Financhill
Buy
53

IPGP Quote, Financials, Valuation and Earnings

Last price:
$74.47
Seasonality move :
0.76%
Day range:
$71.59 - $73.67
52-week range:
$48.59 - $92.21
Dividend yield:
0%
P/E ratio:
22.64x
P/S ratio:
3.37x
P/B ratio:
1.52x
Volume:
156.6K
Avg. volume:
223.2K
1-year change:
-18.78%
Market cap:
$3.1B
Revenue:
$977.1M
EPS (TTM):
-$4.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.5B $1.4B $1.3B $977.1M
Revenue Growth (YoY) -8.66% 21.67% -2.14% -9.94% -24.1%
 
Cost of Revenues $661.7M $764.5M $874.1M $745.7M $639M
Gross Profit $539M $696.4M $555.4M $541.7M $338.2M
Gross Profit Margin 44.89% 47.67% 38.85% 42.08% 34.61%
 
R&D Expenses $126.9M $139.6M $116.1M $98.7M $109.8M
Selling, General & Admin $180.6M $204.1M $207.9M $211.4M $213.9M
Other Inc / (Exp) -$32.1M $15.6M -$60.7M $1.6M -$221.8M
Operating Expenses $307.5M $343.6M $324M $310.1M $323.7M
Operating Income $231.5M $352.8M $231.4M $231.6M $14.5M
 
Net Interest Expenses -- $1.8M -- -- --
EBT. Incl. Unusual Items $205.7M $366.5M $183.4M $274.9M -$161.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.4M $88.6M $72.6M $56M $19.6M
Net Income to Company $160.3M $277.9M $110.8M $218.9M -$181.5M
 
Minority Interest in Earnings -$766K $550K -$853K -- --
Net Income to Common Excl Extra Items $159.6M $278.4M $109.9M $218.9M -$181.5M
 
Basic EPS (Cont. Ops) $3.00 $5.21 $2.17 $4.64 -$4.09
Diluted EPS (Cont. Ops) $2.97 $5.16 $2.16 $4.63 -$4.09
Weighted Average Basic Share $53.2M $53.4M $50.8M $47.2M $44.3M
Weighted Average Diluted Share $53.8M $53.9M $50.9M $47.3M $44.3M
 
EBITDA $326.1M $449.1M $322M $301.2M $75.9M
EBIT $231.5M $352.8M $231.4M $231.6M $14.5M
 
Revenue (Reported) $1.2B $1.5B $1.4B $1.3B $977.1M
Operating Income (Reported) $231.5M $352.8M $231.4M $231.6M $14.5M
Operating Income (Adjusted) $231.5M $352.8M $231.4M $231.6M $14.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $345.6M $370M $347.2M $252M $227.8M
Revenue Growth (YoY) 38.65% 7.06% -6.16% -27.41% -9.61%
 
Cost of Revenues $181.6M $198.2M $200.2M $154.5M $138M
Gross Profit $164M $171.8M $146.9M $97.5M $89.8M
Gross Profit Margin 47.45% 46.44% 42.32% 38.7% 39.43%
 
R&D Expenses $33.3M $33.5M $22.8M $29.4M $28.3M
Selling, General & Admin $49M $51M $51.2M $54.2M $57.2M
Other Inc / (Exp) $7.4M $5.6M $2.8M $5.4M -$1.1M
Operating Expenses $82.3M $84.5M $74M $83.5M $85.6M
Operating Income $81.7M $87.3M $73M $14M $4.2M
 
Net Interest Expenses $495K $70K -- -- --
EBT. Incl. Unusual Items $88.6M $92.8M $83.3M $33.6M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.4M $23.2M $23.2M $9.5M $6.9M
Net Income to Company $68.2M $69.6M $60.1M $24.1M $3.8M
 
Minority Interest in Earnings -$95K -$56K -- -- --
Net Income to Common Excl Extra Items $68.1M $69.6M $60.1M $24.1M $3.8M
 
Basic EPS (Cont. Ops) $1.27 $1.32 $1.26 $0.52 $0.09
Diluted EPS (Cont. Ops) $1.26 $1.31 $1.26 $0.52 $0.09
Weighted Average Basic Share $53.5M $52.8M $47.5M $46M $42.6M
Weighted Average Diluted Share $54.2M $53.1M $47.8M $46.2M $42.8M
 
EBITDA $112.9M $110.8M $90.8M $30.2M $19.6M
EBIT $89.1M $87.3M $73M $14M $4.2M
 
Revenue (Reported) $345.6M $370M $347.2M $252M $227.8M
Operating Income (Reported) $81.7M $87.3M $73M $14M $4.2M
Operating Income (Adjusted) $89.1M $87.3M $73M $14M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.5B $1.4B $1.2B $952.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $697M $781M $876.2M $700M $622.5M
Gross Profit $600.1M $704.2M $530.5M $492.3M $330.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $128.4M $139.7M $105.4M $105.3M $108.7M
Selling, General & Admin $183.8M $206.1M $208.1M $214.4M $217M
Other Inc / (Exp) -$44.4M $13.7M -$63.4M $4.2M -$228.3M
Operating Expenses $312.2M $345.8M $313.5M $319.7M $325.7M
Operating Income $288M $358.4M $217M $172.6M $4.7M
 
Net Interest Expenses -- $1.4M -- -- --
EBT. Incl. Unusual Items $246.2M $370.7M $173.8M $225.2M -$184.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.4M $91.4M $72.5M $42.3M $17M
Net Income to Company $191.8M $279.3M $101.3M $182.8M -$201.9M
 
Minority Interest in Earnings -$498K $589K -$797K -- --
Net Income to Common Excl Extra Items $191.3M $279.9M $100.5M $182.8M -$201.9M
 
Basic EPS (Cont. Ops) $3.58 $5.26 $1.93 $3.89 -$4.61
Diluted EPS (Cont. Ops) $3.55 $5.21 $1.92 $3.88 -$4.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $389.6M $454.4M $302M $240.6M $65.3M
EBIT $295.4M $358.4M $217M $172.6M $4.7M
 
Revenue (Reported) $1.3B $1.5B $1.4B $1.2B $952.9M
Operating Income (Reported) $288M $358.4M $217M $172.6M $4.7M
Operating Income (Adjusted) $295.4M $358.4M $217M $172.6M $4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $345.6M $370M $347.2M $252M $227.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $181.6M $198.2M $200.2M $154.5M $138M
Gross Profit $164M $171.8M $146.9M $97.5M $89.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.3M $33.5M $22.8M $29.4M $28.3M
Selling, General & Admin $49M $51M $51.2M $54.2M $57.2M
Other Inc / (Exp) $7.4M $5.6M $2.8M $5.4M -$1.1M
Operating Expenses $82.3M $84.5M $74M $83.5M $85.6M
Operating Income $81.7M $87.3M $73M $14M $4.2M
 
Net Interest Expenses $495K $70K -- -- --
EBT. Incl. Unusual Items $88.6M $92.8M $83.3M $33.6M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.4M $23.2M $23.2M $9.5M $6.9M
Net Income to Company $68.2M $69.6M $60.1M $24.1M $3.8M
 
Minority Interest in Earnings -$95K -$56K -- -- --
Net Income to Common Excl Extra Items $68.1M $69.6M $60.1M $24.1M $3.8M
 
Basic EPS (Cont. Ops) $1.27 $1.32 $1.26 $0.52 $0.09
Diluted EPS (Cont. Ops) $1.26 $1.31 $1.26 $0.52 $0.09
Weighted Average Basic Share $53.5M $52.8M $47.5M $46M $42.6M
Weighted Average Diluted Share $54.2M $53.1M $47.8M $46.2M $42.8M
 
EBITDA $112.9M $110.8M $90.8M $30.2M $19.6M
EBIT $89.1M $87.3M $73M $14M $4.2M
 
Revenue (Reported) $345.6M $370M $347.2M $252M $227.8M
Operating Income (Reported) $81.7M $87.3M $73M $14M $4.2M
Operating Income (Adjusted) $89.1M $87.3M $73M $14M $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $876.2M $709.1M $698.2M $514.7M $620M
Short Term Investments $514.8M $805.4M $479.4M $662.8M $310.2M
Accounts Receivable, Net $264.3M $262.1M $211.3M $219.1M $171.1M
Inventory $365M $460.7M $509.4M $453.9M $284.8M
Prepaid Expenses $69.9M $37M $40.9M $26M $17.6M
Other Current Assets $57.8M $73.3M $47M $38.2M $27.3M
Total Current Assets $2.1B $2.3B $2B $1.9B $1.4B
 
Property Plant And Equipment $597.5M $635.3M $580.6M $602.3M $588.4M
Long-Term Investments -- -- -- -- --
Goodwill $41.4M $38.6M $38.3M $38.5M $67.2M
Other Intangibles $62.1M $52.7M $34.1M $26.2M $55.4M
Other Long-Term Assets $43.4M $48.5M $28.8M $28.4M $32.2M
Total Assets $2.9B $3.2B $2.7B $2.7B $2.3B
 
Accounts Payable $25.7M $55.8M $46.2M $28.6M $35.4M
Accrued Expenses $36.9M $26.2M $28.5M $27.3M $21.4M
Current Portion Of Long-Term Debt $3.8M $18.1M $16M -- --
Current Portion Of Capital Lease Obligations $5.8M $5.5M $5.2M $4.6M $4.8M
Other Current Liabilities -- $14.7M $10.7M $13.2M $12.8M
Total Current Liabilities $214.6M $313.4M $274.6M $214.9M $205M
 
Long-Term Debt $34.2M $16M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $341.6M $423.3M $357.9M $283.5M $264.8M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -$146.1M -$184K $152K -- -$119.4M
Common Equity $2.6B $2.7B $2.4B $2.4B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $639K -- -- --
Total Equity $2.6B $2.7B $2.4B $2.4B $2B
 
Total Liabilities and Equity $2.9B $3.2B $2.7B $2.7B $2.3B
Cash and Short Terms $1.4B $1.5B $1.2B $1.2B $930.2M
Total Debt $38M $34.2M $16M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $896.7M $642.5M $521.1M $496.5M $363M
Short Term Investments $548.2M $774.2M $548.5M $643.7M $563.8M
Accounts Receivable, Net $252.9M $257.5M $236.6M $184M $176.9M
Inventory $368.1M $485M $506.1M $431.9M $287.6M
Prepaid Expenses $70.4M $40.9M $47.1M $24.5M $17M
Other Current Assets $65.9M $82.8M $56.2M $49.1M $35M
Total Current Assets $2.2B $2.3B $1.9B $1.8B $1.4B
 
Property Plant And Equipment $600.9M $625.4M $594.3M $585.8M $603.3M
Long-Term Investments -- -- -- -- --
Goodwill $38.8M $39.7M $38.4M $38.4M $68.6M
Other Intangibles $61.8M $50M $32.1M $24.8M $54.3M
Other Long-Term Assets $38M $50.6M $31.7M $35.5M $38.5M
Total Assets $3B $3.1B $2.7B $2.6B $2.3B
 
Accounts Payable $44.7M $46.5M $40.9M $26.7M $37.9M
Accrued Expenses $34M $41.1M $28.8M $25.9M $20.5M
Current Portion Of Long-Term Debt $3.8M $17.5M $15.7M -- --
Current Portion Of Capital Lease Obligations $5.6M $5.8M $5M $4.6M $4.3M
Other Current Liabilities -- -- $12.7M $17M $12.4M
Total Current Liabilities $214.8M $279.8M $249.5M $192.1M $197M
 
Long-Term Debt $33.2M $15.7M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $342.3M $390.2M $332.6M $257.7M $256.9M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -$178.3M -$229.4M -$204.1M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M $1M -- -- --
Total Equity $2.6B $2.7B $2.3B $2.3B $2.1B
 
Total Liabilities and Equity $3B $3.1B $2.7B $2.6B $2.3B
Cash and Short Terms $1.4B $1.4B $1.1B $1.1B $926.9M
Total Debt $37M $33.2M $15.7M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $160.3M $277.9M $110.8M $218.9M -$181.5M
Depreciation & Amoritzation $94.6M $96.3M $90.6M $69.6M $61.4M
Stock-Based Compensation $35.5M $37.9M $38.3M $39.5M $37.1M
Change in Accounts Receivable -$13M -$2.1M $34.1M -$10.4M $46.8M
Change in Inventories -$39.9M -$149.8M -$189M $1.8M $47.7M
Cash From Operations $285.3M $389.7M $212.6M $296M $247.9M
 
Capital Expenditures $87.7M $123.1M $110.1M $110.5M $98.5M
Cash Acquisitions -$429K -- $50.9M -- -$92.1M
Cash From Investing -$99.6M -$416.3M $297M -$237.6M $208.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.7M -$3.8M -$18.1M -$16M --
Repurchase of Common Stock -$37.9M -$134.9M -$499.5M -$223.5M -$343.8M
Other Financing Activities -$1.7M -$2.6M -$2.5M -- --
Cash From Financing -$10.1M -$125.1M -$514.5M -$236.4M -$339.6M
 
Beginning Cash (CF) $683M $878.6M $709.1M $698.2M $514.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $175.7M -$151.6M -$4.9M -$177.9M $117M
Ending Cash (CF) $878.6M $709.1M $698.2M $514.7M $620M
 
Levered Free Cash Flow $197.6M $266.6M $102.5M $185.5M $149.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $69.7M $57.3M $62.3M $20.2M --
Depreciation & Amoritzation $24.2M $23.7M $17.5M $15.3M --
Stock-Based Compensation $9.9M $10.4M $9.7M $8.5M --
Change in Accounts Receivable $5.2M -$1.1M $766K $6.2M --
Change in Inventories -$41.1M -$48.3M -$3.1M $15.5M --
Cash From Operations $115.6M $78.7M $66.7M $53.5M --
 
Capital Expenditures $26.9M $34.7M $25.7M $24.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$222.9M $277.8M $5.5M $284.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$950K -$968K -$15.7M -- --
Repurchase of Common Stock -$38.7M -$232.8M $63K -$122.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$34M -$231M -$12.6M -$119.5M --
 
Beginning Cash (CF) $896.7M $642.5M $521.1M $496.5M --
Foreign Exchange Rate Adjustment -$1.2M $3.8M -$7.7M $5.2M --
Additions / Reductions -$141.3M $125.5M $59.6M $218.9M --
Ending Cash (CF) $754.2M $771.8M $573.1M $720.5M --
 
Levered Free Cash Flow $88.7M $44M $40.9M $29.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $191.8M $279.3M $101.3M $182.8M -$201.9M
Depreciation & Amoritzation $94.3M $95.9M $85M $67.9M $60.6M
Stock-Based Compensation $35.9M $39M $37.9M $39.7M $38.1M
Change in Accounts Receivable -$40.2M -$6.8M $6.8M $46.6M $10.4M
Change in Inventories -$49.6M -$180.6M -$147.1M $12.3M $37.3M
Cash From Operations $316.1M $318.6M $233.5M $313.3M $206.7M
 
Capital Expenditures $97.3M $120.9M $118.4M $105.1M $95.3M
Cash Acquisitions -- -$2M $52.9M -- -$92.1M
Cash From Investing -$20.5M -$353.1M $198.5M -$117.8M -$89.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.8M -$3.8M -$17.5M -$15.7M --
Repurchase of Common Stock -$28.2M -$210.6M -$533.8M -$200M --
Other Financing Activities -$2.6M -- -- -- --
Cash From Financing $9.1M -$203.9M -$551.3M -$209.9M -$254.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $304.7M -$238.4M -$119.4M -$14.4M -$137.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $218.8M $197.7M $115.1M $208.2M $111.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $137.9M $127M $122.5M $44.3M $3.8M
Depreciation & Amoritzation $48M $47.1M $35.3M $31.5M $15.3M
Stock-Based Compensation $18.7M $20.4M $19.2M $18.3M $10.8M
Change in Accounts Receivable $12.5M $1.6M -$23.9M $38.5M -$4.1M
Change in Inventories -$61.2M -$99.2M -$12.1M $17M -$9M
Cash From Operations $203.2M $95.2M $103.9M $108.1M $13.4M
 
Capital Expenditures $54.3M $59.9M $59.1M $52.3M $24.8M
Cash Acquisitions -- -$2M -- -- --
Cash From Investing -$283.6M $280.2M -$90.5M $308.6M -$274.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.9M -$1.9M -$16M -- --
Repurchase of Common Stock -$41.7M -$311.6M -$113M -$212M --
Other Financing Activities -$2.6M -- -- -- --
Cash From Financing -$35.7M -$311.5M -$129.8M -$210.2M -$5.7M
 
Beginning Cash (CF) $1.8B $1.4B $1.2B $1B $620M
Foreign Exchange Rate Adjustment -$8.2M -$1.2M -$8.8M -$604K $9.6M
Additions / Reductions -$116.1M $63.9M -$116.4M $206.5M -$266.6M
Ending Cash (CF) $1.7B $1.4B $1.1B $1.2B $363M
 
Levered Free Cash Flow $148.8M $35.3M $44.8M $55.8M -$11.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock