Financhill
Sell
21

JPTXF Quote, Financials, Valuation and Earnings

Last price:
$7.00
Seasonality move :
135.88%
Day range:
$7.00 - $7.00
52-week range:
$6.69 - $8.70
Dividend yield:
5.3%
P/E ratio:
3.37x
P/S ratio:
0.70x
P/B ratio:
0.51x
Volume:
--
Avg. volume:
513
1-year change:
-19.54%
Market cap:
$1.8B
Revenue:
$2.6B
EPS (TTM):
$2.08
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $2.2B $2.5B $2.3B $2.6B
Revenue Growth (YoY) -22.8% -2.01% 12.29% -9.38% 13.12%
 
Cost of Revenues $1.9B $1.8B $1.8B $1.7B $1.9B
Gross Profit $344.6M $444.5M $711.8M $605M $651M
Gross Profit Margin 15.22% 20.03% 28.56% 26.79% 25.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $295.8M $264.9M $230.6M $197.6M $223M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $305.1M $268.1M $252M $222.1M $243.9M
Operating Income $39.6M $176.5M $459.8M $382.9M $407.1M
 
Net Interest Expenses $20M $8.2M -- -- $1M
EBT. Incl. Unusual Items -$69.1M -$164.8M $615.3M $476.7M $713.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.1M $86M $111.8M $83.6M $169.2M
Net Income to Company -$69.1M -$164.8M $615.3M $476.7M $713.1M
 
Minority Interest in Earnings $25.2M -$25.3M -$4.3M -$21.2M -$11.1M
Net Income to Common Excl Extra Items -$25.7M -$276M $499.1M $371.9M $532.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.97 $1.83 $1.38 $2.07
Diluted EPS (Cont. Ops) -$0.09 -$0.97 $1.83 $1.38 $2.07
Weighted Average Basic Share $285.5M $284M $272.5M $269.8M $257.7M
Weighted Average Diluted Share $285.5M $284M $272.5M $269.8M $257.7M
 
EBITDA $168M $3.6M $720.9M $672.6M $1.1B
EBIT -$45.2M -$154.2M $615.3M $481M $730.4M
 
Revenue (Reported) $2.3B $2.2B $2.5B $2.3B $2.6B
Operating Income (Reported) $39.6M $176.5M $459.8M $382.9M $407.1M
Operating Income (Adjusted) -$45.2M -$154.2M $615.3M $481M $730.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $497.6M $465M $740.5M $536.6M $598M
Revenue Growth (YoY) -36.69% -6.56% 59.26% -27.54% 33.82%
 
Cost of Revenues $403.3M $388.2M $528.4M $404.9M $436.3M
Gross Profit $94.4M $76.8M $212.1M $131.7M $161.8M
Gross Profit Margin 18.97% 16.51% 28.65% 24.54% 27.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $73.9M $57.3M $68.2M $47.7M $55.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $76.9M $58.2M $74.3M $54.7M $58.6M
Operating Income $17.5M $18.6M $137.9M $77M $103.2M
 
Net Interest Expenses $3.3M -- -- -- $1.1M
EBT. Incl. Unusual Items $37.2M $410.9M $104.9M $61.1M $437.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $98.8M $32.1M $3.2M $75.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $5.2M -$7.6M $11.3M $1.4M -$11.9M
Net Income to Common Excl Extra Items $30.6M $304.5M $84.1M $59.2M $349.4M
 
Basic EPS (Cont. Ops) $0.11 $1.06 $0.31 $0.22 $1.36
Diluted EPS (Cont. Ops) $0.11 $1.06 $0.31 $0.22 $1.36
Weighted Average Basic Share $285.4M $284.6M $271.1M $268.6M $256M
Weighted Average Diluted Share $285.8M $284.6M $271.5M $268.6M $256M
 
EBITDA $40.8M $410.4M $104.9M $62.2M $442M
EBIT $40.8M $410.4M $104.9M $62.2M $442M
 
Revenue (Reported) $497.6M $465M $740.5M $536.6M $598M
Operating Income (Reported) $17.5M $18.6M $137.9M $77M $103.2M
Operating Income (Adjusted) $40.8M $410.4M $104.9M $62.2M $442M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $2.2B $2.5B $2.2B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.8B $1.8B $1.6B $1.9B
Gross Profit $345.8M $444.1M $710.1M $604.4M $658.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $295.8M $265.2M $229.9M $197.6M $225.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $305.1M $268.4M $251M $221.7M $246.7M
Operating Income $40.6M $175.6M $459.1M $382.6M $411.7M
 
Net Interest Expenses $19.9M $8.5M -- -- $996.3K
EBT. Incl. Unusual Items -$67.2M -$206.9M $618.5M $477.7M $716.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18M $85.1M $111.7M $84.6M $169.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $25.3M -$25M -$5.1M -$21.3M -$11.2M
Net Income to Common Excl Extra Items -$23.9M -$317M $501.6M $371.7M $535.9M
 
Basic EPS (Cont. Ops) -$0.08 -$1.12 $1.84 $1.38 $2.08
Diluted EPS (Cont. Ops) -$0.08 -$1.12 $1.84 $1.38 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.5M -$196M $618.5M $481.9M $1.1B
EBIT -$43.5M -$196M $618.5M $481.9M $734.4M
 
Revenue (Reported) $2.3B $2.2B $2.5B $2.2B $2.6B
Operating Income (Reported) $40.6M $175.6M $459.1M $382.6M $411.7M
Operating Income (Adjusted) -$43.5M -$196M $618.5M $481.9M $734.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.5B $1.6B $1.6B $1.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $1.2B $867.2M --
Gross Profit $311.6M $466.1M $438.9M $304.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $203M $169.4M $146M $104.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $206.2M $183.8M $159.9M $118.4M --
Operating Income $105.4M $282.3M $279M $186.3M --
 
Net Interest Expenses $11.1M -- -- $1.1M --
EBT. Incl. Unusual Items -$672.6M $427.4M $338.6M $543.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.5M $99.5M $67.8M $99.5M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$15.3M -$8.8M -$14.6M -$20.8M --
Net Income to Common Excl Extra Items -$782.4M $319.1M $256.2M $423.2M --
 
Basic EPS (Cont. Ops) -$2.74 $1.17 $0.95 $1.64 --
Diluted EPS (Cont. Ops) -$2.74 $1.17 $0.95 $1.64 --
Weighted Average Basic Share $855.3M $818.8M $810.9M $517.9M --
Weighted Average Diluted Share $855.3M $819.1M $810.9M $517.9M --
 
EBITDA -$661.2M $427.5M $340.1M $552M --
EBIT -$661.2M $427.5M $340.1M $552M --
 
Revenue (Reported) $1.5B $1.6B $1.6B $1.2B --
Operating Income (Reported) $105.4M $282.3M $279M $186.3M --
Operating Income (Adjusted) -$661.2M $427.5M $340.1M $552M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $1.2B $1.4B $1.1B $791M
Short Term Investments $27.5M $24.8M $22.5M $19.8M $160.4M
Accounts Receivable, Net $358.2M $386.4M $360.2M $269.5M $290.3M
Inventory $112.8M $120.2M $178.9M $148.8M $118.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.4M $118.1M $109M $83.5M $174.8M
Total Current Assets $2B $1.9B $2.1B $1.7B $1.5B
 
Property Plant And Equipment $2.4B $760.6M $888.7M $1.2B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $55.6M -- -- -- --
Other Long-Term Assets $139.9M $257.2M $297.5M $256.5M $211.4M
Total Assets $5.7B $3.9B $4.3B $4.4B $4.6B
 
Accounts Payable $195.3M $94M $198.8M $62.9M $74.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $173.5M $75.4M $194.3M $222.9M $172.5M
Total Current Liabilities $940.7M $206.8M $482.2M $324.4M $328.5M
 
Long-Term Debt $454.9M $4.2M $1.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $566.7M $833.2M $815M $831M
 
Common Stock $129.5M $117.1M $107.2M $94.4M $95.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.6B $3B $3.2B $3.3B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $311.1M $255.1M $236.7M $222.5M $197.2M
Total Equity $3.9B $3.3B $3.4B $3.6B $3.7B
 
Total Liabilities and Equity $5.7B $3.9B $4.3B $4.4B $4.6B
Cash and Short Terms $1.5B $1.2B $1.5B $1.1B $951.4M
Total Debt $1B $6.3M $3.8M $1.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $1.2B $1.4B $1.1B $791M
Short Term Investments $27.5M $24.8M $22.5M $19.8M $160.4M
Accounts Receivable, Net $358.2M $386.4M $360.2M $269.5M $290.3M
Inventory $112.8M $120.2M $178.9M $148.8M $118.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.4M $118.1M $109M $83.5M $174.8M
Total Current Assets $2B $1.9B $2.1B $1.7B $1.5B
 
Property Plant And Equipment $2.4B $760.6M $888.7M $1.2B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $55.6M -- -- -- --
Other Long-Term Assets $139.9M $257.2M $297.5M $256.5M $211.4M
Total Assets $5.7B $3.9B $4.3B $4.4B $4.6B
 
Accounts Payable $195.3M $94M $198.8M $62.9M $74.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $173.5M $75.4M $194.3M $222.9M $172.5M
Total Current Liabilities $940.7M $206.8M $482.2M $324.4M $328.5M
 
Long-Term Debt $454.9M $4.2M $1.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $566.7M $833.2M $815M $831M
 
Common Stock $129.5M $117.1M $107.2M $94.4M $95.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $311.1M $255.1M $236.7M $222.5M $197.2M
Total Equity $3.9B $3.3B $3.4B $3.6B $3.7B
 
Total Liabilities and Equity $5.7B $3.9B $4.3B $4.4B $4.6B
Cash and Short Terms $1.5B $1.2B $1.5B $1.1B $951.4M
Total Debt $1B $6.3M $3.8M $1.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$69.1M -$164.8M $615.3M $476.7M $713.1M
Depreciation & Amoritzation $213.2M $157.9M $105.6M $191.6M $327.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$115M -$90.1M -$84.7M $112.5M -$64.1M
Change in Inventories $37.8M -$24.4M -$67.7M $9.6M $32.3M
Cash From Operations $408.1M -$9.4M $774.5M $627.6M $858.5M
 
Capital Expenditures $146.9M $147.6M $267.8M $459M $596.4M
Cash Acquisitions -- $261.7M -- -- $19.5M
Cash From Investing -$60.9M $463.8M -$390.4M -$690.6M -$703M
 
Dividends Paid (Ex Special Dividend) -$27M -$25.4M -$70.6M -$129.8M -$102.9M
Special Dividend Paid
Long-Term Debt Issued $708.2M $186.2M -- -- $164.1M
Long-Term Debt Repaid -$795.1M -$718M -$1.9M -$1.8M -$185M
Repurchase of Common Stock -$1.3M -$33.3M -$31.6M -$55.3M -$72.4M
Other Financing Activities -$9.4K -$14.5M -$14.8K -$6.9K -$13.1K
Cash From Financing -$147.4M -$631.9M -$107.4M -$198.2M -$253.9M
 
Beginning Cash (CF) $1.3B $1.4B $1.1B $1.3B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $199.8M -$177.5M $276.6M -$261.2M -$98.4M
Ending Cash (CF) $1.5B $1.3B $1.4B $1.1B $925.2M
 
Levered Free Cash Flow $261.2M -$157M $506.7M $168.6M $262.1M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- $130.8M $71.5M
Depreciation & Amoritzation -- -- -- $66.5M $67.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$14.6M $48.7M
Change in Inventories -- -- -- $10M -$4.4M
Cash From Operations -- -- -- $131.8M $138.6M
 
Capital Expenditures -- -- -- $93M $78.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$23.9M -$111.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- $71.9K $462.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10.8M $19.3M
Long-Term Debt Repaid -- -- -- $804.4K $1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$158.3K $823.8K
Cash From Financing -- -- -- $10.3M $20.7M
 
Beginning Cash (CF) -- -- -- $519.4M $758.7M
Foreign Exchange Rate Adjustment -- -- -- $2M -$1.7M
Additions / Reductions -- -- -- $118.2M $47.5M
Ending Cash (CF) -- -- -- $621.3M $776.1M
 
Levered Free Cash Flow -- -- -- $38.9M $60.1M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $209.7M --
Depreciation & Amoritzation -- -- -- $284.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$82M --
Change in Inventories -- -- -- $16.7M --
Cash From Operations -- -- -- $391.4M --
 
Capital Expenditures -- -- $269.1M $236.5M $78.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$194.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -$24.7M -$26.9M $462.6K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $43.9M --
Long-Term Debt Repaid -- -- -- -$26.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$993.7K --
Cash From Financing -- -- -- -$16.5M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $180.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $154.9M --
Period Ending 2021-07-21 2022-07-21 2023-07-21 2024-07-21
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock