Financhill
Buy
52

NJDCY Quote, Financials, Valuation and Earnings

Last price:
$4.65
Seasonality move :
0.92%
Day range:
$4.62 - $4.80
52-week range:
$3.18 - $5.84
Dividend yield:
1.46%
P/E ratio:
24.85x
P/S ratio:
1.85x
P/B ratio:
1.86x
Volume:
274.5K
Avg. volume:
235.9K
1-year change:
-16.18%
Market cap:
$21.4B
Revenue:
$17.1B
EPS (TTM):
$0.19
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.3B $17.1B $16.6B $16.3B $17.1B
Revenue Growth (YoY) 8.09% 11.94% -2.79% -2.03% 5.18%
 
Cost of Revenues $11.8B $13.5B $13.5B $12.8B $13.6B
Gross Profit $3.5B $3.6B $3.1B $3.4B $3.5B
Gross Profit Margin 22.65% 21.03% 18.42% 21.19% 20.6%
 
R&D Expenses $634.7M $694.9M $602.3M $561.7M $534.7M
Selling, General & Admin $1.3B $1.4B $1.7B $1.8B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.1B $2.3B $2.3B $1.9B
Operating Income $1.5B $1.5B $740.8M $1.1B $1.6B
 
Net Interest Expenses $16.3M $12.2M -- -- --
EBT. Incl. Unusual Items $1.4B $1.5B $892.7M $1.4B $1.6B
Earnings of Discontinued Ops. -$2.2M -$2.9M -$14.7M -$304.9K -$1.3M
Income Tax Expense $284.2M $303.3M $554.5M $529M $477.3M
Net Income to Company $1.2B $1.2B $323.5M $876.9M $1.1B
 
Minority Interest in Earnings -$6M $917.5K $9.5M -$8M $26.7M
Net Income to Common Excl Extra Items $1.2B $1.2B $333M $868.9M $1.1B
 
Basic EPS (Cont. Ops) $0.25 $0.26 $0.07 $0.19 $0.24
Diluted EPS (Cont. Ops) $0.25 $0.26 $0.07 $0.19 $0.24
Weighted Average Basic Share $4.7B $4.7B $4.6B $4.6B $4.6B
Weighted Average Diluted Share $4.7B $4.7B $4.6B $4.6B $4.6B
 
EBITDA $1.6B $2.5B $1.9B $2.5B $2.6B
EBIT $1.5B $1.6B $990M $1.6B $1.7B
 
Revenue (Reported) $15.3B $17.1B $16.6B $16.3B $17.1B
Operating Income (Reported) $1.5B $1.5B $740.8M $1.1B $1.6B
Operating Income (Adjusted) $1.5B $1.6B $990M $1.6B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1B $4.4B $4B $4B $4.3B
Revenue Growth (YoY) 10.46% 5.31% -7.6% -0.32% 3.65%
 
Cost of Revenues $3.2B $3.4B $3.3B $3.1B $3.4B
Gross Profit $962M $929.5M $728.8M $882.5M $864.7M
Gross Profit Margin 23.19% 21.28% 18.06% 21.94% 20.22%
 
R&D Expenses $176.2M $171.5M $148M $140.9M $130.5M
Selling, General & Admin $342.1M $367.9M $381.9M $378.9M $376.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $518.3M $539.4M $529.9M $519.8M $507.1M
Operating Income $443.6M $390.1M $198.9M $362.8M $357.5M
 
Net Interest Expenses $6.4M $2.6M -- -- --
EBT. Incl. Unusual Items $414.7M $372.2M $167.2M $327.8M $539.9M
Earnings of Discontinued Ops. -$316K -$738.9K -$297.9K -$47.4K -$236K
Income Tax Expense $79M $84.2M $47M $55.1M $156.3M
Net Income to Company $342.9M $268.1M $107.2M $259.1M --
 
Minority Interest in Earnings -$1.9M $422.3K $3.7M -$2.9M $3.6M
Net Income to Common Excl Extra Items $333.6M $287.7M $123.6M $269.8M $387.1M
 
Basic EPS (Cont. Ops) $0.07 $0.06 $0.03 $0.06 $0.08
Diluted EPS (Cont. Ops) $0.07 $0.06 $0.03 $0.06 $0.08
Weighted Average Basic Share $4.7B $4.7B $4.6B $4.6B $4.6B
Weighted Average Diluted Share $4.7B $4.7B $4.6B $4.6B $4.6B
 
EBITDA $661.3M $615.4M $412M $602.1M $801.1M
EBIT $429.8M $383.1M $193.8M $373.8M $574.3M
 
Revenue (Reported) $4.1B $4.4B $4B $4B $4.3B
Operating Income (Reported) $443.6M $390.1M $198.9M $362.8M $357.5M
Operating Income (Adjusted) $429.8M $383.1M $193.8M $373.8M $574.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.3B $17.1B $16.6B $16.3B $17.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8B $13.5B $13.5B $12.8B $13.8B
Gross Profit $3.5B $3.6B $3.1B $3.5B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $635.1M $694.2M $601.5M $561.4M $541.2M
Selling, General & Admin $1.3B $1.4B $1.7B $1.7B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.1B $2.3B $2.3B $2B
Operating Income $1.5B $1.5B $733.3M $1.1B $1.6B
 
Net Interest Expenses $16.3M $11.8M -- -- --
EBT. Incl. Unusual Items $1.4B $1.5B $889.3M $1.4B $1.6B
Earnings of Discontinued Ops. -$2.1M -$2.9M -$15M -$296.4K -$1.4M
Income Tax Expense $284.3M $305.2M $560.6M $529.6M $481.4M
Net Income to Company $1.2B $1.2B $323.5M $876.9M --
 
Minority Interest in Earnings -$6M $1M $9.4M -$8.1M $27M
Net Income to Common Excl Extra Items $1.2B $1.2B $323.1M $889.3M $1.1B
 
Basic EPS (Cont. Ops) $0.25 $0.26 $0.07 $0.19 $0.19
Diluted EPS (Cont. Ops) $0.25 $0.26 $0.07 $0.19 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $2.5B $1.9B $2.5B $2.6B
EBIT $1.5B $1.6B $986.4M $1.6B $1.7B
 
Revenue (Reported) $15.3B $17.1B $16.6B $16.3B $17.3B
Operating Income (Reported) $1.5B $1.5B $733.3M $1.1B $1.6B
Operating Income (Adjusted) $1.5B $1.6B $986.4M $1.6B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.7B $12.5B $12.3B $12.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $10B $9.6B $3.4B --
Gross Profit $2.7B $2.4B $2.7B $864.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $515.4M $437M $430.6M $130.5M --
Selling, General & Admin $1B $1.1B $1.1B $376.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.5B $507.1M --
Operating Income $1.2B $917.8M $1.2B $357.5M --
 
Net Interest Expenses $3.9M $640.6K -- -- --
EBT. Incl. Unusual Items $1.2B $1.1B $1.4B $539.9M --
Earnings of Discontinued Ops. -$2.1M -$1.6M -$141.4K -$236K --
Income Tax Expense $271.6M $279.6M $328.6M $156.3M --
Net Income to Company $871.2M $737.5M $997.1M -- --
 
Minority Interest in Earnings $2.5M $465K -$9.2M $3.6M --
Net Income to Common Excl Extra Items $894.5M $770.6M $1B $387.1M --
 
Basic EPS (Cont. Ops) $0.19 $0.17 $0.22 $0.08 --
Diluted EPS (Cont. Ops) $0.19 $0.17 $0.22 $0.08 --
Weighted Average Basic Share $14B $13.8B $13.8B $4.6B --
Weighted Average Diluted Share $14B $13.8B $13.8B $4.6B --
 
EBITDA $1.9B $1.8B $2.1B $801.1M --
EBIT $1.2B $1.1B $1.5B $574.3M --
 
Revenue (Reported) $12.7B $12.5B $12.3B $12.8B --
Operating Income (Reported) $1.2B $917.8M $1.2B $357.5M --
Operating Income (Adjusted) $1.2B $1.1B $1.5B $574.3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2B $1.6B $1.4B $1.4B $1.6B
Short Term Investments $95.7M $39.6M $28.6M $24.9M $8.6M
Accounts Receivable, Net $4B $4.7B $4.5B $4.4B $4.7B
Inventory $2.7B $3.7B $3.9B $3.7B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $424.9M $412.9M $539.4M $574.3M $628.7M
Total Current Assets $9.3B $10.6B $10.4B $10.2B $10.9B
 
Property Plant And Equipment $6B $6.3B $6.3B $5.8B $6.2B
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $2.8B $2.7B $2.6B $2.7B
Other Intangibles $1.8B $1.8B $1.7B $1.6B $1.9B
Other Long-Term Assets $98.4M $137.5M $122.5M $131.5M $123.4M
Total Assets $20.5B $21.9B $21.6B $21B $22.2B
 
Accounts Payable $3.6B $4.3B $3.7B $3.5B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $624.3M $654.8M $787.5M $797.2M $976M
Total Current Liabilities $5.7B $7.7B $6.8B $6.3B $7.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $11.2B $11.3B $9.9B $10.6B
 
Common Stock $795.8M $719.2M $658.8M $580M $586.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.9B $10.6B $10.2B $10.8B $11.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $162.4M $200.4M $144M $178.4M $175.6M
Total Equity $10.1B $10.8B $10.3B $11B $11.7B
 
Total Liabilities and Equity $20.5B $21.9B $21.6B $21B $22.2B
Cash and Short Terms $2.1B $1.7B $1.4B $1.5B $1.7B
Total Debt $4.8B $4.9B $5.3B $4B $4.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2B $1.6B $1.4B $1.4B $1.6B
Short Term Investments $95.7M $39.6M $28.6M $24.9M $8.6M
Accounts Receivable, Net $4B $4.7B $4.5B $4.4B $4.7B
Inventory $2.7B $3.7B $3.9B $3.7B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $424.9M $412.9M $539.4M $574.3M $628.7M
Total Current Assets $9.3B $10.6B $10.4B $10.2B $10.9B
 
Property Plant And Equipment $6B $6.3B $6.3B $5.8B $6.2B
Long-Term Investments -- -- -- -- --
Goodwill $2.9B $2.8B $2.7B $2.6B $2.7B
Other Intangibles $1.8B $1.8B $1.7B $1.6B $1.9B
Other Long-Term Assets $98.4M $137.5M $122.5M $131.5M $123.4M
Total Assets $20.5B $21.9B $21.6B $21B $22.2B
 
Accounts Payable $3.6B $4.3B $3.7B $3.5B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $624.3M $654.8M $787.5M $797.2M $976M
Total Current Liabilities $5.7B $7.7B $6.8B $6.3B $7.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $11.2B $11.3B $9.9B $10.6B
 
Common Stock $795.8M $719.2M $658.8M $580M $586.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $162.4M $200.4M $144M $178.4M $175.6M
Total Equity $10.1B $10.8B $10.3B $11B $11.7B
 
Total Liabilities and Equity $20.5B $21.9B $21.6B $21B $22.2B
Cash and Short Terms $2.1B $1.7B $1.4B $1.5B $1.7B
Total Debt $4.8B $4.9B $5.3B $4B $4.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2B $1.2B $323.5M $876.9M $1.1B
Depreciation & Amoritzation $149.7M $934.7M $885.1M $911.9M $906.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$273.4M -$610.5M $32.7M -$19.9M -$197.2M
Change in Inventories -$88.8M -$1B -$183.6M $152.2M -$27.2M
Cash From Operations $2.1B $846.2M $1.1B $2.2B $1.9B
 
Capital Expenditures $942.6M $1B $1.1B $890.1M $977.1M
Cash Acquisitions -$24.2M -$52.8M -$54.6M -$123M -$28.1M
Cash From Investing -$948.7M -$1B -$1.2B -$1.1B -$966.8M
 
Dividends Paid (Ex Special Dividend) -$331.5M -$312.9M -$299.4M -$278.8M -$301.8M
Special Dividend Paid
Long-Term Debt Issued $1.1B $178.2M $1.5B $346.5M $471.3M
Long-Term Debt Repaid -$1.1B -$735M -$1.1B -$489.9M -$953.3M
Repurchase of Common Stock -$1.2M -$512.2M -$396.8M -$7.1M -$51.1M
Other Financing Activities -$136.8M -$23.4M -$22.3M -$7.1M -$25.6M
Cash From Financing -$1.3B -$573.6M -$142.5M -$1.3B -$526.5M
 
Beginning Cash (CF) $2B $2B $1.5B $1.3B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$166.1M -$730.4M -$301.4M -$94.4M $374.1M
Ending Cash (CF) $2.1B $1.8B $1.4B $1.5B $1.6B
 
Levered Free Cash Flow $1.1B -$180.2M -$75.9M $1.3B $890.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $304.6M $322.2M $469.3M -- --
Depreciation & Amoritzation $228.9M $221M $220.1M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$192.3M $45.7M -$45.2M -- --
Change in Inventories -$349.6M -$300.6M -$65.8M -- --
Cash From Operations $210.6M $188.9M $595.4M -- --
 
Capital Expenditures $231.9M $322.3M $234.1M -- --
Cash Acquisitions -- -- -$9.8M -- --
Cash From Investing -$201.4M -$357.5M -$236.1M -- --
 
Dividends Paid (Ex Special Dividend) -$160.5M -$156.7M -$146.6M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $364.4M -- --
Long-Term Debt Repaid -$21.4M -$21.8M -$388.1M -- --
Repurchase of Common Stock -$44.2M -$265.2M -$7.4M -- --
Other Financing Activities -$31.5M -$872.1K -$655.9K -- --
Cash From Financing -$471M -$240M -$380.7M -- --
 
Beginning Cash (CF) $2B $1.5B $1.4B -- --
Foreign Exchange Rate Adjustment $42.5M $339.9M $158M -- --
Additions / Reductions -$461.9M -$408.6M -$21.4M -- --
Ending Cash (CF) $1.6B $1.5B $1.5B -- --
 
Levered Free Cash Flow -$21.3M -$133.4M $361.3M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $890.3M $1.2B $1.1B $583.1M --
Depreciation & Amoritzation $230.8M $134M $891.3M $901M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$35.7M -$509.9M -$190.9M -$8.8M --
Change in Inventories $115M -$962.1M -$494.3M $114.8M --
Cash From Operations $1.7B $1.3B $911.9M $1.8B --
 
Capital Expenditures $1B $986.3M $997.7M $1.1B $656M
Cash Acquisitions $134.1M -$76.5M $26.5M -$176M -$113.2M
Cash From Investing -$831.4M -$1B -$978.1M -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$336.6M -$304.1M -$290.6M -$285.1M -$132.2M
Special Dividend Paid
Long-Term Debt Issued $479.7M -- $1.5B $470.8M --
Long-Term Debt Repaid -$816.3M -$928.5M -$1.2B -$493.9M --
Repurchase of Common Stock -$170.7M -$125.5M -$717.9M -$72.6M --
Other Financing Activities -$87.4M -$112.3M -$25.4M -$6.6M --
Cash From Financing -$1.1B -$712.5M -$403.1M -$556.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$213.5M -$448.6M -$469.3M -$100.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $712.2M $283.9M -$85.8M $726.8M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $304.6M $322.2M $469.3M -- --
Depreciation & Amoritzation $228.9M $221M $220.1M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$192.3M $45.7M -$45.2M -- --
Change in Inventories -$349.6M -$300.6M -$65.8M -- --
Cash From Operations $210.6M $188.9M $595.4M -- --
 
Capital Expenditures $231.9M $322.3M $234.1M -- --
Cash Acquisitions -- -- -$9.8M -- --
Cash From Investing -$201.4M -$357.5M -$236.1M -- --
 
Dividends Paid (Ex Special Dividend) -$160.5M -$156.7M -$146.6M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $364.4M -- --
Long-Term Debt Repaid -$21.4M -$21.8M -$388.1M -- --
Repurchase of Common Stock -$44.2M -$265.2M -$7.4M -- --
Other Financing Activities -$31.5M -$872.1K -$655.9K -- --
Cash From Financing -$471M -$240M -$380.7M -- --
 
Beginning Cash (CF) $2B $1.5B $1.4B -- --
Foreign Exchange Rate Adjustment $42.5M $339.9M $158M -- --
Additions / Reductions -$461.9M -$408.6M -$21.4M -- --
Ending Cash (CF) $1.6B $1.5B $1.5B -- --
 
Levered Free Cash Flow -$21.3M -$133.4M $361.3M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock