Financhill
Buy
59

ATLC Quote, Financials, Valuation and Earnings

Last price:
$53.40
Seasonality move :
12.36%
Day range:
$52.37 - $54.09
52-week range:
$25.44 - $64.70
Dividend yield:
0%
P/E ratio:
10.17x
P/S ratio:
3.14x
P/B ratio:
1.49x
Volume:
32.5K
Avg. volume:
77.6K
1-year change:
47.05%
Market cap:
$795.6M
Revenue:
$299.4M
EPS (TTM):
$5.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $340.3M $399.8M $292.6M $256.3M $299.4M
Revenue Growth (YoY) -4.71% 17.5% -26.82% -12.38% 16.8%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.1M $90.7M $105.5M $96.3M $106.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $65.3M $62.7M $107.6M $98.9M $109M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $114.4M $219.6M $149.3M $128.6M $138.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.5M $41.8M $14.7M $26.6M $28.5M
Net Income to Company $93.9M $177.8M $134.6M $102M $110.1M
 
Minority Interest in Earnings $203K $113K $985K $891K $1.2M
Net Income to Common Excl Extra Items $94.1M $177.9M $135.6M $102.8M $111.3M
 
Basic EPS (Cont. Ops) $5.32 $10.32 $7.55 $5.35 $5.92
Diluted EPS (Cont. Ops) $3.95 $7.56 $5.83 $4.24 $4.77
Weighted Average Basic Share $14.5M $15.1M $14.6M $14.5M $14.7M
Weighted Average Diluted Share $20.1M $20.9M $19.4M $18.9M $18.8M
 
EBITDA -- -- -- -- --
EBIT $165.9M $273.7M $231.1M $237.9M $298.8M
 
Revenue (Reported) $340.3M $399.8M $292.6M $256.3M $299.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $165.9M $273.7M $231.1M $237.9M $298.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $87.6M $85.1M $62.7M $69.7M $87.1M
Revenue Growth (YoY) -8.69% -2.85% -26.35% 11.17% 25.11%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.5M $32M $21M $23.7M $35.8M
Other Inc / (Exp) -$27.5M -$104.7M -$149.8M -$159.2M -$178.3M
Operating Expenses $11M $32.6M $21.6M $24.4M $36.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $51.8M $37.6M $34.1M $32.8M $40.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M -$7.1M $8.2M $7M $9.7M
Net Income to Company $44M $44.8M $25.9M $25.8M $31.1M
 
Minority Interest in Earnings $48K $255K $318K $351K $398K
Net Income to Common Excl Extra Items $44.1M $45M $26.2M $26.2M $31.5M
 
Basic EPS (Cont. Ops) $2.62 $2.62 $1.38 $1.35 $1.85
Diluted EPS (Cont. Ops) $1.91 $1.96 $1.08 $1.09 $1.49
Weighted Average Basic Share $15M $14.8M $14.5M $14.7M $15.1M
Weighted Average Diluted Share $20.9M $20.1M $19M $18.7M $19.2M
 
EBITDA -- -- -- -- --
EBIT $64.1M $55M $58.3M $67.9M $88.4M
 
Revenue (Reported) $87.6M $85.1M $62.7M $69.7M $87.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $64.1M $55M $58.3M $67.9M $88.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $331.9M $397.3M $270.1M $263.3M $316.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.8M $104.1M $94.5M $99.1M $118.4M
Other Inc / (Exp) -$59.8M -$104.7M -$149.8M -$159.2M -$178.3M
Operating Expenses $59.3M $84.3M $96.7M $101.7M $121.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $159.5M $205.4M $145.7M $127.3M $146.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27M $26.9M $30M $25.4M $31.2M
Net Income to Company $132.6M $178.5M $115.8M $101.9M $115.4M
 
Minority Interest in Earnings $188K $320K $1M $924K $1.2M
Net Income to Common Excl Extra Items $132.8M $178.8M $116.8M $102.8M $116.6M
 
Basic EPS (Cont. Ops) $7.76 $10.32 $6.30 $5.31 $6.42
Diluted EPS (Cont. Ops) $5.66 $7.61 $4.93 $4.24 $5.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $209.8M $264.6M $234.4M $247.5M $319.3M
 
Revenue (Reported) $331.9M $397.3M $270.1M $263.3M $316.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $209.8M $264.6M $234.4M $247.5M $319.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $87.6M $85.1M $62.7M $69.7M $87.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.5M $32M $21M $23.7M $35.8M
Other Inc / (Exp) -$27.5M -$104.7M -$149.8M -$159.2M -$178.3M
Operating Expenses $11M $32.6M $21.6M $24.4M $36.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $51.8M $37.6M $34.1M $32.8M $40.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M -$7.1M $8.2M $7M $9.7M
Net Income to Company $44M $44.8M $25.9M $25.8M $31.1M
 
Minority Interest in Earnings $48K $255K $318K $351K $398K
Net Income to Common Excl Extra Items $44.1M $45M $26.2M $26.2M $31.5M
 
Basic EPS (Cont. Ops) $2.62 $2.62 $1.38 $1.35 $1.85
Diluted EPS (Cont. Ops) $1.91 $1.96 $1.08 $1.09 $1.49
Weighted Average Basic Share $15M $14.8M $14.5M $14.7M $15.1M
Weighted Average Diluted Share $20.9M $20.1M $19M $18.7M $19.2M
 
EBITDA -- -- -- -- --
EBIT $64.1M $55M $58.3M $67.9M $88.4M
 
Revenue (Reported) $87.6M $85.1M $62.7M $69.7M $87.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $64.1M $55M $58.3M $67.9M $88.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $178.1M $409.7M $385M $339.3M $375.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $178.1M $409.7M $385M $339.3M $375.4M
 
Property Plant And Equipment $11.4M $11.4M $21.8M $22.8M $24.4M
Long-Term Investments $1.4M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.9B $2.4B $2.7B $3.3B
 
Accounts Payable $41.7M $42.3M $44.3M $61.6M $72.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67.7M $90.1M $105M $147.5M $186.2M
 
Long-Term Debt $909.9M $1.4B $1.8B $2B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.7B $2.1B $2.3B $2.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $77.3M $288M $326.4M $394.7M $492.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$774K -$500K -$1.4M -$2.3M -$3.5M
Total Equity $76.5M $287.5M $325M $392.4M $489.4M
 
Total Liabilities and Equity $1.2B $1.9B $2.4B $2.7B $3.3B
Cash and Short Terms $178.1M $409.7M $385M $339.3M $375.4M
Total Debt $909.9M $1.4B $1.8B $2B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $203.1M $373.5M $389.8M $444.8M $350.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $203.1M $373.5M $389.8M $444.8M $350.4M
 
Property Plant And Equipment $10M $9.4M $23.8M $22.2M $26.2M
Long-Term Investments $1.2M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.9B $2.4B $2.8B $3.3B
 
Accounts Payable $41.2M $50.9M $42M $59.2M $81.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $74.7M $94M $110.9M $152M $204.9M
 
Long-Term Debt $855.9M $1.4B $1.8B $2.1B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.6B $2B $2.4B $2.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $1.1M $1.1M $313K
Minority Interest, Total -$822K -$751K -$1.7M -$2.8M -$3.9M
Total Equity $117.8M $273.3M $344.7M $413.3M $528.8M
 
Total Liabilities and Equity $1.2B $1.9B $2.4B $2.8B $3.3B
Cash and Short Terms $203.1M $373.5M $389.8M $444.8M $350.4M
Total Debt $855.9M $1.4B $1.8B $2.1B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $93.9M $177.8M $134.6M $102M $110.1M
Depreciation & Amoritzation $8M $2.5M $4.8M $4M $5.2M
Stock-Based Compensation $1.4M $3.2M $4.2M $3.8M $3.9M
Change in Accounts Receivable -$43.3M -$111.8M -$252.7M -$247.4M -$269.9M
Change in Inventories -- -- -- -- --
Cash From Operations $212.7M $212.4M $347.6M $459.3M $469.4M
 
Capital Expenditures $749K $7.1M $4.9M $4M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$292.6M -$475M -$682.3M -$672.2M -$747M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$21.8M -$24.8M -$24.9M -$25.7M
Special Dividend Paid
Long-Term Debt Issued $588.2M $1.1B $680.5M $955.3M $1B
Long-Term Debt Repaid -$460.3M -$586.5M -$309.8M -$753.9M -$566.2M
Repurchase of Common Stock -$3.4M -$25.2M -$89M -$17.7M -$52.7M
Other Financing Activities $50M $387K $114K $4K -$95K
Cash From Financing $162.4M $510.3M $261.3M $163.3M $393.6M
 
Beginning Cash (CF) $176.4M $259M $506.6M $433.2M $383.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.5M $247.7M -$73.4M -$49.5M $116M
Ending Cash (CF) $259M $506.6M $433.2M $383.7M $499.6M
 
Levered Free Cash Flow $212M $205.3M $342.8M $455.3M $467.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $36.8M $33.8M $24.8M $24.1M --
Depreciation & Amoritzation $883K $1.5M $852K $1.3M --
Stock-Based Compensation $687K $1.2M $1M $1.1M --
Change in Accounts Receivable -$27.1M -$68.4M -$64.1M -$67.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $71.7M $71.9M $108.1M $115.6M --
 
Capital Expenditures $22K $525K $1M $67K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$157.7M -$251.5M -$188M -$197.2M --
 
Dividends Paid (Ex Special Dividend) -$4.6M -$6.3M -$6.2M -$6.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $377.2M $208.5M $196.7M $316.5M --
Long-Term Debt Repaid -$262.3M -$48.8M -$147.9M -$302.6M --
Repurchase of Common Stock -$304K -$12.9M -$3M -$1.3M --
Other Financing Activities $4K -- -- -- --
Cash From Financing $176.2M $140.5M $39.8M $6.4M --
 
Beginning Cash (CF) $243.5M $405.5M $434.5M $482.3M --
Foreign Exchange Rate Adjustment $4K -$26K $1K -- --
Additions / Reductions $90.2M -$39.1M -$40.1M -$75.1M --
Ending Cash (CF) $333.8M $366.3M $394.4M $407.2M --
 
Levered Free Cash Flow $71.7M $71.3M $107.1M $115.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $132.6M $178.5M $115.8M $101.9M $115.4M
Depreciation & Amoritzation $6.8M $3.6M $3.8M $4.5M $5.5M
Stock-Based Compensation $1.5M $3.8M $4M $3.8M $3.8M
Change in Accounts Receivable -$39.6M -$147.7M -$256.6M -$240.9M -$289.5M
Change in Inventories -- -- -- -- --
Cash From Operations $230.6M $240.3M $368.6M $476.4M $482.2M
 
Capital Expenditures $723K $7.1M $7.5M $1.3M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$250M -$575.5M -$633.1M -$686.3M -$794.4M
 
Dividends Paid (Ex Special Dividend) -$16.8M -$23.1M -$25M -$24.9M -$25.1M
Special Dividend Paid
Long-Term Debt Issued $580.5M $1.1B $694.7M $1.1B $1.2B
Long-Term Debt Repaid -$503.6M -$522.5M -$353M -$767.3M -$768.3M
Repurchase of Common Stock -$3.1M -$90.1M -$25.8M -$16.2M -$103.4M
Other Financing Activities -- $391K $114K -$145K $128K
Cash From Financing $60M $497.1M $293.6M $257.7M $291.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.6M $162M $29.1M $47.8M -$20.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $229.8M $233.2M $361M $475.1M $477.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $80.9M $78.6M $50.7M $49.9M $31.1M
Depreciation & Amoritzation $1.7M $3.4M $1.7M $2.5M $1.6M
Stock-Based Compensation $1.2M $2.3M $2M $2M $870K
Change in Accounts Receivable -$36.6M -$113.8M -$113.3M -$110.6M -$62.3M
Change in Inventories -- -- -- -- --
Cash From Operations $124.5M $152.6M $209.8M $234.4M $131.6M
 
Capital Expenditures $95K $601K $3.8M $131K $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$159.8M -$354.1M -$241.4M -$264.8M -$114.9M
 
Dividends Paid (Ex Special Dividend) -$9.3M -$12.4M -$12.4M -$12.5M -$5.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $430.5M $249.8M $252.2M $478.5M $300.4M
Long-Term Debt Repaid -$378.4M -$100.9M -$243.2M -$411.3M -$310.7M
Repurchase of Common Stock -$601K -$78.1M -$5M -$1.8M -$51.2M
Other Financing Activities $4K $4K $4K -$145K $78K
Cash From Financing $110.1M $61.2M -$7.2M $53.8M -$54.9M
 
Beginning Cash (CF) $502.5M $912.1M $867.7M $866M $499.6M
Foreign Exchange Rate Adjustment $10K -$36K $4K -- --
Additions / Reductions $74.8M -$140.3M -$38.8M $23.5M -$38.2M
Ending Cash (CF) $577.3M $771.8M $828.9M $889.5M $461.4M
 
Levered Free Cash Flow $124.4M $152M $206M $234.3M $128.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock