Financhill
Buy
61

FCX Quote, Financials, Valuation and Earnings

Last price:
$44.30
Seasonality move :
0.89%
Day range:
$43.42 - $44.19
52-week range:
$27.66 - $52.61
Dividend yield:
1.36%
P/E ratio:
36.35x
P/S ratio:
2.56x
P/B ratio:
3.57x
Volume:
11.4M
Avg. volume:
14.1M
1-year change:
-12.16%
Market cap:
$63.2B
Revenue:
$25.5B
EPS (TTM):
$1.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.2B $22.8B $22.8B $22.9B $25.5B
Revenue Growth (YoY) -1.42% 60.9% -0.29% 0.33% 11.38%
 
Cost of Revenues $11.7B $14B $15.1B $15.7B $17.8B
Gross Profit $2.5B $8.8B $7.7B $7.2B $7.7B
Gross Profit Margin 17.91% 38.59% 33.76% 31.33% 30.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $370M $383M $420M $479M $513M
Other Inc / (Exp) $431M -$25M $240M $296M $362M
Operating Expenses $579M $529M $656M $935M $796M
Operating Income $2B $8.3B $7B $6.2B $6.9B
 
Net Interest Expenses $598M $602M $560M $515M $319M
EBT. Incl. Unusual Items $1.8B $7.7B $6.7B $6B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $944M $2.3B $2.3B $2.3B $2.5B
Net Income to Company $865M $5.4B $4.5B $3.8B $4.4B
 
Minority Interest in Earnings -$266M -$1.1B -$1B -$1.9B -$2.5B
Net Income to Common Excl Extra Items $599M $4.3B $3.5B $1.8B $1.9B
 
Basic EPS (Cont. Ops) $0.41 $2.93 $2.40 $1.28 $1.31
Diluted EPS (Cont. Ops) $0.41 $2.90 $2.39 $1.28 $1.30
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.4B $1.4B
 
EBITDA $3.9B $10.3B $9.3B $8.6B $9.5B
EBIT $2.4B $8.3B $7.3B $6.5B $7.2B
 
Revenue (Reported) $14.2B $22.8B $22.8B $22.9B $25.5B
Operating Income (Reported) $2B $8.3B $7B $6.2B $6.9B
Operating Income (Adjusted) $2.4B $8.3B $7.3B $6.5B $7.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.9B $6.6B $5.4B $6.3B $5.7B
Revenue Growth (YoY) 73.34% 36.14% -18.39% 17.3% -9.38%
 
Cost of Revenues $3.2B $3.6B $3.6B $4.4B $4.2B
Gross Profit $1.6B $3B $1.8B $1.9B $1.5B
Gross Profit Margin 33.9% 44.89% 33.87% 29.77% 26.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100M $115M $126M $144M $154M
Other Inc / (Exp) $11M $31M $88M $129M $58M
Operating Expenses $112M $155M $224M $248M $203M
Operating Income $1.5B $2.8B $1.6B $1.6B $1.3B
 
Net Interest Expenses $145M $127M $151M $89M $70M
EBT. Incl. Unusual Items $1.4B $2.7B $1.5B $1.7B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $443M $824M $499M $512M $500M
Net Income to Company $953M $1.9B $1B $1.2B $793M
 
Minority Interest in Earnings -$235M -$377M -$386M -$689M -$441M
Net Income to Common Excl Extra Items $718M $1.5B $663M $473M $352M
 
Basic EPS (Cont. Ops) $0.49 $1.05 $0.46 $0.33 $0.24
Diluted EPS (Cont. Ops) $0.48 $1.04 $0.46 $0.32 $0.24
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.4B
 
EBITDA $2B $3.3B $2.1B $2.4B $1.8B
EBIT $1.5B $2.8B $1.7B $1.8B $1.4B
 
Revenue (Reported) $4.9B $6.6B $5.4B $6.3B $5.7B
Operating Income (Reported) $1.5B $2.8B $1.6B $1.6B $1.3B
Operating Income (Adjusted) $1.5B $2.8B $1.7B $1.8B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.3B $24.6B $21.6B $23.8B $24.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8B $14.5B $15B $16.6B $17.6B
Gross Profit $4.5B $10.1B $6.6B $7.2B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $360M $398M $431M $497M $523M
Other Inc / (Exp) $465M -$5M $297M $337M $291M
Operating Expenses $539M $572M $725M $959M $751M
Operating Income $4B $9.6B $5.8B $6.3B $6.5B
 
Net Interest Expenses $616M $584M $584M $453M $300M
EBT. Incl. Unusual Items $3.8B $9B $5.5B $6.1B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $2.7B $1.9B $2.3B $2.5B
Net Income to Company $2.4B $6.3B $3.6B $3.9B $4B
 
Minority Interest in Earnings -$559M -$1.2B -$1B -$2.2B -$2.3B
Net Income to Common Excl Extra Items $1.8B $5.1B $2.6B $1.7B $1.8B
 
Basic EPS (Cont. Ops) $1.23 $3.50 $1.81 $1.15 $1.21
Diluted EPS (Cont. Ops) $1.21 $3.45 $1.79 $1.13 $1.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6B $11.6B $8.1B $8.9B $8.9B
EBIT $4.4B $9.6B $6.1B $6.6B $6.8B
 
Revenue (Reported) $16.3B $24.6B $21.6B $23.8B $24.9B
Operating Income (Reported) $4B $9.6B $5.8B $6.3B $6.5B
Operating Income (Adjusted) $4.4B $9.6B $6.1B $6.6B $6.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.9B $6.6B $5.4B $6.3B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.6B $3.6B $4.4B $4.2B
Gross Profit $1.6B $3B $1.8B $1.9B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100M $115M $126M $144M $154M
Other Inc / (Exp) $11M $31M $88M $129M $58M
Operating Expenses $112M $155M $224M $248M $203M
Operating Income $1.5B $2.8B $1.6B $1.6B $1.3B
 
Net Interest Expenses $145M $127M $151M $89M $70M
EBT. Incl. Unusual Items $1.4B $2.7B $1.5B $1.7B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $443M $824M $499M $512M $500M
Net Income to Company $953M $1.9B $1B $1.2B $793M
 
Minority Interest in Earnings -$235M -$377M -$386M -$689M -$441M
Net Income to Common Excl Extra Items $718M $1.5B $663M $473M $352M
 
Basic EPS (Cont. Ops) $0.49 $1.05 $0.46 $0.33 $0.24
Diluted EPS (Cont. Ops) $0.48 $1.04 $0.46 $0.32 $0.24
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.4B
 
EBITDA $2B $3.3B $2.1B $2.4B $1.8B
EBIT $1.5B $2.8B $1.7B $1.8B $1.4B
 
Revenue (Reported) $4.9B $6.6B $5.4B $6.3B $5.7B
Operating Income (Reported) $1.5B $2.8B $1.6B $1.6B $1.3B
Operating Income (Adjusted) $1.5B $2.8B $1.7B $1.8B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $8.1B $8.1B $4.8B $3.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $892M $1.2B $1.3B $1.2B $578M
Inventory $3.9B $4.5B $5.2B $6.1B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $341M $523M $381M $375M $535M
Total Current Assets $9.3B $14.8B $15.6B $14.1B $13.3B
 
Property Plant And Equipment $29.8B $30.3B $32.6B $35.3B $38.5B
Long-Term Investments $295M $232M $262M $207M $456M
Goodwill -- -- -- -- --
Other Intangibles $401M $412M $416M $422M $428M
Other Long-Term Assets $1.9B $1.8B $1.6B $1.9B $1.8B
Total Assets $42.1B $48B $51.1B $52.5B $54.8B
 
Accounts Payable $1.5B $2B $2.7B $2.5B $2.8B
Accrued Expenses $837M $857M $866M $540M $530M
Current Portion Of Long-Term Debt $34M $372M $1B $766M $41M
Current Portion Of Capital Lease Obligations $38M $38M $38M $84M $98M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $5.9B $6.3B $5.8B $5.5B
 
Long-Term Debt $9.7B $9.1B $9.6B $8.7B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $23.5B $25B $26.2B $25.2B $26.1B
 
Common Stock $159M $160M $161M $162M $162M
Other Common Equity Adj -$583M -$388M -$320M -$274M -$314M
Common Equity $10.2B $14B $15.6B $16.7B $17.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $9B $9.3B $10.6B $11.2B
Total Equity $18.7B $23B $24.9B $27.3B $28.8B
 
Total Liabilities and Equity $42.1B $48B $51.1B $52.5B $54.8B
Cash and Short Terms $3.7B $8.1B $8.1B $4.8B $3.9B
Total Debt $9.7B $9.5B $10.6B $9.4B $8.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.6B $8.3B $6.9B $5.2B $4.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.5B $1.1B $1.5B $743M
Inventory $4.1B $4.5B $5.7B $6B $7.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $361M $529M $473M $385M $575M
Total Current Assets $10.9B $15.3B $14.7B $14.8B $13.8B
 
Property Plant And Equipment $29.8B $30.7B $33.2B $36.2B $39.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3B $2.8B $3B $3.2B $3B
Total Assets $43.6B $48.8B $50.9B $54.2B $56B
 
Accounts Payable $2.9B $3.2B $3.8B $3.7B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6B $6.5B $5.3B $6.3B $5.9B
 
Long-Term Debt $9.2B $8.3B $9.6B $8.7B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $24.1B $24.8B $25.3B $26.1B $26.8B
 
Common Stock $160M $161M $162M $162M $163M
Other Common Equity Adj -$580M -$387M -$319M -$274M -$313M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.7B $9.2B $9.6B $11.1B $11.5B
Total Equity $19.6B $24B $25.6B $28.1B $29.2B
 
Total Liabilities and Equity $43.6B $48.8B $50.9B $54.2B $56B
Cash and Short Terms $4.6B $8.3B $6.9B $5.2B $4.4B
Total Debt $9.8B $9.6B $9.6B $9.4B $9.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $865M $5.4B $4.5B $3.8B $4.4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $99M $98M $95M $109M $109M
Change in Accounts Receivable $132M -$472M $56M $166M $460M
Change in Inventories $42M -$618M -$573M -$873M -$638M
Cash From Operations $3B $7.7B $5.1B $5.3B $7.2B
 
Capital Expenditures $2B $2.1B $3.5B $4.8B $4.8B
Cash Acquisitions -- -$33M -- -- -$210M
Cash From Investing -$1.3B -$2B -$3.4B -$5B -$5B
 
Dividends Paid (Ex Special Dividend) -$73M -$331M -$866M -$863M -$865M
Special Dividend Paid
Long-Term Debt Issued $3.5B $1.2B $5.7B $1.8B $2.3B
Long-Term Debt Repaid -$3.7B -$1.5B -$4.5B -$3B -$2.8B
Repurchase of Common Stock -- -$488M -$1.3B -- -$59M
Other Financing Activities $87M -$471M -$748M -$632M -$1.9B
Cash From Financing -$128M -$1.3B -$1.6B -$2.7B -$3.3B
 
Beginning Cash (CF) $2.3B $3.9B $8.3B $8.4B $6.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $4.4B $76M -$2.3B -$1.2B
Ending Cash (CF) $3.9B $8.3B $8.4B $6.1B $4.9B
 
Levered Free Cash Flow $1.1B $5.6B $1.7B $455M $2.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.3B $1B $731M $1.3B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $15M $13M $19M $24M --
Change in Accounts Receivable $82M $536M $599M $674M --
Change in Inventories -$74M -$87M -$73M -$407M --
Cash From Operations $2.4B $1.6B $1.7B $2B --
 
Capital Expenditures $433M $863M $1.2B $1.1B --
Cash Acquisitions -$33M -- -- -- --
Cash From Investing -$465M -$816M -$1.2B -$1.1B --
 
Dividends Paid (Ex Special Dividend) -$111M -$218M -$215M -$215M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M $4.1B $397M $668M --
Long-Term Debt Repaid -$147M -$2.6B -$533M -$669M --
Repurchase of Common Stock -- -$644M -- -- --
Other Financing Activities -$46M -$294M -$292M -$592M --
Cash From Financing -$196M $352M -$640M -$786M --
 
Beginning Cash (CF) $4.8B $8.6B $7.1B $6.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $1.2B -$168M $62M --
Ending Cash (CF) $6.6B $9.7B $6.9B $6.4B --
 
Levered Free Cash Flow $2B $758M $510M $840M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4B $6.3B $3.6B $3.9B $4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $113M $106M $99M $109M $110M
Change in Accounts Receivable -$434M -$333M $435M -$573M $827M
Change in Inventories -$337M -$346M -$1.1B -$350M -$847M
Cash From Operations $4.1B $8.3B $4.5B $6.1B $6.3B
 
Capital Expenditures $1.7B $2.5B $3.9B $5B $4.7B
Cash Acquisitions -- -$33M -- -- -$210M
Cash From Investing -$1.1B -$2.3B -$3.9B -$5.1B -$4.9B
 
Dividends Paid (Ex Special Dividend) -- -$551M -$863M -$864M -$865M
Special Dividend Paid
Long-Term Debt Issued $2.2B $1.7B $5.4B $2.1B $2.7B
Long-Term Debt Repaid -$2.5B -$1.9B -$5.4B -$2.3B -$2.8B
Repurchase of Common Stock -- -$1B -- -- --
Other Financing Activities $99M -$705M -$532M -$764M -$1.8B
Cash From Financing -$76M -$2.3B -$2.1B -$1.8B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B $3.8B -$1.5B -$764M -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $5.9B $631M $1.2B $1.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.3B $2.9B $1.8B $2.4B $793M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $56M $62M $72M $77M $54M
Change in Accounts Receivable -$279M $314M $756M $92M -$215M
Change in Inventories -$299M -$40M -$530M -$341M -$143M
Cash From Operations $3.5B $3.3B $2.7B $3.9B $1.1B
 
Capital Expenditures $803M $1.6B $2.3B $2.4B $1.2B
Cash Acquisitions -$33M -- -- -- --
Cash From Investing -$833M -$1.5B -$2.4B -$2.4B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$111M -$438M -$432M -$433M -$218M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $160M $4.7B $681M $1.3B $1.1B
Long-Term Debt Repaid -$179M -$3B -$1.8B -$1.3B -$639M
Repurchase of Common Stock -- -$1.2B -- -- -$55M
Other Financing Activities -$25M -$507M -$289M -$721M -$22M
Cash From Financing $29M -$351M -$1.8B -$1.1B $155M
 
Beginning Cash (CF) $8.7B $16.9B $15.5B $12.4B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B $1.4B -$1.5B $339M $37M
Ending Cash (CF) $11.4B $18.3B $14B $12.7B $4.9B
 
Levered Free Cash Flow $2.7B $1.7B $439M $1.5B -$114M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock