8M $386.9M
Revenue Growth (YoY) -18.02% -14.33% 11.36% 7.15% 4.34%
 
Cost of Revenues $287.4M $268.7M $286.1M $307.6M $314.3M
Gross Profit $75.3M $42M $60M $63.2M $72.5M
Gross Profit Margin 20.77% 13.51% 17.33% 17.04% 18.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $7.3M $5.9M $7.6M $9M
Other Inc / (Exp) -$10.3M $317.8M $2.3M -$18.1M $50.1M
Operating Expenses $73.7M $64.5M $70.7M $77.7M $77.3M
Operating Income $1.6M -$22.6M -$10.7M -$14.5M -$4.8M
 
Net Interest Expenses $57.3M $56.7M $43.6M $55.3M $55.7M
EBT. Incl. Unusual Items -$65.9M $238.5M -$52M -$88M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238K $1.5M -$31K $187K $49K
Net Income to Company -$66.2M $240.4M -$52.7M -$86.3M -$9M
 
Minority Interest in Earnings -$1.3M -- -- -- --
Net Income to Common Excl Extra Items -$67.5M $240.4M -$52.7M -$86.3M -$9M
 
Basic EPS (Cont. Ops) -$0.28 $1.01 -$0.22 -$0.36 -$0.04
Diluted EPS (Cont. Ops) -$0.28 $1.01 -$0.22 -$0.36 -$0.04
Weighted Average Basic Share $237.8M $238.1M $238.6M $239.2M $240M
Weighted Average Diluted Share $237.8M $238.2M $238.6M $239.2M $240M
 
EBITDA $60.3M $353M $60.5M $39.8M $115.8M
EBIT -$5.9M $295.7M -$4.3M -$30.4M $47.4M
 
Revenue (Reported) $362.7M $310.7M $346M $370.8M $386.9M
Operating Income (Reported) $1.6M -$22.6M -$10.7M -$14.5M -$4.8M
Operating Income (Adjusted) -$5.9M $295.7M -$4.3M -$30.4M $47.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.3B $1.3B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.1B $1.1B $1.2B $1.2B
Gross Profit $345.1M $258.1M $192.5M $239.4M $268.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.3M $33.8M $25M $27.8M $28M
Other Inc / (Exp) -$58.6M $758.5M -$52M -$42.7M -$24.3M
Operating Expenses $297.2M $296.1M $271.8M $317.2M $311.1M
Operating Income $47.9M -$38M -$79.4M -$77.9M -$42.8M
 
Net Interest Expenses $199M $234.6M $180.3M $188M $226.7M
EBT. Incl. Unusual Items -$209.7M $485.8M -$311.7M -$308.6M -$293.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2.7M -$793K $663K $329K
Net Income to Company -$211.6M $486.5M -$308.9M -$327.2M -$293M
 
Minority Interest in Earnings -$5.1M -$4.1M -- -- --
Net Income to Common Excl Extra Items -$216.7M $482.4M -$308.9M -$327.2M -$293M
 
Basic EPS (Cont. Ops) -$0.91 $2.03 -$1.29 -$1.37 -$1.23
Diluted EPS (Cont. Ops) -$0.91 $2.03 -$1.29 -$1.37 -$1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $278.1M $1B $135.3M $182.5M $224.9M
EBIT $10.2M $738.6M -$111.7M -$107M -$58.3M
 
Revenue (Reported) $1.6B $1.3B $1.3B $1.4B $1.5B
Operating Income (Reported) $47.9M -$38M -$79.4M -$77.9M -$42.8M
Operating Income (Adjusted) $10.2M $738.6M -$111.7M -$107M -$58.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $362.7M $310.7M $346M $370.8M $386.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $287.4M $268.7M $286.1M $307.6M $314.3M
Gross Profit $75.3M $42M $60M $63.2M $72.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $7.3M $5.9M $7.6M $9M
Other Inc / (Exp) -$10.3M $317.8M $2.3M -$18.1M $50.1M
Operating Expenses $73.7M $64.5M $70.7M $77.7M $77.3M
Operating Income $1.6M -$22.6M -$10.7M -$14.5M -$4.8M
 
Net Interest Expenses $57.3M $56.7M $43.6M $55.3M $55.7M
EBT. Incl. Unusual Items -$65.9M $238.5M -$52M -$88M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238K $1.5M -$31K $187K $49K
Net Income to Company -$66.2M $240.4M -$52.7M -$86.3M -$9M
 
Minority Interest in Earnings -$1.3M -- -- -- --
Net Income to Common Excl Extra Items -$67.5M $240.4M -$52.7M -$86.3M -$9M
 
Basic EPS (Cont. Ops) -$0.28 $1.01 -$0.22 -$0.36 -$0.04
Diluted EPS (Cont. Ops) -$0.28 $1.01 -$0.22 -$0.36 -$0.04
Weighted Average Basic Share $237.8M $238.1M $238.6M $239.2M $240M
Weighted Average Diluted Share $237.8M $238.2M $238.6M $239.2M $240M
 
EBITDA $60.3M $353M $60.5M $39.8M $115.8M
EBIT -$5.9M $295.7M -$4.3M -$30.4M $47.4M
 
Revenue (Reported) $362.7M $310.7M $346M $370.8M $386.9M
Operating Income (Reported) $1.6M -$22.6M -$10.7M -$14.5M -$4.8M
Operating Income (Adjusted) -$5.9M $295.7M -$4.3M -$30.4M $47.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.4M $634.8M $658.1M $245.9M $144.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $203.3M $1B $697.4M $262.5M $430.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $73.8M $246.7M $161.4M $129.9M $151.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $197M $235.4M $233.8M $222.2M $188.6M
Total Assets $6.5B $6.6B $6B $5.4B $5.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $23.8M $29.8M $29.4M $22.8M $23.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.5M -- -- $32K $6M
Total Current Liabilities $51.8M $838.1M $734.6M $29.9M $38.1M
 
Long-Term Debt $2.8B $2.8B $2.3B $2.8B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $4B $3.4B $3.1B $3.2B
 
Common Stock $2.4M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -- -- -- -$17K
Common Equity $2.5B $2.7B $2.6B $2.3B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $123.4M -- -- -- --
Total Equity $2.6B $2.7B $2.6B $2.3B $2B
 
Total Liabilities and Equity $6.5B $6.6B $6B $5.4B $5.1B
Cash and Short Terms $74.4M $634.8M $658.1M $245.9M $144.6M
Total Debt $2.8B $3.6B $3B $2.8B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $843.2M $732.1M $380.1M $207.1M $302.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.5B $382.7M $246.3M $386.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $266.7M $153.4M $146M $141.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $288M $252.9M $244M $215.1M $188.3M
Total Assets $7.5B $6.8B $5.7B $5.3B $5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $52.8M $45.6M $32M $23.8M $21.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $393K -- -- $218K $5.6M
Total Current Liabilities $853.2M $745.6M $482M $24M $26.9M
 
Long-Term Debt $3.1B $2.8B $2.3B $2.8B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $5B $3.9B $3.1B $3.1B $3B
 
Common Stock $2.4M $2.4M $2.4M $2.4M $2.4M
Other Common Equity Adj -- -- -- -$4K $4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $119M -- -- -- --
Total Equity $2.5B $2.9B $2.6B $2.2B $1.9B
 
Total Liabilities and Equity $7.5B $6.8B $5.7B $5.3B $5B
Cash and Short Terms $843.2M $732.1M $380.1M $207.1M $302.6M
Total Debt $3.9B $3.5B $2.8B $2.8B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$134.3M $179.9M -$15.8M -$293.6M -$370.3M
Depreciation & Amoritzation $262.7M $263.9M $239.5M $283.8M $285.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $158.5M -$63.3M -$40.4M $10.5M $112.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $367M $108.4M -- -$21.2M
Cash From Investing -$40.4M $242.7M $387.7M -$202.1M -$187M
 
Dividends Paid (Ex Special Dividend) -$42.8M -$9.5M -$9.6M -$9.6M -$9.6M
Special Dividend Paid
Long-Term Debt Issued $1.4B $1.3B -- $750M $120M
Long-Term Debt Repaid -$1.4B -$503.2M -$639.1M -$967M -$123.2M
Repurchase of Common Stock -$171K -$383K -$171K -$393K -$904K
Other Financing Activities -$28M -$32.7M -$27.2M -$22.7M -$8.6M
Cash From Financing -$79.5M $746.7M -$676M -$249.7M -$22.3M
 
Beginning Cash (CF) $52.2M $90.8M $1B $688.3M $247M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.6M $926.1M -$328.6M -$441.3M -$97.1M
Ending Cash (CF) $90.8M $1B $688.3M $247M $149.9M
 
Levered Free Cash Flow $158.5M -$63.3M -$40.4M $10.5M $112.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$66.2M $240.4M -$52.7M -$86.3M -$9M
Depreciation & Amoritzation $64.3M $57.4M $64.5M $70.2M $68.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $34.8M -$7.3M $6M $28.6M -$3.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$15.5M -$5.8M
Cash From Investing -$35.3M $588.4M -$56.7M -$58.8M $291.1M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.4M -$2.4M -$2.4M -$2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- -- -- $140M
Long-Term Debt Repaid -$200.8M -$100.8M -$250.5M -$822K -$239.4M
Repurchase of Common Stock -- -$5K -$6K -$78K -$6K
Other Financing Activities -$9.7M -$2.8M -$2M -$5.3M -$29.2M
Cash From Financing $1.1B -$106M -$254.9M -$8.6M -$131M
 
Beginning Cash (CF) $90.8M $1B $688.3M $247M $149.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $475.1M -$305.6M -$38.8M $156.8M
Ending Cash (CF) $1.2B $1.5B $382.7M $208.2M $306.7M
 
Levered Free Cash Flow $34.8M -$7.3M $6M $28.6M -$3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$211.6M $486.5M -$308.9M -$327.2M -$293M
Depreciation & Amoritzation $260.5M $257M $246.7M $289.5M $283.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $137.1M -$105.4M -$27M $33M $80.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $367M $108.4M -$15.5M -$11.5M
Cash From Investing -$49.1M $866.4M -$257.4M -$204.2M $162.9M
 
Dividends Paid (Ex Special Dividend) -$9.5M -$9.5M -$9.6M -$9.6M -$9.6M
Special Dividend Paid
Long-Term Debt Issued $2.6B -- -- $750M $260M
Long-Term Debt Repaid -$1.5B -$403.2M -$788.8M -$717.3M -$361.8M
Repurchase of Common Stock -$150K -$388K -$172K -$465K -$832K
Other Financing Activities -$31.8M -$25.8M -$26.4M -$25.9M -$32.5M
Cash From Financing $996.8M -$439M -$824.9M -$3.3M -$144.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $322M -$1.1B -$174.5M $98.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $137.1M -$105.4M -$27M $33M $80.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$66.2M $240.4M -$52.7M -$86.3M -$9M
Depreciation & Amoritzation $64.3M $57.4M $64.5M $70.2M $68.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $34.8M -$7.3M $6M $28.6M -$3.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$15.5M -$5.8M
Cash From Investing -$35.3M $588.4M -$56.7M -$58.8M $291.1M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.4M -$2.4M -$2.4M -$2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- -- -- $140M
Long-Term Debt Repaid -$200.8M -$100.8M -$250.5M -$822K -$239.4M
Repurchase of Common Stock -- -$5K -$6K -$78K -$6K
Other Financing Activities -$9.7M -$2.8M -$2M -$5.3M -$29.2M
Cash From Financing $1.1B -$106M -$254.9M -$8.6M -$131M
 
Beginning Cash (CF) $90.8M $1B $688.3M $247M $149.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $475.1M -$305.6M -$38.8M $156.8M
Ending Cash (CF) $1.2B $1.5B $382.7M $208.2M $306.7M
 
Levered Free Cash Flow $34.8M -$7.3M $6M $28.6M -$3.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock