Financhill
Buy
53

WRLD Quote, Financials, Valuation and Earnings

Last price:
$166.48
Seasonality move :
1.48%
Day range:
$162.15 - $169.59
52-week range:
$101.85 - $177.25
Dividend yield:
0%
P/E ratio:
10.27x
P/S ratio:
1.77x
P/B ratio:
2.03x
Volume:
82.8K
Avg. volume:
65.7K
1-year change:
15.19%
Market cap:
$891.8M
Revenue:
$522.1M
EPS (TTM):
$16.36
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $502.3M $551.8M $566.1M $525M $522.1M
Revenue Growth (YoY) -10.96% 9.85% 2.6% -7.26% -0.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243M $242.9M $222.9M $214.6M $188M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $248.5M $247.9M $227.4M $218.8M $191.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $111.4M $65.6M $27.1M $99.4M $112M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.1M $11.7M $5.9M $22.1M $22.2M
Net Income to Company $88.3M $53.9M $21.2M $77.3M $89.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.3M $53.9M $21.2M $77.3M $89.7M
 
Basic EPS (Cont. Ops) $13.59 $8.88 $3.69 $13.45 $16.54
Diluted EPS (Cont. Ops) $13.23 $8.47 $3.60 $13.19 $16.30
Weighted Average Basic Share $6.5M $6.1M $5.7M $5.7M $5.4M
Weighted Average Diluted Share $6.7M $6.4M $5.9M $5.9M $5.5M
 
EBITDA -- -- -- -- --
EBIT $137.1M $99M $77.6M $147.6M $154.7M
 
Revenue (Reported) $502.3M $551.8M $566.1M $525M $522.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $137.1M $99M $77.6M $147.6M $154.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $141.8M $158.1M $148.7M $147.5M $154.1M
Revenue Growth (YoY) -8.51% 11.49% -5.97% -0.77% 4.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64M $63.2M $59.6M $57.9M $52.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $65.5M $64.5M $60.7M $59M $53.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $56.3M $23.2M $30.1M $46.6M $55.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $4.9M $5.4M $11.6M $10.8M
Net Income to Company $44.9M $18.4M $24.6M $35.1M $44.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.9M $18.4M $24.6M $35.1M $44.3M
 
Basic EPS (Cont. Ops) $6.60 $2.90 $4.12 $5.90 $8.24
Diluted EPS (Cont. Ops) $6.60 $2.90 $4.12 $5.90 $8.13
Weighted Average Basic Share $6.2M $5.9M $5.8M $5.7M $5.3M
Weighted Average Diluted Share $6.5M $6.2M $6.4M $5.8M $5.4M
 
EBITDA -- -- -- -- --
EBIT $63.2M $34.3M $42.2M $58.4M $66.3M
 
Revenue (Reported) $141.8M $158.1M $148.7M $147.5M $154.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $63.2M $34.3M $42.2M $58.4M $66.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $502.3M $551.8M $566.1M $525M $522.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243M $242.9M $222.9M $214.6M $188M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $248.5M $247.9M $227.4M $218.8M $191.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $111.4M $65.6M $27.1M $99.4M $112M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.1M $11.7M $5.9M $22.1M $22.2M
Net Income to Company $88.3M $53.9M $21.2M $77.3M $89.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.3M $53.9M $21.2M $77.3M $89.7M
 
Basic EPS (Cont. Ops) $13.19 $8.70 $3.53 $13.22 $16.57
Diluted EPS (Cont. Ops) $13.05 $8.42 $3.51 $13.07 $16.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $137.1M $99M $77.6M $147.6M $154.7M
 
Revenue (Reported) $502.3M $551.8M $566.1M $525M $522.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $137.1M $99M $77.6M $147.6M $154.7M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $551.8M $566.1M $525M $522.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $242.9M $222.9M $214.6M $188M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $247.9M $227.4M $218.8M $191.8M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $65.6M $27.1M $99.4M $112M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $5.9M $22.1M $22.2M --
Net Income to Company $53.9M $21.2M $77.3M $89.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.9M $21.2M $77.3M $89.7M --
 
Basic EPS (Cont. Ops) $8.70 $3.53 $13.22 $16.57 --
Diluted EPS (Cont. Ops) $8.42 $3.51 $13.07 $16.36 --
Weighted Average Basic Share $24.3M $23M $23M $21.7M --
Weighted Average Diluted Share $25.5M $23.7M $23.4M $22M --
 
EBITDA -- -- -- -- --
EBIT $99M $77.6M $147.6M $154.7M --
 
Revenue (Reported) $551.8M $566.1M $525M $522.1M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $99M $77.6M $147.6M $154.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $15.7M $19.2M $16.5M $11.8M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $15.7M $19.2M $16.5M $14.9M $9.7M
 
Property Plant And Equipment $116.4M $110.7M $105.2M $102.4M $96M
Long-Term Investments -- -- -- -- --
Goodwill $7.4M $7.4M $7.4M $7.4M $7.4M
Other Intangibles $23.5M $19.8M $15.3M $11.1M $7.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $954.3M $1.2B $1.1B $1.1B $1B
 
Accounts Payable $41M $58M $50.6M $54M $42.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.6M $65.4M $53.1M $54M $42.6M
 
Long-Term Debt $405M $692.4M $595.3M $496M $446.9M
Capital Leases -- -- -- -- --
Total Liabilities $549.3M $845.3M $732.1M $631.9M $568.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $404.9M $373M $385.2M $424.4M $439.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $404.9M $373M $385.2M $424.4M $439.5M
 
Total Liabilities and Equity $954.3M $1.2B $1.1B $1.1B $1B
Cash and Short Terms $15.7M $19.2M $16.5M $11.8M $9.7M
Total Debt $405M $692.4M $595.3M $496M $446.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $15.7M $19.2M $16.5M $11.8M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $15.7M $19.2M $16.5M $14.9M $9.7M
 
Property Plant And Equipment $116.4M $110.7M $105.2M $102.4M $96M
Long-Term Investments -- -- -- -- --
Goodwill $7.4M $7.4M $7.4M $7.4M $7.4M
Other Intangibles $23.5M $19.8M $15.3M $11.1M $7.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $954.3M $1.2B $1.1B $1.1B $1B
 
Accounts Payable $41M $58M $50.6M $54M $42.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.6M $65.4M $53.1M $54M $42.6M
 
Long-Term Debt $405M $692.4M $595.3M $496M $446.9M
Capital Leases -- -- -- -- --
Total Liabilities $549.3M $845.3M $732.1M $631.9M $568.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $404.9M $373M $385.2M $424.4M $439.5M
 
Total Liabilities and Equity $954.3M $1.2B $1.1B $1.1B $1B
Cash and Short Terms $15.7M $19.2M $16.5M $11.8M $9.7M
Total Debt $405M $692.4M $595.3M $496M $446.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $88.3M $53.9M $21.2M $77.3M $89.7M
Depreciation & Amoritzation $12.4M $11.7M $10.9M $10.9M $10.1M
Stock-Based Compensation $19.3M $17.6M $9.1M -$1.7M -$19.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $227M $272.4M $291.6M $265.8M $254.2M
 
Capital Expenditures $11.7M $6.1M $5.8M $5.9M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$82M -$451.9M -$180.6M -$135.1M -$152.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $311M $815.3M $313.9M $305.7M $416.6M
Long-Term Debt Repaid -$357.7M -$523.9M -$410.2M -$404.2M -$465.6M
Repurchase of Common Stock -$102.5M -$111.1M -$14.3M -$36.2M -$54.2M
Other Financing Activities -$4M -$10.2M -$3.7M -$3.4M -$2.7M
Cash From Financing -$140.8M $182.9M -$113.7M -$135.3M -$103.5M
 
Beginning Cash (CF) $11.6M $15.7M $19.2M $16.5M $11.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M $3.5M -$2.7M -$4.7M -$2.1M
Ending Cash (CF) $15.7M $19.2M $16.5M $11.8M $9.7M
 
Levered Free Cash Flow $215.3M $266.4M $285.7M $259.9M $250.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $44.9M $18.4M $24.6M $35.1M $44.3M
Depreciation & Amoritzation $1.1M $2.9M $2.7M $2.8M $2.4M
Stock-Based Compensation $4.8M $4.8M $1.7M $713.1K -$1.1M
Change in Accounts Receivable -- -- -- $4.2M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $95.5M $105M $85.7M $83.8M $91M
 
Capital Expenditures -$1.8M $1.6M $1.3M $1.5M $869.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $49.3M -$16.6M $35.4M $22.2M $48.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $27.4M $108.1M $62.4M $90.6M $119.2M
Long-Term Debt Repaid -$162.2M -$136.4M -$188.2M -$179.4M -$232.6M
Repurchase of Common Stock -$13.6M -$60.7M -- -$18.9M -$32M
Other Financing Activities -$407.5K -- $38.3K -$123.5K -$6.3K
Cash From Financing -$138.7M -$87.9M -$125.5M -$106.9M -$144.9M
 
Beginning Cash (CF) $9.7M $18.7M $21M $12.8M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M $568.7K -$4.5M -$936.1K -$5.9M
Ending Cash (CF) $15.7M $19.2M $16.5M $11.8M $9.7M
 
Levered Free Cash Flow $97.3M $103.4M $84.4M $82.3M $90.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $88.3M $53.9M $21.2M $77.3M $89.7M
Depreciation & Amoritzation $12.4M $11.7M $10.9M $10.9M $10.1M
Stock-Based Compensation $19.3M $17.6M $9.1M -$1.7M -$19.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $227M $272.4M $291.6M $265.8M $254.2M
 
Capital Expenditures $11.7M $6.1M $5.8M $5.9M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$82M -$451.9M -$180.6M -$135.1M -$152.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $311M $815.3M $313.9M $305.7M $416.6M
Long-Term Debt Repaid -$357.7M -$523.9M -$410.2M -$404.2M -$465.6M
Repurchase of Common Stock -$102.5M -$111.1M -$14.3M -$36.2M -$54.2M
Other Financing Activities -$4M -$10.2M -$3.7M -$3.4M -$2.7M
Cash From Financing -$140.8M $182.9M -$113.7M -$135.3M -$103.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M $3.5M -$2.7M -$4.7M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $215.3M $266.4M $285.7M $259.9M $250.5M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $53.9M $21.2M $77.3M $89.7M --
Depreciation & Amoritzation $11.7M $10.9M $10.9M $10.1M --
Stock-Based Compensation $17.6M $9.1M -$1.7M -$19.7M --
Change in Accounts Receivable -- -- -$0 -$10 --
Change in Inventories -- -- -- -- --
Cash From Operations $272.4M $291.6M $265.8M $254.2M --
 
Capital Expenditures $6.1M $5.8M $5.9M $3.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$451.9M -$180.6M -$135.1M -$152.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $815.3M $313.9M $305.7M $416.6M --
Long-Term Debt Repaid -$523.9M -$410.2M -$404.2M -$465.6M --
Repurchase of Common Stock -$111.1M -$14.3M -$36.2M -$54.2M --
Other Financing Activities -$10.2M -$3.7M -$3.4M -$2.7M --
Cash From Financing $182.9M -$113.7M -$135.3M -$103.5M --
 
Beginning Cash (CF) $59.7M $74.2M $64.1M $48.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M -$2.7M -$4.7M -$2.1M --
Ending Cash (CF) $63.2M $71.5M $59.4M $46.2M --
 
Levered Free Cash Flow $266.4M $285.7M $259.9M $250.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock