Financhill
Sell
11

CEHCF Quote, Financials, Valuation and Earnings

Last price:
$30.00
Seasonality move :
0%
Day range:
$30.00 - $30.00
52-week range:
$30.00 - $30.00
Dividend yield:
7.42%
P/E ratio:
6.74x
P/S ratio:
0.14x
P/B ratio:
0.63x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$2.5B
Revenue:
$18.4B
EPS (TTM):
$4.45
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.1B $21.7B $20.7B $18.9B $18.4B
Revenue Growth (YoY) -16.38% 3.19% -4.89% -8.51% -2.82%
 
Cost of Revenues $18.9B $18.4B $18.3B $16.7B $16.4B
Gross Profit $2.2B $3.4B $2.4B $2.2B $2B
Gross Profit Margin 10.42% 15.52% 11.49% 11.71% 10.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.3B $1.2B $1.2B $1.2B
Operating Income $955.5M $2.1B $1.2B $1B $842M
 
Net Interest Expenses $64.7M $55.6M $32.1M -- --
EBT. Incl. Unusual Items $883.4M $1.9B $1.1B $1.1B $820.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.8M $592.6M $528.5M $447.7M $433.4M
Net Income to Company $883.4M $1.9B $1.1B $1.1B $820.3M
 
Minority Interest in Earnings -$31.2M -$55M -$103.4M -$57.4M -$8.3M
Net Income to Common Excl Extra Items $810.4M $1.2B $503.1M $568.7M $378.6M
 
Basic EPS (Cont. Ops) $9.68 $14.77 $6.01 $6.50 $4.42
Diluted EPS (Cont. Ops) $8.12 $12.38 $5.38 $6.50 $4.42
Weighted Average Basic Share $83.7M $83.7M $83.8M $87.5M $85.7M
Weighted Average Diluted Share $99.8M $100M $93.5M $87.5M $85.7M
 
EBITDA $1.5B $2.4B $1.6B $1.5B $1.2B
EBIT $951.6M $1.9B $1.2B $1.1B $854.7M
 
Revenue (Reported) $21.1B $21.7B $20.7B $18.9B $18.4B
Operating Income (Reported) $955.5M $2.1B $1.2B $1B $842M
Operating Income (Adjusted) $951.6M $1.9B $1.2B $1.1B $854.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.8B $5.7B $5.1B $4.8B $4.7B
Revenue Growth (YoY) -12.64% -0.23% -10.54% -7.12% 6.03%
 
Cost of Revenues $5.2B $5B $5B $4.3B $4.1B
Gross Profit $604.3M $781.2M $144.5M $454.5M $605.4M
Gross Profit Margin 10.5% 13.6% 2.81% 9.52% 12.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $329M $317.4M $286.3M $280.1M $298.1M
Operating Income $275.3M $463.8M -$141.8M $174.4M $307.4M
 
Net Interest Expenses $17M $12.8M $7.8M -- --
EBT. Incl. Unusual Items $258.1M $438M -$142.6M $160.1M $255.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75.2M $164.8M $62.3M $155.4M $91.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$16.3M -$27.7M -$27.5M -$12.4M -$15.7M
Net Income to Common Excl Extra Items $166.6M $245.5M -$232.4M -$7.7M $148.2M
 
Basic EPS (Cont. Ops) $1.99 $2.93 -$2.94 -$0.09 $1.73
Diluted EPS (Cont. Ops) $1.98 $2.45 -$2.94 -$0.09 $1.73
Weighted Average Basic Share $83.7M $83.8M $85.2M $87.6M $85.2M
Weighted Average Diluted Share $84M $100M $91.1M $87.6M $85.2M
 
EBITDA $275M $451.1M -$129.7M $168.1M $263.4M
EBIT $275M $451.1M -$129.7M $168.1M $263.4M
 
Revenue (Reported) $5.8B $5.7B $5.1B $4.8B $4.7B
Operating Income (Reported) $275.3M $463.8M -$141.8M $174.4M $307.4M
Operating Income (Adjusted) $275M $451.1M -$129.7M $168.1M $263.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.1B $21.7B $20.7B $18.9B $18.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.9B $18.3B $18.2B $16.7B $16.6B
Gross Profit $2.2B $3.4B $2.4B $2.2B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.3B $1.2B $1.2B $1.2B
Operating Income $963.7M $2.1B $1.3B $1B $848.3M
 
Net Interest Expenses $64.7M $55.7M $32.1M -- --
EBT. Incl. Unusual Items $891.3M $1.9B $1.2B $1.1B $828.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.9M $595.7M $532.7M $450.4M $437.6M
Net Income to Company -- -- -- -- $828.5M
 
Minority Interest in Earnings -$31.5M -$55.5M -$103.5M -$57.9M -$9.1M
Net Income to Common Excl Extra Items $816.9M $1.2B $535.6M $558.9M $381.8M
 
Basic EPS (Cont. Ops) $9.75 $14.65 $6.40 $6.39 $4.45
Diluted EPS (Cont. Ops) $8.48 $12.28 $4.94 $6.38 $4.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $959.4M $1.9B $1.2B $1.1B $1.2B
EBIT $959.4M $1.9B $1.2B $1.1B $863.4M
 
Revenue (Reported) $21.1B $21.7B $20.7B $18.9B $18.6B
Operating Income (Reported) $963.7M $2.1B $1.3B $1B $848.3M
Operating Income (Adjusted) $959.4M $1.9B $1.2B $1.1B $863.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $15.7B $15.4B $14.1B $8.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5B $13.4B $12.5B $7.8B --
Gross Profit $2.2B $2B $1.5B $1.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $920.4M $841.5M $847.2M $556.3M --
Operating Income $1.3B $1.2B $702.5M $596.1M --
 
Net Interest Expenses $43M $28.5M $1.2M -- --
EBT. Incl. Unusual Items $1.3B $1.2B $779.6M $570.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $516.8M $613.7M $420.1M $232.5M --
Net Income to Company $855.1M $1.3B $613.6M -- --
 
Minority Interest in Earnings -$59.5M -$75.5M -$44.6M -$31.7M --
Net Income to Common Excl Extra Items $719.3M $491.6M $314.9M $306.7M --
 
Basic EPS (Cont. Ops) $8.59 $5.95 $3.60 $3.54 --
Diluted EPS (Cont. Ops) $7.20 $4.48 $3.59 $3.54 --
Weighted Average Basic Share $251.2M $248M $262.3M $172.6M --
Weighted Average Diluted Share $299.9M $286M $262.4M $172.6M --
 
EBITDA $1.3B $1.2B $804.3M $587.1M --
EBIT $1.3B $1.2B $804.3M $587.1M --
 
Revenue (Reported) $15.7B $15.4B $14.1B $8.9B --
Operating Income (Reported) $1.3B $1.2B $702.5M $596.1M --
Operating Income (Adjusted) $1.3B $1.2B $804.3M $587.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $480.2M $658.1M $783.1M $775M $848.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.3B $2.4B $2.6B $2.4B
Inventory $2.3B $3.1B $3B $2.6B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $205.2M $515.3M $951.7M $771.1M $716.8M
Total Current Assets $5.5B $7.1B $7.8B $7.4B $7.2B
 
Property Plant And Equipment $7.8B $6.9B $6.4B $5.6B $5.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $402M $362M $324.3M $278.1M $291.1M
Other Long-Term Assets $189.8M $75M $67.4M $52.8M $61.6M
Total Assets $15.5B $15.9B $15.9B $14.6B $14.4B
 
Accounts Payable $2.4B $2.7B $2.5B $2.3B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $287.7M $472.9M $194.9M $248.3M $243.3M
Total Current Liabilities $6.8B $7.8B $7.6B $6.7B $6.3B
 
Long-Term Debt $3.4B $2B $1.9B $1.9B $2B
Capital Leases -- -- -- -- --
Total Liabilities $11.4B $11.1B $10.9B $9.8B $9.7B
 
Common Stock $362.6M $327.7M $348.5M $306.8M $310.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.9B $3.7B $4B $4B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1B $1B $834.2M $820M
Total Equity $4.1B $4.8B $5B $4.8B $4.7B
 
Total Liabilities and Equity $15.5B $15.9B $15.9B $14.6B $14.4B
Cash and Short Terms $480.2M $658.1M $783.1M $775M $848.2M
Total Debt $5.5B $4.8B $5.2B $4.1B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $480.2M $658.1M $783.1M $775M $848.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.3B $2.4B $2.6B $2.4B
Inventory $2.3B $3.1B $3B $2.6B $3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $205.2M $515.3M $951.7M $771.1M $716.8M
Total Current Assets $5.5B $7.1B $7.8B $7.4B $7.2B
 
Property Plant And Equipment $7.8B $6.9B $6.4B $5.6B $5.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $402M $362M $324.3M $278.1M $291.1M
Other Long-Term Assets $189.8M $75M $67.4M $52.8M $61.6M
Total Assets $15.5B $15.9B $15.9B $14.6B $14.4B
 
Accounts Payable $2.4B $2.7B $2.5B $2.3B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $287.7M $472.9M $194.9M $248.3M $243.3M
Total Current Liabilities $6.8B $7.8B $7.6B $6.7B $6.3B
 
Long-Term Debt $3.4B $2B $1.9B $1.9B $2B
Capital Leases -- -- -- -- --
Total Liabilities $11.4B $11.1B $10.9B $9.8B $9.7B
 
Common Stock $362.6M $327.7M $348.5M $306.8M $310.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1B $1B $834.2M $820M
Total Equity $4.1B $4.8B $5B $4.8B $4.7B
 
Total Liabilities and Equity $15.5B $15.9B $15.9B $14.6B $14.4B
Cash and Short Terms $480.2M $658.1M $783.1M $775M $848.2M
Total Debt $5.5B $4.8B $5.2B $4.1B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $883.4M $1.9B $1.1B $1.1B $820.3M
Depreciation & Amoritzation $505.3M $480.6M $398.2M $383.2M $375.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$190.5M -$422M -$286.8M -$520.8M $322.4M
Change in Inventories -$142.3M -$1.1B -$150.9M $39.3M -$390.1M
Cash From Operations $1.6B $965.2M $60.1M $1.2B $900.2M
 
Capital Expenditures $842.8M $520.4M $508M $602.5M $667.7M
Cash Acquisitions -$11.7M -$11.7M -$53.5M $17.5M $115.2M
Cash From Investing -$797.9M -$601.4M -$601.2M -$227.1M -$956.5M
 
Dividends Paid (Ex Special Dividend) -$63.9M -$60.4M -$108.7M -$137.6M -$172M
Special Dividend Paid
Long-Term Debt Issued $340.5M -- $592.4M $561.8M $519M
Long-Term Debt Repaid -$623.8M -$842.4M -$1B -$342.4M -$338.2M
Repurchase of Common Stock -$6M -- -$154.7M -$5.5M -$243.6M
Other Financing Activities -$2.7M -$1.8M $14.9M -$80.9M -$2.9M
Cash From Financing -$760M -$374.5M $600.9M -$721.9M -$453.2M
 
Beginning Cash (CF) $408.4M $396.5M $356M $428.4M $692.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.6M -$10.6M $59.8M $284.1M -$509.4M
Ending Cash (CF) $419.9M $428.2M $457.9M $731M $229.2M
 
Levered Free Cash Flow $736.8M $444.8M -$447.8M $630.6M $232.5M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders $352.4M $54.4M $855.1M $1.3B $613.6M
Depreciation & Amoritzation $228.5M $246.8M $243M $192.7M $187.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $373.2M $414.1M -$105.1M -$549.4M -$257.9M
Change in Inventories -$77.3M $54.8M -$641.7M -$1B -$232.4M
Cash From Operations $338.5M $358.5M $502M -$417.9M $1.1B
 
Capital Expenditures $355.3M $422.4M $240.6M $251.3M $241.9M
Cash Acquisitions -$5.7M -$5.8M -$17.6M -- --
Cash From Investing -$375.9M -$477.2M -$401.4M -$298.3M -$129.5M
 
Dividends Paid (Ex Special Dividend) -$63.1M -$63.8M -$61.5M -$61.3M -$45.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $205.1M -- -- -- $114.9M
Long-Term Debt Repaid -$369.9M -$341.6M -$612.6M -$297.4M -$48.5M
Repurchase of Common Stock -$5.8M -$6M -- -$149.4M -$5.5M
Other Financing Activities -$3.8M -$866.9K -$508.8K $9.4M -$89.1M
Cash From Financing $209.5M $213.6M $46.5M $796.9M -$862.4M
 
Beginning Cash (CF) $379.1M $407.9M $404.5M $347.9M $428M
Foreign Exchange Rate Adjustment -$6.2M -$4.9M $20.8M $63.1M $29.5M
Additions / Reductions $172.1M $94.9M $147.1M $80.7M $152.5M
Ending Cash (CF) $545M $490.8M $574.3M $491.8M $610.1M
 
Levered Free Cash Flow -$16.9M -$63.9M $261.5M -$669.2M $902.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- $828.5M
Depreciation & Amoritzation -- -- -- -- $379.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- $331.3M
Change in Inventories -- -- -- -- -$401.8M
Cash From Operations -- -- -- -- $902.9M
 
Capital Expenditures $422.4M $240.6M $251.3M $241.9M $675.6M
Cash Acquisitions -$5.8M -$17.6M -- -- $115M
Cash From Investing -- -- -- -- -$976M
 
Dividends Paid (Ex Special Dividend) -$63.8M -$61.5M -$61.3M -$45.9M -$174.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $518.5M
Long-Term Debt Repaid -- -- -- -- -$343.8M
Repurchase of Common Stock -- -- -- -- -$245.8M
Other Financing Activities -- -- -- -- -$2.9M
Cash From Financing -- -- -- -- -$447.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$524.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $227.4M
Period Ending 2021-07-21 2022-07-21 2023-07-21 2024-07-21
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock