Financhill
Sell
48

CRUS Quote, Financials, Valuation and Earnings

Last price:
$103.31
Seasonality move :
8.31%
Day range:
$101.65 - $103.94
52-week range:
$75.83 - $147.46
Dividend yield:
0%
P/E ratio:
17.20x
P/S ratio:
3.01x
P/B ratio:
2.73x
Volume:
480.9K
Avg. volume:
488.2K
1-year change:
-25.49%
Market cap:
$5.3B
Revenue:
$1.9B
EPS (TTM):
$6.01
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.8B $1.9B $1.8B $1.9B
Revenue Growth (YoY) 6.88% 30.11% 6.52% -5.73% 5.99%
 
Cost of Revenues $661.9M $857.8M $940.6M $872.8M $900M
Gross Profit $707.3M $923.6M $957M $916.1M $996M
Gross Profit Margin 51.66% 51.85% 50.43% 51.21% 52.53%
 
R&D Expenses $342.8M $406.3M $458.4M $426.5M $434.7M
Selling, General & Admin $127M $151M $153.1M $144.2M $151M
Other Inc / (Exp) $2.5M $1.7M -$99.8M -$2.1M $1.5M
Operating Expenses $469.8M $557.3M $611.6M $570.6M $585.7M
Operating Income $237.5M $366.3M $345.4M $345.4M $410.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $245.2M $368.7M $254.7M $363.9M $444.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.9M $42.3M $78M $89.4M $113.4M
Net Income to Company $217.3M $326.4M $176.7M $274.6M $331.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $217.3M $326.4M $176.7M $274.6M $331.5M
 
Basic EPS (Cont. Ops) $3.74 $5.70 $3.18 $5.06 $6.24
Diluted EPS (Cont. Ops) $3.62 $5.52 $3.09 $4.90 $6.00
Weighted Average Basic Share $58.1M $57.3M $55.6M $54.3M $53.1M
Weighted Average Diluted Share $60.1M $59.1M $57.2M $56M $55.2M
 
EBITDA $293.4M $431.7M $326.8M $413.1M $496.8M
EBIT $246.3M $369.6M $255.6M $364.9M $445.8M
 
Revenue (Reported) $1.4B $1.8B $1.9B $1.8B $1.9B
Operating Income (Reported) $237.5M $366.3M $345.4M $345.4M $410.4M
Operating Income (Adjusted) $246.3M $369.6M $255.6M $364.9M $445.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $293.5M $490M $372.8M $371.8M $424.5M
Revenue Growth (YoY) 5.1% 66.92% -23.91% -0.27% 14.15%
 
Cost of Revenues $145.4M $231.2M $186.5M $179.2M $197.7M
Gross Profit $148.1M $258.7M $186.4M $192.6M $226.7M
Gross Profit Margin 50.46% 52.81% 49.99% 51.81% 53.42%
 
R&D Expenses $89.8M $111.4M $115.2M $103.4M $103.4M
Selling, General & Admin $33.6M $39.5M $37.6M $36.9M $37.4M
Other Inc / (Exp) $2.2M $180K -$96.9M -$78K $55K
Operating Expenses $123.4M $150.9M $152.8M $140.2M $140.8M
Operating Income $24.7M $107.9M $33.6M $52.4M $85.9M
 
Net Interest Expenses -- $103K -- -- --
EBT. Incl. Unusual Items $27.9M $107.9M -$58.6M $59.7M $94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $11.5M -$4.9M $14.8M $23.3M
Net Income to Company $25.3M $96.4M -$53.7M $44.8M $71.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.3M $96.4M -$53.7M $44.8M $71.3M
 
Basic EPS (Cont. Ops) $0.44 $1.69 -$0.97 $0.83 $1.35
Diluted EPS (Cont. Ops) $0.42 $1.64 -$0.97 $0.81 $1.31
Weighted Average Basic Share $57.9M $57M $55.2M $53.8M $52.8M
Weighted Average Diluted Share $59.9M $58.6M $57.1M $55.6M $54.4M
 
EBITDA $39.8M $125.1M -$39.5M $71.9M $108M
EBIT $28.2M $108.2M -$58.4M $59.9M $94.8M
 
Revenue (Reported) $293.5M $490M $372.8M $371.8M $424.5M
Operating Income (Reported) $24.7M $107.9M $33.6M $52.4M $85.9M
Operating Income (Adjusted) $28.2M $108.2M -$58.4M $59.9M $94.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.8B $1.9B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $661.9M $857.8M $940.6M $872.8M $900M
Gross Profit $707.3M $923.6M $957M $916.1M $996M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $342.8M $406.3M $458.4M $426.5M $434.7M
Selling, General & Admin $127M $151M $153.1M $144.2M $151M
Other Inc / (Exp) $2.5M $1.7M -$99.8M -$2.1M $1.5M
Operating Expenses $469.8M $557.3M $611.6M $570.6M $585.7M
Operating Income $237.5M $366.3M $345.4M $345.4M $410.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $245.2M $368.7M $254.7M $363.9M $444.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.9M $42.3M $78M $89.4M $113.4M
Net Income to Company $217.3M $326.4M $176.7M $274.6M $331.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $217.3M $326.4M $176.7M $274.6M $331.5M
 
Basic EPS (Cont. Ops) $3.74 $5.70 $3.17 $5.06 $6.25
Diluted EPS (Cont. Ops) $3.62 $5.52 $3.07 $4.93 $6.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $293.4M $431.7M $326.8M $413.1M $496.8M
EBIT $246.3M $369.6M $255.6M $364.9M $445.8M
 
Revenue (Reported) $1.4B $1.8B $1.9B $1.8B $1.9B
Operating Income (Reported) $237.5M $366.3M $345.4M $345.4M $410.4M
Operating Income (Adjusted) $246.3M $369.6M $255.6M $364.9M $445.8M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $1.8B $1.9B $1.8B $1.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $857.8M $940.6M $872.8M $900M --
Gross Profit $923.6M $957M $916.1M $996M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $406.3M $458.4M $426.5M $434.7M --
Selling, General & Admin $151M $153.1M $144.2M $151M --
Other Inc / (Exp) $1.7M -$99.8M -$2.1M $1.5M --
Operating Expenses $557.3M $611.6M $570.6M $585.7M --
Operating Income $366.3M $345.4M $345.4M $410.4M --
 
Net Interest Expenses $181K -- -- -- --
EBT. Incl. Unusual Items $368.7M $254.7M $363.9M $444.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.3M $78M $89.4M $113.4M --
Net Income to Company $326.4M $176.7M $274.6M $331.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $326.4M $176.7M $274.6M $331.5M --
 
Basic EPS (Cont. Ops) $5.70 $3.17 $5.06 $6.25 --
Diluted EPS (Cont. Ops) $5.52 $3.07 $4.93 $6.01 --
Weighted Average Basic Share $229.1M $222.5M $217.2M $212.5M --
Weighted Average Diluted Share $236.6M $228.9M $224.1M $220.9M --
 
EBITDA $431.7M $326.8M $413.1M $496.8M --
EBIT $369.6M $255.6M $364.9M $445.8M --
 
Revenue (Reported) $1.8B $1.9B $1.8B $1.9B --
Operating Income (Reported) $366.3M $345.4M $345.4M $410.4M --
Operating Income (Adjusted) $369.6M $255.6M $364.9M $445.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $442.2M $369.8M $445.8M $502.8M $539.6M
Short Term Investments $55.7M $10.6M $35M $23.8M $56.2M
Accounts Receivable, Net $108.7M $240.3M $150.5M $162.5M $216M
Inventory $173.3M $138.4M $233.5M $227.2M $299.1M
Prepaid Expenses $37.6M $40.8M $96.1M $134.7M $100.8M
Other Current Assets $25.1M $40.1M $57M $55.2M $28.1M
Total Current Assets $842.5M $840M $1B $1.1B $1.2B
 
Property Plant And Equipment $288.5M $328.1M $291.1M $308.5M $286.6M
Long-Term Investments $312.8M $63.7M $36.5M $173.4M $239M
Goodwill $287.5M $435.8M $435.9M $435.9M $435.9M
Other Intangibles $22M $158.1M $38.9M $29.6M $27.5M
Other Long-Term Assets $67.3M $91.6M $73.7M $68.6M $34.7M
Total Assets $1.8B $2.1B $2.1B $2.2B $2.3B
 
Accounts Payable $102.7M $115.4M $81.5M $55.5M $63.2M
Accrued Expenses $68.3M $82M $74.1M $78.3M $83.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.6M $14.7M $18.4M $20.6M $21.8M
Other Current Liabilities $28M $52.7M $42.3M $31.9M $26.7M
Total Current Liabilities $213.6M $264.8M $216.3M $186.4M $195.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $441.6M $523.6M $405.7M $414.6M $377.6M
 
Common Stock $58K $57K $55K $53K $52K
Other Common Equity Adj $2.9M -$2M -$2.5M -$2.6M -$1.2M
Common Equity $1.4B $1.6B $1.7B $1.8B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.6B $1.7B $1.8B $1.9B
 
Total Liabilities and Equity $1.8B $2.1B $2.1B $2.2B $2.3B
Cash and Short Terms $497.9M $380.4M $480.8M $526.5M $595.8M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $442.2M $369.8M $445.8M $502.8M $539.6M
Short Term Investments $55.7M $10.6M $35M $23.8M $56.2M
Accounts Receivable, Net $108.7M $240.3M $150.5M $162.5M $216M
Inventory $173.3M $138.4M $233.5M $227.2M $299.1M
Prepaid Expenses $37.6M $40.8M $96.1M $134.7M $100.8M
Other Current Assets $25.1M $40.1M $57M $55.2M $28.1M
Total Current Assets $842.5M $840M $1B $1.1B $1.2B
 
Property Plant And Equipment $288.5M $328.1M $291.1M $308.5M $286.6M
Long-Term Investments $312.8M $63.7M $36.5M $173.4M $239M
Goodwill $287.5M $435.8M $435.9M $435.9M $435.9M
Other Intangibles $22M $158.1M $38.9M $29.6M $27.5M
Other Long-Term Assets $67.3M $91.6M $73.7M $68.6M $34.7M
Total Assets $1.8B $2.1B $2.1B $2.2B $2.3B
 
Accounts Payable $102.7M $115.4M $81.5M $55.5M $63.2M
Accrued Expenses $68.3M $82M $74.1M $78.3M $83.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.6M $14.7M $18.4M $20.6M $21.8M
Other Current Liabilities $28M $52.7M $42.3M $31.9M $26.7M
Total Current Liabilities $213.6M $264.8M $216.3M $186.4M $195.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $441.6M $523.6M $405.7M $414.6M $377.6M
 
Common Stock $58K $57K $55K $53K $52K
Other Common Equity Adj $2.9M -$2M -$2.5M -$2.6M -$1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.6B $1.7B $1.8B $1.9B
 
Total Liabilities and Equity $1.8B $2.1B $2.1B $2.2B $2.3B
Cash and Short Terms $497.9M $380.4M $480.8M $526.5M $595.8M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $217.3M $326.4M $176.7M $274.6M $331.5M
Depreciation & Amoritzation $47.1M $62.1M $71.2M $48.3M $51M
Stock-Based Compensation $56.8M $66.4M $81.6M $89.3M $84.1M
Change in Accounts Receivable $45.3M -$124.8M $89.8M -$12.8M -$53.5M
Change in Inventories -$26.5M $42.5M -$95M $6.2M -$71.8M
Cash From Operations $348.9M $124.8M $339.6M $421.7M $444.4M
 
Capital Expenditures $20.5M $30M $36.7M $38.3M $28.8M
Cash Acquisitions -- -$276.9M -- -- --
Cash From Investing -$77.7M -$18.4M -$33.3M -$163M -$124.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$128.4M -$190.2M -$209.5M -$205M -$298.7M
Other Financing Activities -- -$1.7M -$30.9M -- --
Cash From Financing -$121.2M -$178.7M -$230.3M -$201.7M -$283.2M
 
Beginning Cash (CF) $292.1M $442.2M $369.8M $445.8M $502.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $150M -$72.4M $76M $57M $36.9M
Ending Cash (CF) $442.2M $369.8M $445.8M $502.8M $539.6M
 
Levered Free Cash Flow $328.5M $94.7M $302.9M $383.3M $415.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $25.3M $96.4M -$53.7M $44.8M $71.3M
Depreciation & Amoritzation $11.6M $16.9M $18.8M $12M $13.2M
Stock-Based Compensation $14.7M $17M $22.5M $22.2M $19.5M
Change in Accounts Receivable $136.1M $85.9M $120M $54.8M $45.9M
Change in Inventories -$30.6M $10.1M -$81M $29.4M -$23.5M
Cash From Operations $172.5M $258.2M $48.3M $170.5M $130.4M
 
Capital Expenditures $7.4M $8.5M $11.6M $7.7M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.5M -$8.8M -$9.1M -$102.3M -$13.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$49.7M -$79.4M -$36.5M -$52.2M -$104.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$49.1M -$74.7M -$27.9M -$49.4M -$104.1M
 
Beginning Cash (CF) $327.3M $195.1M $434.5M $483.9M $526.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114.9M $174.7M $11.2M $18.8M $13.2M
Ending Cash (CF) $442.2M $369.8M $445.8M $502.8M $539.6M
 
Levered Free Cash Flow $165.1M $249.8M $36.6M $162.8M $121.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $217.3M $326.4M $176.7M $274.6M $331.5M
Depreciation & Amoritzation $47.1M $62.1M $71.2M $48.3M $51M
Stock-Based Compensation $56.8M $66.4M $81.6M $89.3M $84.1M
Change in Accounts Receivable $45.3M -$124.8M $89.8M -$12.8M -$53.5M
Change in Inventories -$26.5M $42.5M -$95M $6.2M -$71.8M
Cash From Operations $348.9M $124.8M $339.6M $421.7M $444.4M
 
Capital Expenditures $20.5M $30M $36.7M $38.3M $28.8M
Cash Acquisitions -- -$276.9M -- -- --
Cash From Investing -$77.7M -$18.4M -$33.3M -$163M -$124.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$128.4M -$190.2M -$209.5M -$205M -$298.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$121.2M -$178.7M -$230.3M -$201.7M -$283.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $150M -$72.4M $76M $57M $36.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $328.5M $94.7M $302.9M $383.3M $415.6M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $326.4M $176.7M $274.6M $331.5M --
Depreciation & Amoritzation $62.1M $71.2M $48.3M $51M --
Stock-Based Compensation $66.4M $81.6M $89.3M $84.1M --
Change in Accounts Receivable -$124.8M $89.8M -$12.8M -$53.5M --
Change in Inventories $42.5M -$95M $6.2M -$71.8M --
Cash From Operations $124.8M $339.6M $421.7M $444.4M --
 
Capital Expenditures $30M $36.7M $38.3M $28.8M --
Cash Acquisitions -$276.9M -- -- -- --
Cash From Investing -$18.4M -$33.3M -$163M -$124.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$190.2M -$209.5M -$205M -$298.7M --
Other Financing Activities -$1.7M -$30.9M -- -- --
Cash From Financing -$178.7M -$230.3M -$201.7M -$283.2M --
 
Beginning Cash (CF) $1.4B $1.5B $1.6B $2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$72.4M $76M $57M $36.9M --
Ending Cash (CF) $1.3B $1.6B $1.6B $2B --
 
Levered Free Cash Flow $94.7M $302.9M $383.3M $415.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock