Financhill
Buy
72

HON Quote, Financials, Valuation and Earnings

Last price:
$238.29
Seasonality move :
-4.25%
Day range:
$233.01 - $237.00
52-week range:
$179.36 - $242.77
Dividend yield:
1.89%
P/E ratio:
27.23x
P/S ratio:
3.95x
P/B ratio:
8.73x
Volume:
2.8M
Avg. volume:
2.9M
1-year change:
8.43%
Market cap:
$152.4B
Revenue:
$38.5B
EPS (TTM):
$8.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32.6B $34.4B $35.5B $36.7B $38.5B
Revenue Growth (YoY) -11.09% 5.38% 3.12% 3.37% 5.01%
 
Cost of Revenues $22.2B $22.1B $22.3B $23B $23.8B
Gross Profit $10.5B $12.3B $13.1B $13.7B $14.7B
Gross Profit Margin 32.07% 35.85% 36.99% 37.28% 38.09%
 
R&D Expenses -- $1.3B $1.5B $1.5B $1.5B
Selling, General & Admin $4.8B $4.8B $5.2B $5.1B $5.5B
Other Inc / (Exp) $568M $1.3B $228M $519M $185M
Operating Expenses $4.8B $6.1B $6.7B $6.6B $7B
Operating Income $5.7B $6.2B $6.4B $7.1B $7.7B
 
Net Interest Expenses $252M $241M $276M $444M $632M
EBT. Incl. Unusual Items $6B $7.2B $6.4B $7.2B $7.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.6B $1.4B $1.5B $1.5B
Net Income to Company $4.9B $5.6B $5B $5.7B $5.7B
 
Minority Interest in Earnings -$86M -$68M -$1M -$14M -$35M
Net Income to Common Excl Extra Items $4.8B $5.5B $5B $5.7B $5.7B
 
Basic EPS (Cont. Ops) $6.79 $8.01 $7.33 $8.53 $8.76
Diluted EPS (Cont. Ops) $6.72 $7.91 $7.27 $8.47 $8.71
Weighted Average Basic Share $704.1M $692.3M $677.1M $663M $650.9M
Weighted Average Diluted Share $711.2M $700.4M $683.1M $668.2M $655.3M
 
EBITDA $7.4B $8.8B $8B $9.1B $9.6B
EBIT $6.4B $7.6B $6.8B $7.9B $8.3B
 
Revenue (Reported) $32.6B $34.4B $35.5B $36.7B $38.5B
Operating Income (Reported) $5.7B $6.2B $6.4B $7.1B $7.7B
Operating Income (Adjusted) $6.4B $7.6B $6.8B $7.9B $8.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.5B $8.4B $8.9B $9.1B $9.8B
Revenue Growth (YoY) -0.11% -0.92% 5.83% 2.72% 7.88%
 
Cost of Revenues $5.7B $5.3B $5.5B $5.6B $6B
Gross Profit $2.7B $3.1B $3.4B $3.5B $3.8B
Gross Profit Margin 32.47% 36.44% 37.97% 38.68% 38.54%
 
R&D Expenses -- $350M $357M $360M $439M
Selling, General & Admin $1.2B $1.4B $1.3B $1.3B $1.4B
Other Inc / (Exp) $423M $299M $184M $126M $95M
Operating Expenses $1.2B $1.8B $1.7B $1.7B $1.8B
Operating Income $1.5B $1.3B $1.7B $1.9B $2B
 
Net Interest Expenses $71M $65M $94M $115M $196M
EBT. Incl. Unusual Items $1.9B $1.5B $1.8B $1.9B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $413M $371M $374M $396M $417M
Net Income to Company $1.4B $1.1B $1.4B $1.5B $1.5B
 
Minority Interest in Earnings -$21M -- -$14M -$12M -$18M
Net Income to Common Excl Extra Items $1.4B $1.1B $1.4B $1.5B $1.4B
 
Basic EPS (Cont. Ops) $2.05 $1.66 $2.09 $2.24 $2.24
Diluted EPS (Cont. Ops) $2.03 $1.64 $2.07 $2.23 $2.22
Weighted Average Basic Share $696.2M $684.7M $667.8M $652.3M $648.2M
Weighted Average Diluted Share $704.5M $691.3M $673M $656.6M $651.7M
 
EBITDA $2.3B $1.9B $2.2B $2.4B $2.5B
EBIT $2B $1.6B $2B $2.1B $2.2B
 
Revenue (Reported) $8.5B $8.4B $8.9B $9.1B $9.8B
Operating Income (Reported) $1.5B $1.3B $1.7B $1.9B $2B
Operating Income (Adjusted) $2B $1.6B $2B $2.1B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.6B $34.3B $36B $36.9B $39.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.3B $21.7B $22.5B $23.1B $24.3B
Gross Profit $10.3B $12.6B $13.4B $13.8B $14.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1.5B $1.5B $1.6B
Selling, General & Admin $4.8B $5B $5.1B $5.1B $5.5B
Other Inc / (Exp) $718M $1.2B $113M $461M $154M
Operating Expenses $4.8B $6.7B $6.6B $6.6B $7.1B
Operating Income $5.5B $6B $6.8B $7.3B $7.8B
 
Net Interest Expenses $294M $235M $305M $465M $713M
EBT. Incl. Unusual Items $5.9B $6.9B $6.7B $7.2B $7.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $1.6B $1.4B $1.5B $1.5B
Net Income to Company $4.7B $5.3B $5.2B $5.7B $5.7B
 
Minority Interest in Earnings -$82M -$47M -$15M -$12M -$41M
Net Income to Common Excl Extra Items $4.6B $5.2B $5.2B $5.7B $5.7B
 
Basic EPS (Cont. Ops) $6.61 $7.61 $7.77 $8.69 $8.76
Diluted EPS (Cont. Ops) $6.54 $7.53 $7.70 $8.63 $8.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.4B $8.4B $8.3B $9.2B $9.8B
EBIT $6.3B $7.2B $7.2B $8.1B $8.4B
 
Revenue (Reported) $32.6B $34.3B $36B $36.9B $39.2B
Operating Income (Reported) $5.5B $6B $6.8B $7.3B $7.8B
Operating Income (Adjusted) $6.3B $7.2B $7.2B $8.1B $8.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.5B $8.4B $8.9B $9.1B $9.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $5.3B $5.5B $5.6B $6B
Gross Profit $2.7B $3.1B $3.4B $3.5B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $350M $357M $360M $439M
Selling, General & Admin $1.2B $1.4B $1.3B $1.3B $1.4B
Other Inc / (Exp) $423M $299M $184M $126M $95M
Operating Expenses $1.2B $1.8B $1.7B $1.7B $1.8B
Operating Income $1.5B $1.3B $1.7B $1.9B $2B
 
Net Interest Expenses $71M $65M $94M $115M $196M
EBT. Incl. Unusual Items $1.9B $1.5B $1.8B $1.9B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $413M $371M $374M $396M $417M
Net Income to Company $1.4B $1.1B $1.4B $1.5B $1.5B
 
Minority Interest in Earnings -$21M -- -$14M -$12M -$18M
Net Income to Common Excl Extra Items $1.4B $1.1B $1.4B $1.5B $1.4B
 
Basic EPS (Cont. Ops) $2.05 $1.66 $2.09 $2.24 $2.24
Diluted EPS (Cont. Ops) $2.03 $1.64 $2.07 $2.23 $2.22
Weighted Average Basic Share $696.2M $684.7M $667.8M $652.3M $648.2M
Weighted Average Diluted Share $704.5M $691.3M $673M $656.6M $651.7M
 
EBITDA $2.3B $1.9B $2.2B $2.4B $2.5B
EBIT $2B $1.6B $2B $2.1B $2.2B
 
Revenue (Reported) $8.5B $8.4B $8.9B $9.1B $9.8B
Operating Income (Reported) $1.5B $1.3B $1.7B $1.9B $2B
Operating Income (Adjusted) $2B $1.6B $2B $2.1B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.3B $11B $9.6B $7.9B $10.6B
Short Term Investments $945M $564M $483M $170M $386M
Accounts Receivable, Net $6.8B $6.8B $7.4B $7.5B $7.8B
Inventory $4.5B $5.1B $5.5B $6.2B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6B $1.9B $1.9B $1.7B $1.3B
Total Current Assets $28.2B $25.4B $25B $23.5B $27.9B
 
Property Plant And Equipment $5.6B $5.6B $5.5B $5.7B $6.2B
Long-Term Investments $685M $1.2B $945M $939M $1.4B
Goodwill $16.1B $17.8B $17.5B $18B $21.8B
Other Intangibles $3.6B $3.6B $3.2B $3.2B $6.7B
Other Long-Term Assets $9.4B $10.1B $9.5B $9.6B $10.8B
Total Assets $64.6B $64.5B $62.3B $61.5B $75.2B
 
Accounts Payable $5.8B $6.5B $6.3B $6.8B $6.9B
Accrued Expenses $2.2B $2.2B $3.3B $1.7B $1.8B
Current Portion Of Long-Term Debt $6B $5.3B $4.4B $3.9B $5.6B
Current Portion Of Capital Lease Obligations $187M $185M $192M $196M $199M
Other Current Liabilities -- -- -- -- $408M
Total Current Liabilities $19.2B $19.5B $19.9B $18.5B $21.3B
 
Long-Term Debt $16.3B $14.3B $15.1B $16.6B $25.5B
Capital Leases -- -- -- -- --
Total Liabilities $46.8B $45.2B $44.9B $45.1B $56B
 
Common Stock $958M $958M $958M $958M $958M
Other Common Equity Adj -$3.4B -$2.9B -$3.5B -$4.1B -$3.5B
Common Equity $17.5B $18.6B $16.7B $15.9B $18.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $248M $680M $629M $585M $542M
Total Equity $17.8B $19.2B $17.3B $16.4B $19.2B
 
Total Liabilities and Equity $64.6B $64.5B $62.3B $61.5B $75.2B
Cash and Short Terms $15.2B $11.5B $10.1B $8.1B $11B
Total Debt $22.4B $19.6B $19.6B $20.4B $31.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $11.7B $9.3B $6.9B $11.8B $9.7B
Short Term Investments $942M $493M $371M $249M $402M
Accounts Receivable, Net $6.7B $7.1B $7.9B $7.5B $8.3B
Inventory $4.6B $5.5B $5.8B $6.3B $6.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6B $1.9B $1.6B $1.6B $1.3B
Total Current Assets $25.6B $24.3B $22.5B $27.4B $27.6B
 
Property Plant And Equipment $5.5B $5.5B $5.5B $5.7B $6.2B
Long-Term Investments $746M $1B $905M $975M $1.4B
Goodwill $17B $17.9B $17.6B $18B $22B
Other Intangibles $3.8B $3.5B $3.2B $3.1B $6.5B
Other Long-Term Assets $9.8B $10.4B $9.6B $9.9B $11B
Total Assets $63.6B $63.4B $59.9B $65.6B $75.2B
 
Accounts Payable $5.8B $6.3B $6.4B $6.5B $6.7B
Accrued Expenses $7B $7B $7B $6.9B $7.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $400M
Total Current Liabilities $18B $20B $17.9B $16.5B $22.1B
 
Long-Term Debt $16.1B $12.6B $14.7B $22.2B $25.7B
Capital Leases -- -- -- -- --
Total Liabilities $45.3B $44.3B $42.4B $48.6B $57.2B
 
Common Stock $958M $958M $958M $958M $958M
Other Common Equity Adj -$3.2B -$2.8B -$3.5B -$4B -$3.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $273M $693M $603M $598M $568M
Total Equity $18.3B $19.1B $17.5B $17.1B $18B
 
Total Liabilities and Equity $63.6B $63.4B $59.9B $65.6B $75.2B
Cash and Short Terms $12.7B $9.8B $7.2B $12B $10.1B
Total Debt $21.3B $19.4B $19.2B $25.3B $32.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.9B $5.6B $5B $5.7B $5.7B
Depreciation & Amoritzation $1B $1.2B $1.2B $1.2B $1.3B
Stock-Based Compensation $168M $217M $188M $202M $194M
Change in Accounts Receivable $669M -$8M -$739M -$42M -$96M
Change in Inventories -$67M -$685M -$440M -$626M -$304M
Cash From Operations $6.2B $6B $5.3B $5.3B $6.1B
 
Capital Expenditures $906M $895M $766M $1B $1.2B
Cash Acquisitions -$261M -$1.1B -$178M -$714M -$8.9B
Cash From Investing -$987M -$1.1B -$93M -$1.3B -$10.2B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$2.6B -$2.7B -$2.9B -$2.9B
Special Dividend Paid
Long-Term Debt Issued $20.6B $7.7B $10.6B $16B $24.2B
Long-Term Debt Repaid -$14.7B -$10.1B -$10.3B -$15.4B -$13.4B
Repurchase of Common Stock -$3.7B -$3.4B -$4.2B -$3.7B -$1.7B
Other Financing Activities -$59M -$81M -$48M $28M $3M
Cash From Financing -$81M -$8.3B -$6.3B -$5.8B $6.8B
 
Beginning Cash (CF) $9.1B $14.3B $11B $9.6B $7.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1B -$3.3B -$1.1B -$1.7B $2.8B
Ending Cash (CF) $14.3B $11B $9.6B $7.9B $10.6B
 
Levered Free Cash Flow $5.3B $5.1B $4.5B $4.3B $4.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.4B $1.3B $1.5B $1.6B --
Depreciation & Amoritzation $284M $275M $284M $309M --
Stock-Based Compensation $39M $53M $50M $55M --
Change in Accounts Receivable -$270M -$619M -$83M -$202M --
Change in Inventories -$113M -$103M -$100M $63M --
Cash From Operations $1.3B $789M $1.4B $1.4B --
 
Capital Expenditures $185M $158M $233M $259M --
Cash Acquisitions -$24M -$2M -$661M -$4.9B --
Cash From Investing $61M $424M -$680M -$5.1B --
 
Dividends Paid (Ex Special Dividend) -$664M -$691M -$691M -$743M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $1.7B $6.9B $4.8B --
Long-Term Debt Repaid -$1.1B -$1.7B -$4.7B -$2.1B --
Repurchase of Common Stock -$1B -$1.4B -$477M -$529M --
Other Financing Activities -$3M -$4M -$4M -$10M --
Cash From Financing -$1.7B -$2.1B $1.1B $1.6B --
 
Beginning Cash (CF) $11.7B $9.3B $6.9B $11.8B --
Foreign Exchange Rate Adjustment $30M -$133M -$33M -$21M --
Additions / Reductions -$321M -$900M $1.8B -$2.2B --
Ending Cash (CF) $11.4B $8.2B $8.6B $9.6B --
 
Levered Free Cash Flow $1.1B $631M $1.1B $1.1B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.7B $5.3B $5.2B $5.7B $5.7B
Depreciation & Amoritzation $1.1B $1.2B $1.2B $1.2B $1.4B
Stock-Based Compensation $201M $200M $187M $196M $202M
Change in Accounts Receivable $771M -$436M -$876M $433M -$573M
Change in Inventories -$62M -$858M -$347M -$528M -$345M
Cash From Operations $6.2B $5.1B $4.5B $6.6B $6.2B
 
Capital Expenditures $988M $857M $776M $1.1B $1.2B
Cash Acquisitions -$1.4B -$186M -$2M -$714M -$8.9B
Cash From Investing -$2.6B $233M -$112M -$1.5B -$10.3B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$2.7B -$2.8B -$2.8B -$2.9B
Special Dividend Paid
Long-Term Debt Issued $17.3B $7.6B $13.5B $19.8B $21.2B
Long-Term Debt Repaid -$12.3B -$9.3B -$13.7B -$13.8B -$13.8B
Repurchase of Common Stock -$2.6B -$3.6B -$3.9B -$3.7B -$2.9B
Other Financing Activities -$51M -$68M -$65M $98M -$65M
Cash From Financing $148M -$7.8B -$6.6B -$94M $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8B -$2.4B -$2.2B $4.9B -$2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.3B $4.2B $3.7B $5.5B $5.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.9B $2.4B $2.9B $3B $1.5B
Depreciation & Amoritzation $625M $605M $567M $600M $374M
Stock-Based Compensation $116M $113M $109M $108M $61M
Change in Accounts Receivable -$127M -$904M -$505M -$149M -$424M
Change in Inventories -$271M -$434M -$338M -$77M -$181M
Cash From Operations $2.3B $825M $576M $1.8B $597M
 
Capital Expenditures $406M $341M $426M $492M $251M
Cash Acquisitions -$1.1B -$178M -$661M -$4.9B -$5M
Cash From Investing -$1.2B $414M -$709M -$5.4B -$371M
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.4B -$1.4B -$1.4B -$732M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $2.9B $11B $12.7B $4.9B
Long-Term Debt Repaid -$3.2B -$3B -$9.3B -$5.1B -$3.5B
Repurchase of Common Stock -$1.8B -$2.4B -$1.2B -$1.2B -$1.9B
Other Financing Activities -$33M -$21M -$38M $26M -$32M
Cash From Financing -$3.9B -$3.8B -$863M $5.3B -$1.2B
 
Beginning Cash (CF) $26B $20.2B $16.5B $19.7B $10.6B
Foreign Exchange Rate Adjustment $16M -$118M -$5M -$61M $44M
Additions / Reductions -$2.9B -$2.6B -$996M $1.7B -$954M
Ending Cash (CF) $23.1B $17.5B $15.5B $21.3B $9.7B
 
Levered Free Cash Flow $1.9B $484M $150M $1.3B $346M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 5.46% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 1.1% over the past day.

Sell
42
VLCN alert for Jul 17

Volcon [VLCN] is up 177.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock