Financhill
Sell
49

SCCO Quote, Financials, Valuation and Earnings

Last price:
$97.02
Seasonality move :
4.46%
Day range:
$95.32 - $97.90
52-week range:
$74.11 - $118.64
Dividend yield:
3.47%
P/E ratio:
21.58x
P/S ratio:
6.45x
P/B ratio:
8.12x
Volume:
1.2M
Avg. volume:
1.7M
1-year change:
-11.01%
Market cap:
$77.7B
Revenue:
$11.4B
EPS (TTM):
$4.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8B $10.9B $10B $9.9B $11.4B
Revenue Growth (YoY) 9.6% 36.94% -8.11% -1.51% 15.54%
 
Cost of Revenues $4.7B $4.7B $5.4B $5.5B $5.7B
Gross Profit $3.3B $6.2B $4.6B $4.4B $5.7B
Gross Profit Margin 41.07% 57.01% 45.81% 44.21% 50.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $126.2M $125.2M $125M $127.2M $130.5M
Other Inc / (Exp) -$27.5M -$18.4M $117.1M $3.6M $5.5M
Operating Expenses $158.8M $168.6M $166.7M $182.2M $191.4M
Operating Income $3.1B $6.1B $4.4B $4.2B $5.6B
 
Net Interest Expenses $347.4M $349.9M $305.1M $240.1M $202.7M
EBT. Incl. Unusual Items $2.7B $5.7B $4.2B $4B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $2.3B $1.6B $1.5B $2B
Net Income to Company $1.6B $3.4B $2.6B $2.4B $3.4B
 
Minority Interest in Earnings -$7.4M -$14.1M -$9.5M -$9.5M -$11.8M
Net Income to Common Excl Extra Items $1.6B $3.4B $2.6B $2.4B $3.4B
 
Basic EPS (Cont. Ops) $1.95 $4.22 $3.35 $3.08 $4.25
Diluted EPS (Cont. Ops) $1.95 $4.22 $3.35 $3.08 $4.25
Weighted Average Basic Share $804M $804M $786.5M $786.5M $793.9M
Weighted Average Diluted Share $804M $804M $786.5M $786.5M $793.9M
 
EBITDA $3.9B $6.9B $5.4B $5.1B $6.5B
EBIT $3.1B $6.1B $4.6B $4.3B $5.7B
 
Revenue (Reported) $8B $10.9B $10B $9.9B $11.4B
Operating Income (Reported) $3.1B $6.1B $4.4B $4.2B $5.6B
Operating Income (Adjusted) $3.1B $6.1B $4.6B $4.3B $5.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $2.8B $2.8B $2.6B $3.1B
Revenue Growth (YoY) 47.26% 9.13% 1.09% -6.95% 20.08%
 
Cost of Revenues $1.1B $1.3B $1.4B $1.4B $1.5B
Gross Profit $1.4B $1.5B $1.4B $1.2B $1.6B
Gross Profit Margin 54.81% 54.62% 49.97% 47.43% 50.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.1M $30.3M $30.4M $30.8M $31.7M
Other Inc / (Exp) $2.3M $11.7M $10.5M $19M -$13.7M
Operating Expenses $36.5M $39.4M $42.3M $43.5M $43.4M
Operating Income $1.4B $1.5B $1.4B $1.2B $1.5B
 
Net Interest Expenses $87.2M $83.1M $61.4M $53.2M $43.2M
EBT. Incl. Unusual Items $1.3B $1.4B $1.3B $1.2B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $507.5M $612.1M $480.5M $423.4M $532.8M
Net Income to Company $767.1M $787.8M $815.9M $738.8M $949.1M
 
Minority Interest in Earnings -$3.3M -$3.1M -$2.7M -$2.8M -$3.2M
Net Income to Common Excl Extra Items $763.8M $784.7M $813.2M $736M $945.9M
 
Basic EPS (Cont. Ops) $0.95 $0.98 $1.01 $0.94 $1.18
Diluted EPS (Cont. Ops) $0.95 $0.98 $1.01 $0.94 $1.18
Weighted Average Basic Share $804M $804M $804M $780.8M $800.3M
Weighted Average Diluted Share $804M $804M $804M $780.8M $800.3M
 
EBITDA $1.6B $1.7B $1.6B $1.4B $1.8B
EBIT $1.4B $1.5B $1.4B $1.2B $1.6B
 
Revenue (Reported) $2.5B $2.8B $2.8B $2.6B $3.1B
Operating Income (Reported) $1.4B $1.5B $1.4B $1.2B $1.5B
Operating Income (Adjusted) $1.4B $1.5B $1.4B $1.2B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.8B $11.2B $10.1B $9.7B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $4.8B $5.6B $5.5B $5.9B
Gross Profit $4.1B $6.4B $4.5B $4.2B $6.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $127.1M $125.3M $125.1M $127.6M $131.3M
Other Inc / (Exp) -$17.8M -$9M $115.8M $12.2M -$27.2M
Operating Expenses $157.5M $171.5M $169.5M $183.4M $191.3M
Operating Income $3.9B $6.2B $4.3B $4B $5.9B
 
Net Interest Expenses $345.8M $345.8M $283.3M $231.9M $192.8M
EBT. Incl. Unusual Items $3.6B $5.8B $4.2B $3.8B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $2.4B $1.5B $1.5B $2.1B
Net Income to Company $2.1B $3.4B $2.7B $2.4B $3.6B
 
Minority Interest in Earnings -$9.3M -$13.9M -$9.2M -$9.6M -$12.2M
Net Income to Common Excl Extra Items $2.1B $3.4B $2.7B $2.3B $3.6B
 
Basic EPS (Cont. Ops) $2.63 $4.26 $3.32 $2.97 $4.48
Diluted EPS (Cont. Ops) $2.63 $4.26 $3.32 $2.97 $4.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.7B $7B $5.3B $5B $6.9B
EBIT $3.9B $6.2B $4.5B $4.1B $6B
 
Revenue (Reported) $8.8B $11.2B $10.1B $9.7B $12B
Operating Income (Reported) $3.9B $6.2B $4.3B $4B $5.9B
Operating Income (Adjusted) $3.9B $6.2B $4.5B $4.1B $6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.5B $2.8B $2.8B $2.6B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.4B $1.4B $1.5B
Gross Profit $1.4B $1.5B $1.4B $1.2B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.1M $30.3M $30.4M $30.8M $31.7M
Other Inc / (Exp) $2.3M $11.7M $10.5M $19M -$13.7M
Operating Expenses $36.5M $39.4M $42.3M $43.5M $43.4M
Operating Income $1.4B $1.5B $1.4B $1.2B $1.5B
 
Net Interest Expenses $87.2M $83.1M $61.4M $53.2M $43.2M
EBT. Incl. Unusual Items $1.3B $1.4B $1.3B $1.2B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $507.5M $612.1M $480.5M $423.4M $532.8M
Net Income to Company $767.1M $787.8M $815.9M $738.8M $949.1M
 
Minority Interest in Earnings -$3.3M -$3.1M -$2.7M -$2.8M -$3.2M
Net Income to Common Excl Extra Items $763.8M $784.7M $813.2M $736M $945.9M
 
Basic EPS (Cont. Ops) $0.95 $0.98 $1.01 $0.94 $1.18
Diluted EPS (Cont. Ops) $0.95 $0.98 $1.01 $0.94 $1.18
Weighted Average Basic Share $804M $804M $804M $780.8M $800.3M
Weighted Average Diluted Share $804M $804M $804M $780.8M $800.3M
 
EBITDA $1.6B $1.7B $1.6B $1.4B $1.8B
EBIT $1.4B $1.5B $1.4B $1.2B $1.6B
 
Revenue (Reported) $2.5B $2.8B $2.8B $2.6B $3.1B
Operating Income (Reported) $1.4B $1.5B $1.4B $1.2B $1.5B
Operating Income (Adjusted) $1.4B $1.5B $1.4B $1.2B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $3B $2.1B $1.2B $3.3B
Short Term Investments $410.8M $486.9M $208.3M $599.3M $245.3M
Accounts Receivable, Net $1.1B $1.4B $1.5B $1.2B $1.2B
Inventory $950.2M $972.9M $1B $1B $1B
Prepaid Expenses $104.8M $197.7M $377.6M $395.4M $346.7M
Other Current Assets $29.2M $33.5M $44.4M $38.1M $31.5M
Total Current Assets $4.8B $6.1B $5.2B $4.4B $6.2B
 
Property Plant And Equipment $10.5B $10.5B $10.5B $10.6B $10.7B
Long-Term Investments $114.3M $115.4M $110.8M $108.2M $111.9M
Goodwill $41.9M $41.9M $41.9M $41.9M $41.9M
Other Intangibles $15.9M $13.8M $13.2M $11.3M $7.9M
Other Long-Term Assets $1.2B $1.2B $1.2B $1.2B $1.4B
Total Assets $16.9B $18.3B $17.3B $16.7B $18.7B
 
Accounts Payable $594.6M $591.9M $657.6M $652.6M $615.2M
Accrued Expenses $378.7M $451.9M $362.7M $379.6M $416M
Current Portion Of Long-Term Debt -- $299.7M -- -- $499.8M
Current Portion Of Capital Lease Obligations $70.6M $73.9M $77.3M $78M $81.8M
Other Current Liabilities -- -- -- -- $100K
Total Current Liabilities $1.4B $2.3B $1.2B $1.4B $2.2B
 
Long-Term Debt $6.5B $6.2B $6.3B $6.3B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $9.7B $10.1B $9.1B $9.2B $9.5B
 
Common Stock $8.8M $8.8M $8.8M $8.8M $8.8M
Other Common Equity Adj -$8.4M -$9.4M -$9M -$8M -$2.2M
Common Equity $7.2B $8.1B $8.1B $7.4B $9.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $51.2M $58.6M $62.7M $63.1M $66.6M
Total Equity $7.3B $8.2B $8.1B $7.5B $9.2B
 
Total Liabilities and Equity $16.9B $18.3B $17.3B $16.7B $18.7B
Cash and Short Terms $2.6B $3.5B $2.3B $1.8B $3.5B
Total Debt $6.5B $6.5B $6.3B $6.3B $6.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.3B $2.8B $2.3B $1.3B $4.1B
Short Term Investments $415.9M $406.5M $140.6M $329.3M $218.2M
Accounts Receivable, Net $1.3B $1.3B $1.3B $1.4B $1.6B
Inventory $880.7M $1B $981.8M $1B $966.1M
Prepaid Expenses $123.8M $165.2M $392.9M $410.6M $279M
Other Current Assets $24.2M $64.5M $55.9M $39.3M $35.3M
Total Current Assets $5B $5.8B $5.2B $4.4B $7.2B
 
Property Plant And Equipment $10.4B $10.4B $10.4B $10.5B $10.7B
Long-Term Investments $118.2M $116.7M $103.9M $113.9M $115M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3B $1.2B $1.2B $1.3B $1.4B
Total Assets $17.2B $17.9B $17.3B $16.8B $19.8B
 
Accounts Payable $549M $693.7M $662.6M $748.5M $684.4M
Accrued Expenses $470.2M $420.7M $407.7M $372.2M $416.8M
Current Portion Of Long-Term Debt -- $299.8M -- -- $500M
Current Portion Of Capital Lease Obligations $71.3M $74.6M $76.2M $77M $83.1M
Other Current Liabilities -- -- -- -- -$100K
Total Current Liabilities $1.4B $1.7B $1.2B $1.3B $1.9B
 
Long-Term Debt $6.5B $6.2B $6.3B $6.3B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.6B $9.7B $9.1B $9.2B $10.2B
 
Common Stock $8.8M $8.8M $8.8M $8.8M $8.8M
Other Common Equity Adj -$8.4M -$10M -$9M -$8M -$2.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $53.2M $59.9M $63.6M $64.2M $68.4M
Total Equity $7.6B $8.2B $8.2B $7.6B $9.6B
 
Total Liabilities and Equity $17.2B $17.9B $17.3B $16.8B $19.8B
Cash and Short Terms $2.7B $3.3B $2.4B $1.6B $4.3B
Total Debt $6.5B $6.5B $6.3B $6.3B $7.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6B $3.4B $2.6B $2.4B $3.4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$236M -$289.8M -$35.4M $253M -$48.5M
Change in Inventories $223.6M $4.7M -$7.7M -$60.4M -$56.1M
Cash From Operations $2.8B $4.3B $2.8B $3.6B $4.4B
 
Capital Expenditures $592.2M $892.3M $948.5M $1B $1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$915.8M -$972.9M -$666.8M -$1.4B -$673.3M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$2.5B -$2.7B -$3.1B -$1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$400M -- -$300M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.7M -$6.4M -$5.2M -$8.8M -$8M
Cash From Financing -$1.6B -$2.5B -$3B -$3.1B -$1.6B
 
Beginning Cash (CF) $1.9B $2.2B $3B $2.1B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $304.5M $839.3M -$875.3M -$926.5M $2.1B
Ending Cash (CF) $2.2B $3B $2.1B $1.2B $3.3B
 
Levered Free Cash Flow $2.2B $3.4B $1.9B $2.6B $3.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $936.5M $434.3M $549.7M $953.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$203.4M $121.2M $194.7M -$328.4M --
Change in Inventories -$37.1M -$47.3M -$14M -$16.7M --
Cash From Operations $1.1B $309.9M $797.1M $962.1M --
 
Capital Expenditures $219.8M $224.5M $252.5M $331.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$360.1M -$60.6M -$112.1M -$331.7M --
 
Dividends Paid (Ex Special Dividend) -$541.2M -$966.4M -$773.1M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$2M -$2.7M -- --
Cash From Financing -$542.6M -$968.4M -$775.8M -- --
 
Beginning Cash (CF) $2.3B $2.8B $2.3B $1.3B --
Foreign Exchange Rate Adjustment -$31.9M -$15M -$10M -$7.3M --
Additions / Reductions $158.9M -$719.1M -$90.8M $630.4M --
Ending Cash (CF) $2.4B $2.1B $2.2B $1.9B --
 
Levered Free Cash Flow $841.8M $85.4M $544.6M $630.3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.1B $3.4B $2.7B $2.4B $3.6B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$522.5M $46.4M -$76.8M -$31.3M -$254.3M
Change in Inventories $191.4M -$75M $63.4M -$98.2M $37.4M
Cash From Operations $3.1B $4.3B $3.2B $3B $4.5B
 
Capital Expenditures $723.8M $864.9M $981.4M $984.3M $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$860M -$712.3M -$1.2B -$1B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$2.8B -$2.7B -$2.9B -$1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$6.8M -$5.1M -$8.8M -$14M
Cash From Financing -$1.7B -$2.8B -$3B -$2.9B -$592.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $281.1M $680.6M -$556.2M -$1.1B $2.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $3.5B $2.2B $2.1B $3.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.7B $1.2B $1.4B $1.7B $949.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$366.7M $294.1M $326.2M -$481.2M -$358.6M
Change in Inventories $1.1M -$88.8M $15.6M -$24.9M $85.3M
Cash From Operations $1.8B $1.1B $2B $1.6B $721.4M
 
Capital Expenditures $452.4M $429.7M $490.6M $545.6M $317.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$597.9M -$185.5M -$282.5M -$275.5M -$290.7M
 
Dividends Paid (Ex Special Dividend) -$1B -$1.7B -$1.5B -$618.5M -$553.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $993.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -$3.7M -$4.3M -$1.6M -$7.6M
Cash From Financing -$1B -$1.7B -$1.6B -$620.1M $432.9M
 
Beginning Cash (CF) $4.5B $5.8B $4.4B $2.4B $3.3B
Foreign Exchange Rate Adjustment -$27.9M -$90.8M -$20M -$2.4M -$5.4M
Additions / Reductions $238.6M -$798.1M $149.3M $726.2M $863.6M
Ending Cash (CF) $4.7B $5B $4.5B $3.1B $4.1B
 
Levered Free Cash Flow $1.4B $700.9M $1.5B $1.1B $403.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock