Financhill
Sell
34

AIHS Quote, Financials, Valuation and Earnings

Last price:
$0.31
Seasonality move :
-27.7%
Day range:
$0.30 - $0.31
52-week range:
$0.26 - $1.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.91x
P/B ratio:
76.99x
Volume:
102.8K
Avg. volume:
2.9M
1-year change:
-66.54%
Market cap:
$3.3M
Revenue:
$3.4M
EPS (TTM):
-$0.32
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2M $4.9M $8.1M $4.3M $3.4M
Revenue Growth (YoY) -86.02% 124.46% 64.51% -46.55% -21.55%
 
Cost of Revenues $2M $7M $6.6M $3.4M $2.5M
Gross Profit $204.8K -$2.1M $1.5M $924.7K $849.8K
Gross Profit Margin 9.36% -42.5% 18.47% 21.41% 25.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $9M $6.1M $3.6M $2.6M
Other Inc / (Exp) -$1.4M $6.6M $2.4M $571.1K $415.5K
Operating Expenses $6.2M $9.3M $7.6M $5.3M $4.7M
Operating Income -$6M -$11.4M -$6.1M -$4.4M -$3.9M
 
Net Interest Expenses $46.5K $883.6K $25.7K $29.6K $15.1K
EBT. Incl. Unusual Items -$7.5M -$5.6M -$3.8M -$3.8M -$3.5M
Earnings of Discontinued Ops. -$5.2M $8.2M -- -$380K -$213.7K
Income Tax Expense $8.3K $4.6K -- $20.2K --
Net Income to Company -$7.5M -$5.6M -$3.8M -$4.6M -$3.9M
 
Minority Interest in Earnings $2.3M -$3.2M $676.9K $565.2K -$44.5K
Net Income to Common Excl Extra Items -$10.4M -$536.6K -$3.1M -$3.7M -$3.7M
 
Basic EPS (Cont. Ops) -$2.63 -$0.10 -$0.43 -$0.41 -$0.35
Diluted EPS (Cont. Ops) -$2.63 -$0.10 -$0.43 -$0.41 -$0.35
Weighted Average Basic Share $3.9M $5.7M $7.2M $8.9M $10.5M
Weighted Average Diluted Share $3.9M $5.7M $7.2M $8.9M $10.5M
 
EBITDA -$6.8M -$3.5M -$1.8M -$2.4M -$2.2M
EBIT -$7.4M -$5.5M -$3.8M -$3.8M -$3.5M
 
Revenue (Reported) $2.2M $4.9M $8.1M $4.3M $3.4M
Operating Income (Reported) -$6M -$11.4M -$6.1M -$4.4M -$3.9M
Operating Income (Adjusted) -$7.4M -$5.5M -$3.8M -$3.8M -$3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -$2M $1.8M $1.8M $839.6K $844.4K
Revenue Growth (YoY) -- -- -0.11% -52.26% 0.57%
 
Cost of Revenues -$1.6M $1.6M $1.2M $656.6K $520.8K
Gross Profit -$382.5K $137.6K $541K $183K $323.6K
Gross Profit Margin 19.25% 7.82% 30.76% 21.79% 38.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$1.2M $1.9M $1.3M $696.1K $724.6K
Other Inc / (Exp) $89.1K $1.5M -$73K -$114.6K -$135.2K
Operating Expenses -$798.8K $2M $2.3M $1.7M $2.1M
Operating Income $416.3K -$1.9M -$1.8M -$1.6M -$1.8M
 
Net Interest Expenses -- $11.5K $9.8K $6K $2.4K
EBT. Incl. Unusual Items $1.1M -$400.2K -$1.9M -$1.7M -$1.9M
Earnings of Discontinued Ops. -$5.1M $10.6M -- -$12.2K --
Income Tax Expense -$6.1K $20 -- $20.2K --
Net Income to Company $1.1M -$400.2K -$1.9M -$2.5M -$2.3M
 
Minority Interest in Earnings $900.9K -$5.1M $476.8K $330.3K $134K
Net Income to Common Excl Extra Items -$3.1M $5.1M -$1.4M -$1.4M -$1.8M
 
Basic EPS (Cont. Ops) -$0.70 $0.92 -$0.18 -$0.14 -$0.16
Diluted EPS (Cont. Ops) -$0.70 $0.92 -$0.18 -$0.14 -$0.16
Weighted Average Basic Share $4.7M $6.2M $7.7M $10.1M $10.5M
Weighted Average Diluted Share $4.7M $6.2M $7.7M $10.1M $10.5M
 
EBITDA $505.4K $239.4K -$1.4M -$1.4M -$1.6M
EBIT $505.4K -$388.7K -$1.9M -$1.7M -$1.9M
 
Revenue (Reported) -$2M $1.8M $1.8M $839.6K $844.4K
Operating Income (Reported) $416.3K -$1.9M -$1.8M -$1.6M -$1.8M
Operating Income (Adjusted) $505.4K -$388.7K -$1.9M -$1.7M -$1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.2M $4.9M $8.1M $5.2M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $6.9M $6.6M $4M $2.7M
Gross Profit $204.8K -$2M $1.5M $1.2M $917.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $9.1M $6.1M $3.9M $2.7M
Other Inc / (Exp) -$1.4M $6.6M $2.4M $565.3K $411.7K
Operating Expenses $6.2M $9.3M $7.6M $5.7M $4.8M
Operating Income -$6M -$11.4M -$6.1M -$4.4M -$3.9M
 
Net Interest Expenses $46.5K $884.3K $25.7K $29.6K $21K
EBT. Incl. Unusual Items -$7.5M -$5.6M -$3.8M -$3.9M -$3.5M
Earnings of Discontinued Ops. -$5.2M $8.2M -- -$328.2K -$186.7K
Income Tax Expense $8.3K $4.6K -- $20.2K -$1.9K
Net Income to Company -$7.5M -$5.6M -$3.8M -$4.6M -$3.9M
 
Minority Interest in Earnings $2.3M -$3.2M $676.9K $565.2K -$44.5K
Net Income to Common Excl Extra Items -$10.4M -$536.6K -$3.1M -$3.7M -$3.7M
 
Basic EPS (Cont. Ops) -$2.70 -$0.15 -$0.41 -$0.41 -$0.34
Diluted EPS (Cont. Ops) -$2.70 -$0.15 -$0.41 -$0.41 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.1M -$3.5M -$1.8M -$2.5M -$2.2M
EBIT -$7.4M -$5.5M -$3.8M -$3.9M -$3.5M
 
Revenue (Reported) $2.2M $4.9M $8.1M $5.2M $3.6M
Operating Income (Reported) -$6M -$11.4M -$6.1M -$4.4M -$3.9M
Operating Income (Adjusted) -$7.4M -$5.5M -$3.8M -$3.9M -$3.5M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $4.9M $8.1M $5.2M $3.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9M $6.6M $4M $2.7M --
Gross Profit -$2M $1.5M $1.2M $917.4K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1M $6.1M $3.9M $2.7M --
Other Inc / (Exp) $6.6M $2.4M $565.3K $411.7K --
Operating Expenses $9.3M $7.6M $5.7M $4.8M --
Operating Income -$11.4M -$6.1M -$4.4M -$3.9M --
 
Net Interest Expenses $884.3K $25.7K $29.6K $21K --
EBT. Incl. Unusual Items -$5.6M -$3.8M -$3.9M -$3.5M --
Earnings of Discontinued Ops. $8.2M -- -$328.2K -$186.7K --
Income Tax Expense $4.6K -- $20.2K -$1.9K --
Net Income to Company -$5.6M -$3.8M -$4.6M -$3.9M --
 
Minority Interest in Earnings -$3.2M $676.9K $565.3K -$44.5K --
Net Income to Common Excl Extra Items -$536.6K -$3.1M -$3.7M -$3.7M --
 
Basic EPS (Cont. Ops) -$0.15 -$0.41 -$0.41 -$0.34 --
Diluted EPS (Cont. Ops) -$0.15 -$0.41 -$0.41 -$0.34 --
Weighted Average Basic Share $22.9M $28.8M $35.2M $42.1M --
Weighted Average Diluted Share $22.9M $28.8M $35.2M $42.1M --
 
EBITDA -$3.5M -$1.8M -$2.5M -$2.2M --
EBIT -$5.5M -$3.8M -$3.9M -$3.5M --
 
Revenue (Reported) $4.9M $8.1M $5.2M $3.6M --
Operating Income (Reported) -$11.4M -$6.1M -$4.4M -$3.9M --
Operating Income (Adjusted) -$5.5M -$3.8M -$3.9M -$3.5M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.3M $1.2M $1.6M $737.7K $833.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $502K $656.4K $210.2K $22.5K $29.1K
Inventory $127.9K $286.5K $6.7K -- --
Prepaid Expenses $2.7M $1.7M $1M $643.9K $1M
Other Current Assets -- $14K $9.3K $24.9K $4.1K
Total Current Assets $10.9M $5.6M $4.9M $2.7M $2.2M
 
Property Plant And Equipment $4.6M $6.6M $4.2M $3.1M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill $135.4K -- -- -- --
Other Intangibles $968.1K $959.6K $774.3K $450K $375K
Other Long-Term Assets $5.1M -- -- $142K --
Total Assets $22.3M $19.9M $14.2M $9.9M $5.8M
 
Accounts Payable $44.8K $70.7K $215.4K $106.2K $173.2K
Accrued Expenses $2.9M $2.1M $2.6M $2.3M $2.8M
Current Portion Of Long-Term Debt -- $9.9K $8.7K $12.4K $410
Current Portion Of Capital Lease Obligations $711.7K $685.5K $468.4K $345.5K $370.6K
Other Current Liabilities $13M $2.2M $501.8K $1.6M $602.9K
Total Current Liabilities $16.8M $6.2M $5.2M $5.3M $5.2M
 
Long-Term Debt -- -- -- $71.2K --
Capital Leases -- -- -- -- --
Total Liabilities $19.7M $7.3M $6M $5.8M $5.5M
 
Common Stock $500 $620 $770 $1.1K $1.1K
Other Common Equity Adj -$838.7K -$109.5K -$1.2M -$1.7M -$1.7M
Common Equity $5.9M $8.1M $4.4M $894.9K -$2.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.3M $4.5M $3.8M $3.2M $3.2M
Total Equity $2.6M $12.6M $8.2M $4.1M $348.3K
 
Total Liabilities and Equity $22.3M $19.9M $14.2M $9.9M $5.8M
Cash and Short Terms $4.3M $1.2M $1.6M $737.7K $833.6K
Total Debt -- $155.4K $17.5K $12.4K $400
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.3M $1.2M $1.6M $737.7K $833.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $502K $656.4K $210.2K $22.5K $29.1K
Inventory $127.9K $286.5K $6.7K -- --
Prepaid Expenses $2.7M $1.7M $1M $643.9K $1M
Other Current Assets -- $14K $9.3K $24.9K $4.1K
Total Current Assets $10.9M $5.6M $4.9M $2.7M $2.2M
 
Property Plant And Equipment $4.6M $6.6M $4.2M $3.1M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill $135.4K -- -- -- --
Other Intangibles $968.1K $959.6K $774.3K $450K $375K
Other Long-Term Assets $5.1M -- -- $142K --
Total Assets $22.3M $19.9M $14.2M $9.9M $5.8M
 
Accounts Payable $44.8K $70.7K $215.4K $106.2K $173.2K
Accrued Expenses $2.9M $2.1M $2.6M $2.3M $2.8M
Current Portion Of Long-Term Debt -- $9.9K $8.7K $12.4K $410
Current Portion Of Capital Lease Obligations $711.7K $685.5K $468.4K $345.5K $370.6K
Other Current Liabilities $13M $2.2M $501.8K $1.6M $602.9K
Total Current Liabilities $16.8M $6.2M $5.2M $5.3M $5.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.7M $7.3M $6M $5.8M $5.5M
 
Common Stock $500 $620 $770 $1.1K $1.1K
Other Common Equity Adj -$838.7K -$109.5K -$1.2M -$1.7M -$1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3.3M $4.5M $3.8M $3.2M $3.2M
Total Equity $2.6M $12.6M $8.2M $4.1M $348.3K
 
Total Liabilities and Equity $22.3M $19.9M $14.2M $9.9M $5.8M
Cash and Short Terms $4.3M $1.2M $1.6M $737.7K $833.6K
Total Debt -- $155.4K $17.5K $12.4K $400
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.5M -$5.6M -$3.8M -$4.6M -$3.9M
Depreciation & Amoritzation $591.6K $2.1M $2M $1.4M $1.3M
Stock-Based Compensation $445K $653K -- $444.3K --
Change in Accounts Receivable $511.8K $638.6K $477.3K $99.4K $199.8K
Change in Inventories $172.6K -$260.5K $316.1K $6.8K --
Cash From Operations -$3.9M -$9.2M $557.8K $7.2K $500.3K
 
Capital Expenditures $2.3M $3.4M $1.2M $671.7K $1.6K
Cash Acquisitions $8.1K -- -- -- -$143.6K
Cash From Investing -$2.5M -$3.5M $320.5K -$569.6K -$464.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $183.4K -- $249.3K --
Long-Term Debt Repaid -$2.3M -$473.2K -$518K -$223.9K -$44.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$37.5K -$117.8K $144.2K -$167.7K $1.9K
Cash From Financing $10.3M $9.8M -$373.8K -$168.3K -$123.7K
 
Beginning Cash (CF) $844K $4.4M $1.2M $1.6M $794.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$2.9M $504.5K -$730.7K -$88.2K
Ending Cash (CF) $4.4M $1.2M $1.6M $794.6K $833.6K
 
Levered Free Cash Flow -$6.3M -$12.5M -$619.7K -$664.4K $498.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1M -$400.2K -$1.9M -$2.5M -$2.3M
Depreciation & Amoritzation -$2.8M $628.1K $410.1K $296.6K $310.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $170.7K $73.9K $122.2K -$39.4K $44.4K
Change in Inventories -$54.2K -$167.3K -$6.6K -$57.4K --
Cash From Operations -$2.1M -$2.7M $308.6K -$247.5K -$48.1K
 
Capital Expenditures $2.1M -$195K -$62.9K $28.3K --
Cash Acquisitions $90 -- -- -- -$840
Cash From Investing -$2.3M $61K $33.4K -$28.4K -$16.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$508.3K -$350.7K -$359.4K -$321.2K -$93.8K
Long-Term Debt Repaid -$206.2K $622.2K -$57.2K $528.1K -$15.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $175.9K -$133.3K -- -$167.7K $1.9K
Cash From Financing $5.7M $1.6M -$272.5K $26.2K -$106.2K
 
Beginning Cash (CF) $3.5M $2.8M $1.5M $1.1M $949.2K
Foreign Exchange Rate Adjustment -$292.1K -$555.5K $3K -$22.8K $55.3K
Additions / Reductions $1.2M -$1.1M $69.5K -$249.7K -$170.9K
Ending Cash (CF) $4.4M $1.2M $1.6M $794.6K $833.6K
 
Levered Free Cash Flow -$4.3M -$2.5M $371.5K -$275.8K -$48.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.5M -$5.6M -$3.8M -$4.6M -$3.9M
Depreciation & Amoritzation $591.6K $2.1M $2M $1.4M $1.3M
Stock-Based Compensation $445K $653K -- $444.3K --
Change in Accounts Receivable $511.7K $638.6K $477.3K $99.4K $199.8K
Change in Inventories $172.6K -$260.5K $316.1K $6.8K --
Cash From Operations -$3.9M -$9.2M $557.8K $7.2K $500.3K
 
Capital Expenditures $2.3M $3.4M $1.2M $671.7K $1.6K
Cash Acquisitions $8.1K -- -- -- -$143.6K
Cash From Investing -$2.5M -$3.5M $320.5K -$569.6K -$464.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $183.4K -- -- --
Long-Term Debt Repaid -$2.3M -$473.2K -$518K -$223.9K -$44.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$37.4K -$117.8K -- -$167.7K $1.9K
Cash From Financing $10.3M $9.8M -$373.8K -$168.3K -$123.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$2.9M $504.5K -$730.7K -$88.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.3M -$12.5M -$619.7K -$664.4K $498.7K
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders -$5.6M -$3.8M -$4.6M -$3.9M --
Depreciation & Amoritzation $2.1M $2M $1.4M $1.3M --
Stock-Based Compensation $653K -- $444.3K -- --
Change in Accounts Receivable $638.6K $477.3K $99.4K $199.8K --
Change in Inventories -$260.5K $316.1K $6.8K -- --
Cash From Operations -$9.2M $557.8K $7.2K $500.3K --
 
Capital Expenditures $3.4M $1.2M $671.8K $1.6K --
Cash Acquisitions -- -- -- -$143.6K --
Cash From Investing -$3.5M $320.5K -$569.6K -$464.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $183.4K -- -- -$10 --
Long-Term Debt Repaid -$473.2K -$518K -$223.9K -$44.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$117.8K -- -$167.7K $1.9K --
Cash From Financing $9.8M -$373.8K -$168.3K -$123.7K --
 
Beginning Cash (CF) $13.1M $6.5M $5.2M $3.3M --
Foreign Exchange Rate Adjustment -$381.9K -$79.7K -$84.7K $127.1K --
Additions / Reductions -$2.9M $504.5K -$730.7K -$88.2K --
Ending Cash (CF) $9.8M $7M $4.3M $3.3M --
 
Levered Free Cash Flow -$12.5M -$619.6K -$664.4K $498.8K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock