Financhill
Buy
58

PMTS Quote, Financials, Valuation and Earnings

Last price:
$21.74
Seasonality move :
2.98%
Day range:
$21.19 - $21.86
52-week range:
$18.46 - $35.19
Dividend yield:
0%
P/E ratio:
13.70x
P/S ratio:
0.53x
P/B ratio:
--
Volume:
48.7K
Avg. volume:
51.2K
1-year change:
-26.56%
Market cap:
$245.8M
Revenue:
$480.6M
EPS (TTM):
$1.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $312.2M $375.1M $475.7M $444.5M $480.6M
Revenue Growth (YoY) 12.27% 20.16% 26.83% -6.56% 8.11%
 
Cost of Revenues $201.9M $233.7M $300M $289.1M $309.4M
Gross Profit $110.3M $141.4M $175.8M $155.5M $171.2M
Gross Profit Margin 35.33% 37.7% 36.95% 34.98% 35.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.8M $75.7M $90.8M $88.3M $103.4M
Other Inc / (Exp) -$109K -$5M -$367K -$215K -$3.7M
Operating Expenses $71.9M $82M $96.6M $93.9M $108.4M
Operating Income $38.4M $59.5M $79.1M $61.6M $62.8M
 
Net Interest Expenses $25.4M $30.6M $29.6M $26.9M $34.1M
EBT. Incl. Unusual Items $12.9M $23.8M $49.1M $34.5M $25M
Earnings of Discontinued Ops. -$61K -- -- -- --
Income Tax Expense -$3.3M $7.9M $12.6M $10.5M $5.5M
Net Income to Company $16.1M $15.9M $36.5M $24M $19.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.1M $15.9M $36.5M $24M $19.5M
 
Basic EPS (Cont. Ops) $1.44 $1.42 $3.24 $2.10 $1.75
Diluted EPS (Cont. Ops) $1.44 $1.36 $3.11 $2.01 $1.64
Weighted Average Basic Share $11.2M $11.2M $11.3M $11.4M $11.2M
Weighted Average Diluted Share $11.2M $11.8M $11.7M $11.9M $11.9M
 
EBITDA $55.1M $74.6M $93.6M $77.5M $79.2M
EBIT $38.3M $59.5M $78.8M $61.6M $62.8M
 
Revenue (Reported) $312.2M $375.1M $475.7M $444.5M $480.6M
Operating Income (Reported) $38.4M $59.5M $79.1M $61.6M $62.8M
Operating Income (Adjusted) $38.3M $59.5M $78.8M $61.6M $62.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $89.1M $111.4M $120.9M $111.9M $122.8M
Revenue Growth (YoY) 20.45% 25.07% 8.46% -7.38% 9.67%
 
Cost of Revenues $53.4M $72.1M $77.8M $70.4M $82.1M
Gross Profit $35.7M $39.3M $43.1M $41.5M $40.7M
Gross Profit Margin 40.1% 35.25% 35.66% 37.09% 33.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.1M $19.9M $21.1M $26M $25.5M
Other Inc / (Exp) -$5M -$396K -$114K -$65K $18K
Operating Expenses $18M $21.3M $22.5M $27.4M $26.6M
Operating Income $17.8M $18M $20.6M $14.1M $14.1M
 
Net Interest Expenses $9M $7.9M $6.8M $6.4M $7.7M
EBT. Incl. Unusual Items $3.8M $9.7M $13.7M $7.7M $6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $3.7M $2.8M $2.2M $1.7M
Net Income to Company $2.4M $6M $10.9M $5.5M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $6M $10.9M $5.5M $4.8M
 
Basic EPS (Cont. Ops) $0.21 $0.53 $0.95 $0.48 $0.42
Diluted EPS (Cont. Ops) $0.21 $0.51 $0.91 $0.46 $0.40
Weighted Average Basic Share $11.2M $11.3M $11.4M $11.3M $11.2M
Weighted Average Diluted Share $11.6M $11.7M $11.9M $11.8M $12M
 
EBITDA $17M $21.2M $24.3M $18.2M $18.4M
EBIT $12.7M $17.6M $20.5M $14.1M $14.1M
 
Revenue (Reported) $89.1M $111.4M $120.9M $111.9M $122.8M
Operating Income (Reported) $17.8M $18M $20.6M $14.1M $14.1M
Operating Income (Adjusted) $12.7M $17.6M $20.5M $14.1M $14.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $327.3M $397.5M $485.2M $435.6M $491.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $206.9M $252.5M $305.6M $281.7M $321M
Gross Profit $120.4M $145M $179.6M $153.9M $170.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.3M $79.4M $92M $93.2M $102.9M
Other Inc / (Exp) -$5M -$407K -$85K -$166K -$3.6M
Operating Expenses $71.7M $85.3M $97.8M $98.8M $107.6M
Operating Income $48.7M $59.7M $81.7M $55.1M $62.8M
 
Net Interest Expenses $28.3M $29.5M $28.5M $26.6M $35.3M
EBT. Incl. Unusual Items $15.3M $29.8M $53.1M $28.4M $23.8M
Earnings of Discontinued Ops. -$35K -- -- -- --
Income Tax Expense -$1.5M $10.2M $11.7M $9.8M $5M
Net Income to Company $16.8M $19.5M $41.4M $18.6M $18.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.8M $19.5M $41.4M $18.6M $18.8M
 
Basic EPS (Cont. Ops) $1.49 $1.73 $3.66 $1.63 $1.69
Diluted EPS (Cont. Ops) $1.48 $1.66 $3.50 $1.56 $1.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $60.4M $78.8M $96.7M $71.5M $79.5M
EBIT $43.6M $64.3M $81.7M $55.3M $62.9M
 
Revenue (Reported) $327.3M $397.5M $485.2M $435.6M $491.4M
Operating Income (Reported) $48.7M $59.7M $81.7M $55.1M $62.8M
Operating Income (Adjusted) $43.6M $64.3M $81.7M $55.3M $62.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $89.1M $111.4M $120.9M $111.9M $122.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $53.4M $72.1M $77.8M $70.4M $82.1M
Gross Profit $35.7M $39.3M $43.1M $41.5M $40.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.1M $19.9M $21.1M $26M $25.5M
Other Inc / (Exp) -$5M -$396K -$114K -$65K $18K
Operating Expenses $18M $21.3M $22.5M $27.4M $26.6M
Operating Income $17.8M $18M $20.6M $14.1M $14.1M
 
Net Interest Expenses $9M $7.9M $6.8M $6.4M $7.7M
EBT. Incl. Unusual Items $3.8M $9.7M $13.7M $7.7M $6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $3.7M $2.8M $2.2M $1.7M
Net Income to Company $2.4M $6M $10.9M $5.5M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $6M $10.9M $5.5M $4.8M
 
Basic EPS (Cont. Ops) $0.21 $0.53 $0.95 $0.48 $0.42
Diluted EPS (Cont. Ops) $0.21 $0.51 $0.91 $0.46 $0.40
Weighted Average Basic Share $11.2M $11.3M $11.4M $11.3M $11.2M
Weighted Average Diluted Share $11.6M $11.7M $11.9M $11.8M $12M
 
EBITDA $17M $21.2M $24.3M $18.2M $18.4M
EBIT $12.7M $17.6M $20.5M $14.1M $14.1M
 
Revenue (Reported) $89.1M $111.4M $120.9M $111.9M $122.8M
Operating Income (Reported) $17.8M $18M $20.6M $14.1M $14.1M
Operating Income (Adjusted) $12.7M $17.6M $20.5M $14.1M $14.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.6M $20.7M $11M $12.4M $33.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.3M $50M $68.9M $69.2M $78.5M
Inventory $24.8M $58M $68.4M $70.6M $72.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5M -- $7.6M $8.6M $11.3M
Total Current Assets $152.5M $145.7M $167.6M $165.4M $203M
 
Property Plant And Equipment $39.4M $47.3M $57.2M $63.1M $68.6M
Long-Term Investments -- -- -- -- --
Goodwill $47.2M $47.2M $47.2M $47.2M $47.2M
Other Intangibles $26.2M $21.9M $18M $14.1M $10.5M
Other Long-Term Assets $857K $6.2M $6.8M $4M $20.3M
Total Assets $266.2M $268.1M $296.7M $293.7M $349.7M
 
Accounts Payable $18.9M $26.4M $24.4M $12.8M $16.1M
Accrued Expenses $14.1M $23.2M $24.1M $27.5M $35.4M
Current Portion Of Long-Term Debt $8M -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $4.1M $5.7M $7.3M $9.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $56.9M $64.8M $68M $49.4M $75.6M
 
Long-Term Debt $328.7M $303.6M $285.5M $265M $280.4M
Capital Leases -- -- -- -- --
Total Liabilities $404.2M $389.2M $378.7M $345.6M $385.3M
 
Common Stock $11K $11K $11K $11K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity -$138M -$121M -$82.1M -$51.9M -$35.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$138M -$121M -$82.1M -$51.9M -$35.6M
 
Total Liabilities and Equity $266.2M $268.1M $296.7M $293.7M $349.7M
Cash and Short Terms $57.6M $20.7M $11M $12.4M $33.5M
Total Debt $336.7M $303.6M $285.5M $265M $280.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $24.9M $12.1M $14.2M $17.1M $31.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.7M $59.5M $64.9M $59.8M $67M
Inventory $33.5M $70.5M $69.7M $83.4M $75.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.2M $6.2M $8.2M $11.9M $10.3M
Total Current Assets $133.2M $160M $168.3M $180.9M $192.6M
 
Property Plant And Equipment $38.2M $50M $60.2M $61M $80.3M
Long-Term Investments -- -- -- -- --
Goodwill $47.2M $47.2M $47.2M $47.2M $47.2M
Other Intangibles $25.1M $20.9M $17M $13.2M $9.6M
Other Long-Term Assets $2.7M $7.7M $5.5M $17.5M $22.3M
Total Assets $246.3M $285.7M $298.2M $319.8M $351.9M
 
Accounts Payable $21.8M $30.4M $25.9M $23.6M $22.1M
Accrued Expenses $11.9M $20M $20.1M $23.6M $25.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4M $5.1M $6M $7.2M $9.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $45.7M $60.6M $57.5M $74M $65.2M
 
Long-Term Debt $317.5M $314.4M $286M $265.3M $280.7M
Capital Leases -- -- -- -- --
Total Liabilities $381.9M $399.8M $368.9M $368.2M $381.6M
 
Common Stock $11K $11K $11K $11K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$135.6M -$114.1M -$70.7M -$48.5M -$29.7M
 
Total Liabilities and Equity $246.3M $285.7M $298.2M $319.8M $351.9M
Cash and Short Terms $24.9M $12.1M $14.2M $17.1M $31.5M
Total Debt $317.5M $314.4M $286M $265.3M $280.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.1M $15.9M $36.5M $24M $19.5M
Depreciation & Amoritzation $16.8M $15.1M $14.9M $15.9M $16.4M
Stock-Based Compensation $136K $1.3M $3.5M $7.5M $8.5M
Change in Accounts Receivable -$11.7M -$6.4M -$19.7M $6.8M -$11.8M
Change in Inventories -$6.1M -$33.4M -$10.7M -$1.6M -$2M
Cash From Operations $22M $20.2M $31.3M $34M $43.3M
 
Capital Expenditures $7.1M $10.1M $17.9M $6.4M $9.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.1M -$9.9M -$17.8M -$6.2M -$9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $29.1M $324.8M $37.1M -- $285M
Long-Term Debt Repaid -$2.6M -$359.7M -$58.3M -$25.8M -$273.1M
Repurchase of Common Stock -- -- -- -$250K -$8.7M
Other Financing Activities -$2.5M -$12.3M -$1.9M -$368K -$16.2M
Cash From Financing $24M -$47.2M -$23.2M -$26.4M -$13M
 
Beginning Cash (CF) $18.7M $57.6M $20.7M $11M $12.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.9M -$36.9M -$9.6M $1.4M $21.1M
Ending Cash (CF) $57.6M $20.7M $11M $12.4M $33.5M
 
Levered Free Cash Flow $14.9M $10.2M $13.5M $27.6M $34.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4M $6M $10.9M $5.5M $4.8M
Depreciation & Amoritzation $4.2M $3.6M $3.8M $4M $4.2M
Stock-Based Compensation $51K $961K $541K $3.1M $1.7M
Change in Accounts Receivable -$5.9M -$10.3M $4.3M $5.2M $10M
Change in Inventories -$8.9M -$12.6M -$1.5M -$13M -$2.5M
Cash From Operations $144K -$16M $8M $8.9M $5.6M
 
Capital Expenditures $2.5M $3.2M $4.1M $1.5M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$3.1M -$4.1M -$1.5M -$5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $324.8M $32.1M $8M -- --
Long-Term Debt Repaid -$343.1M -$20.6M -$8.7M -$1.3M -$1.8M
Repurchase of Common Stock -- -- -- -$1.3M --
Other Financing Activities -$12.1M -$862K -$69K -$109K -$541K
Cash From Financing -$30.5M $10.6M -$792K -$2.6M -$2.4M
 
Beginning Cash (CF) $57.6M $20.7M $11M $12.4M $33.5M
Foreign Exchange Rate Adjustment $3K -- $6K -- --
Additions / Reductions -$32.7M -$8.5M $3.1M $4.7M -$2M
Ending Cash (CF) $24.9M $12.1M $14.2M $17.1M $31.5M
 
Levered Free Cash Flow -$2.4M -$19.1M $3.9M $7.4M $292K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $16.8M $19.5M $41.4M $18.6M $18.8M
Depreciation & Amoritzation $16.8M $14.5M $15.1M $16.1M $16.7M
Stock-Based Compensation $146K $2.2M $3.1M $10M $7.2M
Change in Accounts Receivable -$15.8M -$10.8M -$5.1M $7.6M -$7M
Change in Inventories -$15.5M -$37.1M $413K -$13.2M $8.5M
Cash From Operations $19M $4.1M $55.3M $34.9M $40M
 
Capital Expenditures $8.7M $10.7M $18.9M $3.8M $13.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.5M -$10.7M -$18.7M -$3.6M -$13M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $324.8M $32.1M $13M -$8M --
Long-Term Debt Repaid -$345.1M -$37.2M -$46.4M -$18.4M -$273.7M
Repurchase of Common Stock -- -- -- -$1.5M -$7.4M
Other Financing Activities -$12.1M -$1M -$1.1M -$408K -$16.6M
Cash From Financing -$32.5M -$6.2M -$34.5M -$28.3M -$12.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.1M -$12.7M $2.1M $3M $14.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.3M -$6.6M $36.4M $31.1M $27M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4M $6M $10.9M $5.5M $4.8M
Depreciation & Amoritzation $4.2M $3.6M $3.8M $4M $4.2M
Stock-Based Compensation $51K $961K $541K $3.1M $1.7M
Change in Accounts Receivable -$5.9M -$10.3M $4.3M $5.2M $10M
Change in Inventories -$8.9M -$12.6M -$1.5M -$13M -$2.5M
Cash From Operations $144K -$16M $8M $8.9M $5.6M
 
Capital Expenditures $2.5M $3.2M $4.1M $1.5M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$3.1M -$4.1M -$1.5M -$5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $324.8M $32.1M $8M -- --
Long-Term Debt Repaid -$343.1M -$20.6M -$8.7M -$1.3M -$1.8M
Repurchase of Common Stock -- -- -- -$1.3M --
Other Financing Activities -$12.1M -$862K -$69K -$109K -$541K
Cash From Financing -$30.5M $10.6M -$792K -$2.6M -$2.4M
 
Beginning Cash (CF) $57.6M $20.7M $11M $12.4M $33.5M
Foreign Exchange Rate Adjustment $3K -- $6K -- --
Additions / Reductions -$32.7M -$8.5M $3.1M $4.7M -$2M
Ending Cash (CF) $24.9M $12.1M $14.2M $17.1M $31.5M
 
Levered Free Cash Flow -$2.4M -$19.1M $3.9M $7.4M $292K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock