Financhill
Sell
37

ATOM Quote, Financials, Valuation and Earnings

Last price:
$5.15
Seasonality move :
-8.37%
Day range:
$4.73 - $5.17
52-week range:
$2.31 - $17.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,203.06x
P/B ratio:
6.79x
Volume:
427K
Avg. volume:
515.9K
1-year change:
30.71%
Market cap:
$158.1M
Revenue:
$135K
EPS (TTM):
-$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62K $400K $382K $550K $135K
Revenue Growth (YoY) -88.37% 545.16% -4.5% 43.98% -75.46%
 
Cost of Revenues $13K -- $81K $28K $123K
Gross Profit $49K $400K $301K $522K $12K
Gross Profit Margin 79.03% -- 78.8% 94.91% 8.89%
 
R&D Expenses $8.4M $8.8M $10M $12.5M $11M
Selling, General & Admin $6.5M $7.2M $7.8M $8.7M $8.3M
Other Inc / (Exp) -- -- -- $358K $251K
Operating Expenses $15M $15.9M $17.8M $21.2M $19.3M
Operating Income -$14.9M -$15.5M -$17.5M -$20.7M -$19.3M
 
Net Interest Expenses -- $119K -- -- --
EBT. Incl. Unusual Items -$14.9M -$15.6M -$17.4M -$19.8M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $66K -- -- --
Net Income to Company -$14.9M -$15.7M -$17.4M -$19.8M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.9M -$15.7M -$17.4M -$19.8M -$18.4M
 
Basic EPS (Cont. Ops) -$0.79 -$0.70 -$0.75 -$0.80 -$0.68
Diluted EPS (Cont. Ops) -$0.79 -$0.70 -$0.75 -$0.80 -$0.68
Weighted Average Basic Share $18.8M $22.5M $23.2M $24.8M $27.2M
Weighted Average Diluted Share $18.8M $22.5M $23.2M $24.8M $27.2M
 
EBITDA -$14.7M -$14.7M -$15.7M -$18.2M -$16.9M
EBIT -$14.9M -$15.5M -$17.2M -$19.6M -$18.3M
 
Revenue (Reported) $62K $400K $382K $550K $135K
Operating Income (Reported) -$14.9M -$15.5M -$17.5M -$20.7M -$19.3M
Operating Income (Adjusted) -$14.9M -$15.5M -$17.2M -$19.6M -$18.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $400K $375K -- $18K $4K
Revenue Growth (YoY) 545.16% -6.25% -- -- -77.78%
 
Cost of Revenues -- $81K -- $33K --
Gross Profit $400K $294K -- -$15K $4K
Gross Profit Margin -- 78.4% -- -83.33% --
 
R&D Expenses $2.2M $2.3M $3M $2.9M $3.3M
Selling, General & Admin $1.8M $2M $2.1M $2.2M $2.2M
Other Inc / (Exp) -- -- $2K $46K $5K
Operating Expenses $4M $4.3M $5.2M $5M $5.5M
Operating Income -$3.6M -$4M -$5.2M -$5M -$5.5M
 
Net Interest Expenses -- $68K -- -- --
EBT. Incl. Unusual Items -$3.6M -$4.1M -$5M -$4.8M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K -- -- -- --
Net Income to Company -$3.6M -$4.1M -$5M -$4.8M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$4.1M -$5M -$4.8M -$5.2M
 
Basic EPS (Cont. Ops) -$0.16 -$0.18 -$0.21 -$0.19 -$0.17
Diluted EPS (Cont. Ops) -$0.16 -$0.18 -$0.21 -$0.19 -$0.17
Weighted Average Basic Share $22.1M $22.9M $23.7M $26M $30.2M
Weighted Average Diluted Share $22.1M $22.9M $23.7M $26M $30.2M
 
EBITDA -$3.6M -$3.6M -$4.6M -$4.4M -$4.9M
EBIT -$3.6M -$4M -$5M -$4.8M -$5.2M
 
Revenue (Reported) $400K $375K -- $18K $4K
Operating Income (Reported) -$3.6M -$4M -$5.2M -$5M -$5.5M
Operating Income (Adjusted) -$3.6M -$4M -$5M -$4.8M -$5.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $121K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $400K $294K $7K $507K $31K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.6M $8.9M $10.7M $12.3M $11.4M
Selling, General & Admin $6.7M $7.3M $7.9M $8.7M $8.4M
Other Inc / (Exp) -- -- $2K $402K $210K
Operating Expenses $15.2M $16.2M $18.7M $21.1M $19.8M
Operating Income -$14.8M -$15.9M -$18.7M -$20.5M -$19.8M
 
Net Interest Expenses -- $189K -- -- --
EBT. Incl. Unusual Items -$14.8M -$16.1M -$18.4M -$19.6M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K -- -- -- --
Net Income to Company -$14.9M -$16.2M -$18.4M -$19.6M -$18.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.9M -$16.2M -$18.4M -$19.6M -$18.8M
 
Basic EPS (Cont. Ops) -$0.75 -$0.72 -$0.79 -$0.78 -$0.66
Diluted EPS (Cont. Ops) -$0.75 -$0.72 -$0.79 -$0.78 -$0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.7M -$14.8M -$16.7M -$18M -$17.4M
EBIT -$14.8M -$15.9M -$18.1M -$19.4M -$18.7M
 
Revenue (Reported) -- -- -- -- $121K
Operating Income (Reported) -$14.8M -$15.9M -$18.7M -$20.5M -$19.8M
Operating Income (Adjusted) -$14.8M -$15.9M -$18.1M -$19.4M -$18.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $400K $375K -- $18K $4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $81K -- $33K --
Gross Profit $400K $294K -- -$15K $4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $2.3M $3M $2.9M $3.3M
Selling, General & Admin $1.8M $2M $2.1M $2.2M $2.2M
Other Inc / (Exp) -- -- $2K $46K $5K
Operating Expenses $4M $4.3M $5.2M $5M $5.5M
Operating Income -$3.6M -$4M -$5.2M -$5M -$5.5M
 
Net Interest Expenses -- $68K -- -- --
EBT. Incl. Unusual Items -$3.6M -$4.1M -$5M -$4.8M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K -- -- -- --
Net Income to Company -$3.6M -$4.1M -$5M -$4.8M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$4.1M -$5M -$4.8M -$5.2M
 
Basic EPS (Cont. Ops) -$0.16 -$0.18 -$0.21 -$0.19 -$0.17
Diluted EPS (Cont. Ops) -$0.16 -$0.18 -$0.21 -$0.19 -$0.17
Weighted Average Basic Share $22.1M $22.9M $23.7M $26M $30.2M
Weighted Average Diluted Share $22.1M $22.9M $23.7M $26M $30.2M
 
EBITDA -$3.6M -$3.6M -$4.6M -$4.4M -$4.9M
EBIT -$3.6M -$4M -$5M -$4.8M -$5.2M
 
Revenue (Reported) $400K $375K -- $18K $4K
Operating Income (Reported) -$3.6M -$4M -$5.2M -$5M -$5.5M
Operating Income (Adjusted) -$3.6M -$4M -$5M -$4.8M -$5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $37.9M $28.7M $21.2M $12.6M $25.8M
Short Term Investments -- -- -- $6.9M $995K
Accounts Receivable, Net -- -- -- -- $6K
Inventory -- -- -- -- --
Prepaid Expenses $132K -- -- -- --
Other Current Assets -- $309K $418K $244K $240K
Total Current Assets $38.1M $29M $21.6M $20.4M $27.1M
 
Property Plant And Equipment $858K $6.9M $5M $3.5M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $39.4M $36.1M $26.7M $24M $29.1M
 
Accounts Payable $442K $338K $397K $618K $492K
Accrued Expenses $916K $804K $1.1M $1.6M $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $90K $1.6M $1.4M $1.6M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $2.8M $2.9M $3.8M $3.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $7.7M $6.4M $5.9M $4M
 
Common Stock $22K $23K $24K $26K $31K
Other Common Equity Adj -- -- -- -- $1K
Common Equity $37.3M $28.4M $20.3M $18.2M $25.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.3M $28.4M $20.3M $18.2M $25.1M
 
Total Liabilities and Equity $39.4M $36.1M $26.7M $24M $29.1M
Cash and Short Terms $37.9M $28.7M $21.2M $19.5M $26.8M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $36.7M $24.5M $12.1M $14.8M $24.1M
Short Term Investments -- -- $4.9M $4.5M --
Accounts Receivable, Net $66K $300K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $811K $846K -- -- --
Other Current Assets -- -- $303K $328K $335K
Total Current Assets $37.6M $25.6M $17.4M $19.7M $24.5M
 
Property Plant And Equipment $1.2M $6.6M $4.7M $3.2M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $39.3M $32.3M $22.1M $22.9M $26.3M
 
Accounts Payable $508K $380K $423K $601K $761K
Accrued Expenses $484K $501K $534K $664K $597K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $195K $1.6M $1.5M $1.6M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $2.5M $2.4M $2.9M $2.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $7.1M $5.6M $4.5M $3M
 
Common Stock $23K $23K $24K $27K $31K
Other Common Equity Adj -- -- -$2K -$1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.2M $25.2M $16.5M $18.4M $23.3M
 
Total Liabilities and Equity $39.3M $32.3M $22.1M $22.9M $26.3M
Cash and Short Terms $36.7M $24.5M $17.1M $19.3M $24.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.9M -$15.7M -$17.4M -$19.8M -$18.4M
Depreciation & Amoritzation $179K $785K $1.5M $1.4M $1.4M
Stock-Based Compensation $3M $3M $3.4M $4M $3.9M
Change in Accounts Receivable -- -- -- -$581K $560K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.1M -$12.4M -$12.5M -$14.6M -$13.2M
 
Capital Expenditures $131K $109K $39K $31K $14K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$131K -$109K -$39K -$6.8M $6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$470K -$984K -$918K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $10K
Cash From Financing $35.3M $3.3M $5M $12.7M $20.3M
 
Beginning Cash (CF) $14.9M $37.9M $28.7M $21.2M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.1M -$9.2M -$7.5M -$8.6M $13.2M
Ending Cash (CF) $37.9M $28.7M $21.2M $12.6M $25.8M
 
Levered Free Cash Flow -$12.2M -$12.6M -$12.5M -$14.6M -$13.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.6M -$4.1M -$5M -$4.8M -$5.2M
Depreciation & Amoritzation $53K $389K $363K $356K $324K
Stock-Based Compensation $731K $726K $927K $1M $1M
Change in Accounts Receivable -$66K -$300K -$46K $562K -$2K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M -$4.1M -$4.2M -$4.1M -$4.8M
 
Capital Expenditures $24K $16K $15K -- $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24K -$16K -$5M $2.5M $996K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$287K -$188K -$193K -$276K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M -$121K $125K $3.8M $2.1M
 
Beginning Cash (CF) $37.9M $28.7M $21.2M $12.6M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$4.2M -$9.1M $2.2M -$1.7M
Ending Cash (CF) $36.7M $24.5M $12.1M $14.8M $24.1M
 
Levered Free Cash Flow -$4M -$4.1M -$4.2M -$4.1M -$4.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$14.9M -$16.2M -$18.4M -$19.6M -$18.8M
Depreciation & Amoritzation $186K $1.1M $1.5M $1.4M $1.3M
Stock-Based Compensation $3.1M $3M $3.6M $4.1M $3.9M
Change in Accounts Receivable -- -- $254K $27K -$4K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.4M -$12.6M -$12.6M -$14.5M -$13.9M
 
Capital Expenditures $152K $101K $38K $16K $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152K -$101K -$5M $727K $4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$757K -$885K -$923K -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $37.9M $428K $5.3M $16.4M $18.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.3M -$12.3M -$12.3M $2.7M $9.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.5M -$12.7M -$12.7M -$14.5M -$13.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.6M -$4.1M -$5M -$4.8M -$5.2M
Depreciation & Amoritzation $53K $389K $363K $356K $324K
Stock-Based Compensation $731K $726K $927K $1M $1M
Change in Accounts Receivable -$66K -$300K -$46K $562K -$2K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M -$4.1M -$4.2M -$4.1M -$4.8M
 
Capital Expenditures $24K $16K $15K -- $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24K -$16K -$5M $2.5M $996K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$287K -$188K -$193K -$276K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M -$121K $125K $3.8M $2.1M
 
Beginning Cash (CF) $37.9M $28.7M $21.2M $12.6M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$4.2M -$9.1M $2.2M -$1.7M
Ending Cash (CF) $36.7M $24.5M $12.1M $14.8M $24.1M
 
Levered Free Cash Flow -$4M -$4.1M -$4.2M -$4.1M -$4.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock