Financhill
Buy
53

OMCC Quote, Financials, Valuation and Earnings

Last price:
$6.39
Seasonality move :
-0.22%
Day range:
$6.35 - $6.48
52-week range:
$4.21 - $7.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.12x
P/B ratio:
0.80x
Volume:
857
Avg. volume:
5.3K
1-year change:
0.63%
Market cap:
$42.5M
Revenue:
$10.7M
EPS (TTM):
-$0.79
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50M $44.4M $40.4M $145K $10.7M
Revenue Growth (YoY) -6.61% -11.25% -9.02% -99.64% 7308.28%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.6M $34M -- $6.2M $11.1M
Other Inc / (Exp) $1.8M -- $66K -$24.2M --
Operating Expenses $31.8M $34.4M -- $6.2M $13.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.9M $4M -$32.7M -$6.1M -$8.3M
Earnings of Discontinued Ops. -- -- -- -$14.7M $3M
Income Tax Expense $2.6M $1M $1.4M -- $63K
Net Income to Company $8.4M $3M -$34.1M -$20.8M -$5.3M
 
Minority Interest in Earnings -- -- -- -- $164K
Net Income to Common Excl Extra Items $8.4M $3M -$34.1M -$20.8M -$5.1M
 
Basic EPS (Cont. Ops) $1.09 $0.39 -$4.65 -$2.86 -$0.77
Diluted EPS (Cont. Ops) $1.09 $0.39 -$4.65 -$2.86 -$0.77
Weighted Average Basic Share $7.6M $7.6M $7.3M $7.3M $6.7M
Weighted Average Diluted Share $7.6M $7.6M $7.3M $7.3M $6.7M
 
EBITDA -- -- -- -- --
EBIT $16.9M $9.4M -$28.8M -$6.1M -$8.3M
 
Revenue (Reported) $50M $44.4M $40.4M $145K $10.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $16.9M $9.4M -$28.8M -$6.1M -$8.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12M $11.9M $7.5M $114K $3.3M
Revenue Growth (YoY) -8.33% -0.3% -36.79% -98.49% 2767.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9M $9.2M -- $1.3M $2.4M
Other Inc / (Exp) $470K -- -- -$1.1M --
Operating Expenses $9M $9.3M -- $1.4M $3.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8M $490K -$15.8M -$1.3M -$1.1M
Earnings of Discontinued Ops. -- -- -- $1M -$101K
Income Tax Expense $884K $122K $2K -- $28K
Net Income to Company $1.9M $368K -$15.8M -$211K -$1.2M
 
Minority Interest in Earnings -- -- -- -- $176K
Net Income to Common Excl Extra Items $1.9M $368K -$15.8M -$211K -$1M
 
Basic EPS (Cont. Ops) $0.24 $0.05 -$2.18 -$0.19 -$0.15
Diluted EPS (Cont. Ops) $0.24 $0.05 -$2.18 -$0.19 -$0.15
Weighted Average Basic Share $7.5M $7.5M $7.3M $7.3M $6.7M
Weighted Average Diluted Share $7.5M $7.5M $7.3M $7.3M $6.7M
 
EBITDA -- -- -- -- --
EBIT $4.1M $933K -$14.6M -$1.3M -$1.1M
 
Revenue (Reported) $12M $11.9M $7.5M $114K $3.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.1M $933K -$14.6M -$1.3M -$1.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50M $44.4M $40.4M -- $10.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.6M $34M -- $6.2M $10.8M
Other Inc / (Exp) $1.8M -- $66K -$24.2M --
Operating Expenses $31.8M $34.4M -- $6.2M $12.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.9M $4M -$32.7M -$6.1M -$8M
Earnings of Discontinued Ops. -- -- -- -$14.7M $3M
Income Tax Expense $2.6M $1M $1.4M -- $63K
Net Income to Company $8.4M $3M -$34.1M -$20.8M -$5.3M
 
Minority Interest in Earnings -- -- -- -- $172K
Net Income to Common Excl Extra Items $8.4M $3M -$34.1M -$20.8M -$4.9M
 
Basic EPS (Cont. Ops) $1.07 $0.39 -$4.71 -$3.02 -$0.75
Diluted EPS (Cont. Ops) $1.07 $0.39 -$4.71 -$3.02 -$0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $16.9M $9.4M -$28.8M -$6.1M -$8M
 
Revenue (Reported) $50M $44.4M $40.4M -- $10.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $16.9M $9.4M -$28.8M -$6.1M -$8M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $44.4M $40.4M $145K $10.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34M $26.2M $6.2M $10.8M --
Other Inc / (Exp) -- $66K -$24.2M -- --
Operating Expenses $34.4M $26.5M $6.2M $12.9M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4M -$32.7M -$6.1M -$8M --
Earnings of Discontinued Ops. -- -- -$14.7M $3M --
Income Tax Expense $1M $1.4M -- $63K --
Net Income to Company $3M -$34.1M -$20.8M -$5.3M --
 
Minority Interest in Earnings -- -- -- $172K --
Net Income to Common Excl Extra Items $3M -$34.1M -$20.8M -$4.9M --
 
Basic EPS (Cont. Ops) $0.39 -$4.71 -$3.02 -$0.75 --
Diluted EPS (Cont. Ops) $0.39 -$4.71 -$3.02 -$0.75 --
Weighted Average Basic Share $30.4M $29.2M $29.1M $26.8M --
Weighted Average Diluted Share $30.4M $29.2M $29.1M $26.8M --
 
EBITDA -- -- -- -- --
EBIT $9.4M -$28.8M -$6.1M -$8M --
 
Revenue (Reported) $44.4M $40.4M $145K $10.3M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $9.4M -$28.8M -$6.1M -$8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $22M $4.8M $454K $19M $24.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3M $2.3M $1.9M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $25M $8.1M $3.3M $19M $24.5M
 
Property Plant And Equipment $4.3M $6.1M $222K $140K $33.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $12.3M
Other Intangibles -- -- -- -- $3.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $212.4M $183.6M $110.3M $59.8M $77.7M
 
Accounts Payable -- $4.7M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $286K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $90.6M $59.5M $28.9M -- $855K
 
Long-Term Debt $3.2M $3.2M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $97.2M $67.2M $30.5M $996K $10.7M
 
Common Stock $35.1M $35.3M $35.2M $35.3M $67K
Other Common Equity Adj -- -- -- -- --
Common Equity $115.2M $116.4M $79.8M $58.8M $53.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $13.9M
Total Equity $115.2M $116.4M $79.8M $58.8M $67M
 
Total Liabilities and Equity $212.4M $183.6M $110.3M $59.8M $77.7M
Cash and Short Terms $22M $4.8M $454K $19M $24.5M
Total Debt $89.4M $58.1M $28.9M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $22M $4.8M $454K $19M $24.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3M $2.3M $1.9M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $25M $8.1M $3.3M $19M $24.5M
 
Property Plant And Equipment $4.3M $6.1M $222K $140K $33.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $12.3M
Other Intangibles -- -- -- -- $3.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $212.4M $183.6M $110.3M $59.8M $77.7M
 
Accounts Payable -- $4.7M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $286K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $90.6M $59.5M $28.9M -- $855K
 
Long-Term Debt $3.2M $3.2M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $97.2M $67.2M $30.5M $996K $10.7M
 
Common Stock $35.1M $35.3M $35.2M $35.3M $67K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $13.9M
Total Equity $115.2M $116.4M $79.8M $58.8M $67M
 
Total Liabilities and Equity $212.4M $183.6M $110.3M $59.8M $77.7M
Cash and Short Terms $22M $4.8M $454K $19M $24.5M
Total Debt $89.4M $58.1M $28.9M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.4M $3M -$34.1M -$20.8M -$5.3M
Depreciation & Amoritzation $1.8M $1.8M $390K $143K $2.1M
Stock-Based Compensation $197K $200K -$69K $44K $473K
Change in Accounts Receivable $5.1M -$366K $31K $44K $5K
Change in Inventories -- -- -- -- --
Cash From Operations $14.4M $3.5M -$2.2M $1.8M -$1.9M
 
Capital Expenditures $615K $1.3M $59K $13K $8.4M
Cash Acquisitions -- -- -- -$300K -$18.1M
Cash From Investing $30.1M $3.9M $29.9M $45.8M $12.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M $72.5M $17.8M -- $863K
Long-Term Debt Repaid -$38.5M -$105.8M -$46.9M -- -$5.7M
Repurchase of Common Stock -$905K -$2.1M -$2.4M -- --
Other Financing Activities -- -$217K -$500K -- --
Cash From Financing -$36.2M -$35.6M -$32M -$29.1M -$4.8M
 
Beginning Cash (CF) $24.7M $33M $4.8M $454K $19M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M -$28.2M -$4.3M $18.5M $5.8M
Ending Cash (CF) $33M $4.8M $454K $19M $24.8M
 
Levered Free Cash Flow $13.8M $2.2M -$2.2M $1.8M -$10.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.7M -$1.8M $1.6M -$3.5M --
Depreciation & Amoritzation $458K $504K $30K $88K --
Stock-Based Compensation $46K $25K $26K $103K --
Change in Accounts Receivable $61K -$472K $145K -$21K --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$1.4M $1.2M -$437K --
 
Capital Expenditures $403K $33K $13K $369K --
Cash Acquisitions -- -- -- -$18.3M --
Cash From Investing $3.5M -$9.3M $12.9M $22.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $17.5M -- -- --
Long-Term Debt Repaid -$13.4M -$5.7M -- -- --
Repurchase of Common Stock -$665K -$2.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$14.1M $9.4M -$13.9M -- --
 
Beginning Cash (CF) $33M $4.8M $454K $19M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$1.2M $224K $21.7M --
Ending Cash (CF) $23.5M $3.6M $678K $40.7M --
 
Levered Free Cash Flow $652K -$1.4M $1.2M -$806K --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.4M $3M -$34.1M -$20.8M -$5.3M
Depreciation & Amoritzation $1.8M $1.8M $390K $143K $2.1M
Stock-Based Compensation $197K $200K -$69K $44K $473K
Change in Accounts Receivable $5.1M -$366K $31K $44K $5K
Change in Inventories -- -- -- -- --
Cash From Operations $14.4M $3.5M -$2.2M $1.8M -$1.9M
 
Capital Expenditures $615K $1.3M $59K $13K $8.4M
Cash Acquisitions -- -- -- -$300K -$18.1M
Cash From Investing $30.1M $3.9M $29.9M $45.8M $12.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M $72.5M $17.8M -- --
Long-Term Debt Repaid -$38.5M -$105.8M -$46.9M -- --
Repurchase of Common Stock -$905K -$2.1M -$2.4M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.2M -$35.6M -$32M -$29.1M -$4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M -$28.2M -$4.3M $18.5M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.8M $2.2M -$2.2M $1.8M -$10.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.7M -$1.8M $1.6M -$3.5M --
Depreciation & Amoritzation $458K $504K $30K $88K --
Stock-Based Compensation $46K $25K $26K $103K --
Change in Accounts Receivable $61K -$472K $145K -$21K --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$1.4M $1.2M -$437K --
 
Capital Expenditures $403K $33K $13K $369K --
Cash Acquisitions -- -- -- -$18.3M --
Cash From Investing $3.5M -$9.3M $12.9M $22.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $17.5M -- -- --
Long-Term Debt Repaid -$13.4M -$5.7M -- -- --
Repurchase of Common Stock -$665K -$2.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$14.1M $9.4M -$13.9M -- --
 
Beginning Cash (CF) $33M $4.8M $454K $19M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$1.2M $224K $21.7M --
Ending Cash (CF) $23.5M $3.6M $678K $40.7M --
 
Levered Free Cash Flow $652K -$1.4M $1.2M -$806K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock