Financhill
Sell
38

FUJIY Quote, Financials, Valuation and Earnings

Last price:
$10.16
Seasonality move :
1.12%
Day range:
$9.98 - $10.09
52-week range:
$8.69 - $13.88
Dividend yield:
2.19%
P/E ratio:
14.52x
P/S ratio:
1.16x
P/B ratio:
1.09x
Volume:
167K
Avg. volume:
298.3K
1-year change:
-16.89%
Market cap:
$24.3B
Revenue:
$21B
EPS (TTM):
$0.72
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20.7B $22.5B $21.2B $20.5B $21B
Revenue Growth (YoY) -2.9% 8.78% -5.89% -3.09% 2.25%
 
Cost of Revenues $12.5B $13.3B $12.7B $12.3B $12.4B
Gross Profit $8.2B $9.2B $8.4B $8.2B $8.5B
Gross Profit Margin 39.67% 40.91% 39.8% 40.06% 40.68%
 
R&D Expenses $1.4B $1.3B $1.1B $1.1B $1.1B
Selling, General & Admin $5.2B $5.8B $5.3B $5.2B $5.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6B $7.2B $6.4B $6.3B $6.4B
Operating Income $1.6B $2B $2B $1.9B $2.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2B $2.3B $2.1B $2.2B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $524.6M $508.9M $482.9M $541.2M $509.4M
Net Income to Company $1.7B $1.9B $1.6B $1.7B $1.7B
 
Minority Interest in Earnings -$21.2M -$46.9M -$16.7M $1.5M -$4.8M
Net Income to Common Excl Extra Items $1.7B $1.9B $1.6B $1.7B $1.7B
 
Basic EPS (Cont. Ops) $0.71 $0.78 $0.23 $0.70 $0.71
Diluted EPS (Cont. Ops) $0.71 $0.78 $0.22 $0.70 $0.71
Weighted Average Basic Share $2.4B $2.4B $7.2B $2.4B $2.4B
Weighted Average Diluted Share $2.4B $2.4B $7.2B $2.4B $2.4B
 
EBITDA $3.4B $3.5B $3.2B $3.3B $3.4B
EBIT $2.2B $2.3B $2.1B $2.3B $2.3B
 
Revenue (Reported) $20.7B $22.5B $21.2B $20.5B $21B
Operating Income (Reported) $1.6B $2B $2B $1.9B $2.2B
Operating Income (Adjusted) $2.2B $2.3B $2.1B $2.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5B $5.8B $5.3B $5.2B $5.3B
Revenue Growth (YoY) 0.58% 4.59% -8.48% -1.62% 10.66%
 
Cost of Revenues $3.1B $3.3B $3.1B $3.1B $3.1B
Gross Profit $2.4B $2.4B $2.1B $2.1B $2.2B
Gross Profit Margin 44.04% 42.42% 40.45% 41.25% 41.11%
 
R&D Expenses $347.9M $318.1M $272.6M $266.1M $267.6M
Selling, General & Admin $1.5B $1.4B $1.3B $1.3B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $1.6B $1.6B $1.6B
Operating Income $612.8M $691.4M $580.4M $537.6M $574.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $720.5M $680.3M $533.8M $525.5M $634.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168.4M $183.7M $130.7M $122.2M $163.2M
Net Income to Company $579.8M $517.6M $399.5M $391.6M --
 
Minority Interest in Earnings -$5.6M -$10.7M $1.9M -$846.6K -$931K
Net Income to Common Excl Extra Items $563.8M $535.3M $415.5M $407.7M $467.1M
 
Basic EPS (Cont. Ops) $0.24 $0.22 $0.17 $0.17 $0.19
Diluted EPS (Cont. Ops) $0.23 $0.22 $0.17 $0.17 $0.19
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.4B $2.4B $2.4B $2.4B $2.4B
 
EBITDA $1B $973.2M $793.8M $800.2M $906.4M
EBIT $729.2M $685.4M $539.1M $540.4M $646.6M
 
Revenue (Reported) $5.5B $5.8B $5.3B $5.2B $5.3B
Operating Income (Reported) $612.8M $691.4M $580.4M $537.6M $574.8M
Operating Income (Adjusted) $729.2M $685.4M $539.1M $540.4M $646.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20.7B $22.5B $21.1B $20.5B $21.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5B $13.3B $12.7B $12.3B $12.6B
Gross Profit $8.2B $9.2B $8.4B $8.2B $8.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.3B $1.1B $1.1B $1.1B
Selling, General & Admin $5.2B $5.8B $5.3B $5.2B $5.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6B $7.2B $6.4B $6.3B $6.4B
Operating Income $1.6B $2B $2B $1.9B $2.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2B $2.3B $2.1B $2.2B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $525.2M $514.2M $480.8M $540.5M $514.1M
Net Income to Company $1.7B $1.9B $1.6B $1.7B --
 
Minority Interest in Earnings -$21.3M -$46.6M -$16.7M $2M -$4.9M
Net Income to Common Excl Extra Items $1.7B $1.9B $1.6B $1.7B $1.7B
 
Basic EPS (Cont. Ops) $0.71 $0.78 $0.67 $0.70 $0.72
Diluted EPS (Cont. Ops) $0.71 $0.78 $0.67 $0.70 $0.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.4B $3.5B $3.2B $3.3B $3.4B
EBIT $2.3B $2.3B $2.1B $2.3B $2.3B
 
Revenue (Reported) $20.7B $22.5B $21.1B $20.5B $21.2B
Operating Income (Reported) $1.6B $2B $2B $1.9B $2.2B
Operating Income (Adjusted) $2.3B $2.3B $2.1B $2.3B $2.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $16.7B $15.4B $15B $15.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7B $9.2B $8.9B $3.1B --
Gross Profit $7.1B $6.2B $6.1B $2.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1B $844.4M $823.1M $267.6M --
Selling, General & Admin $4.4B $3.8B $3.9B $1.3B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $4.7B $4.7B $1.6B --
Operating Income $1.7B $1.5B $1.4B $574.8M --
 
Net Interest Expenses -- $36.2K -- -- --
EBT. Incl. Unusual Items $1.9B $1.5B $1.6B $634.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $514.1M $391.5M $411.2M $163.2M --
Net Income to Company $1.4B $1.1B $1.2B -- --
 
Minority Interest in Earnings -$30.1M -$8.8M $5.8M -$931K --
Net Income to Common Excl Extra Items $1.4B $1.1B $1.2B $467.1M --
 
Basic EPS (Cont. Ops) $0.59 $0.47 $0.50 $0.19 --
Diluted EPS (Cont. Ops) $0.59 $0.47 $0.50 $0.19 --
Weighted Average Basic Share $7.2B $7.2B $7.2B $2.4B --
Weighted Average Diluted Share $7.2B $7.2B $7.2B $2.4B --
 
EBITDA $2.8B $2.3B $2.4B $906.4M --
EBIT $1.9B $1.5B $1.6B $646.6M --
 
Revenue (Reported) $16.7B $15.4B $15B $15.3B --
Operating Income (Reported) $1.7B $1.5B $1.4B $574.8M --
Operating Income (Adjusted) $1.9B $1.5B $1.6B $646.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.6B $4B $2B $1.2B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2B $4.7B $4.6B $4.5B $4.5B
Inventory $3.8B $4.1B $4.3B $3.6B $3.6B
Prepaid Expenses $808.6M $1.1B $1.2B $994.5M $1.1B
Other Current Assets -- -- -- -- --
Total Current Assets $13.7B $14.1B $12.2B $10.4B $10.6B
 
Property Plant And Equipment $6.5B $6.7B $7.9B $9.9B $12.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.5B $8B $7.5B $7.5B $7.4B
Other Long-Term Assets $1.2B $1.4B $1.7B $2.2B $2.7B
Total Assets $32.2B $32.4B $31B $31.6B $35.1B
 
Accounts Payable $2B $2B $1.8B $1.7B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $262.3M $258M $232.9M $215.3M $211.1M
Other Current Liabilities $1.5B $1.6B $1.2B $1.1B $1.4B
Total Current Liabilities $6.5B $8B $6.7B $7.7B $7.5B
 
Long-Term Debt $4B $2B $2B $1.2B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $12B $11.7B $10.1B $10.6B $12.7B
 
Common Stock $365.9M $330.7M $302.9M $266.7M $269.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $20B $20.5B $20.7B $20.9B $22.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $159.5M $182.6M $185.5M $26.9M $28.1M
Total Equity $20.1B $20.7B $20.9B $21B $22.4B
 
Total Liabilities and Equity $32.2B $32.4B $31B $31.6B $35.1B
Cash and Short Terms $3.6B $4B $2B $1.2B $1.2B
Total Debt $4.6B $3.7B $2.8B $3.3B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.6B $4B $2B $1.2B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2B $4.7B $4.6B $4.5B $4.5B
Inventory $3.8B $4.1B $4.3B $3.6B $3.6B
Prepaid Expenses $808.6M $1.1B $1.2B $994.5M $1.1B
Other Current Assets -- -- -- -- --
Total Current Assets $13.7B $14.1B $12.2B $10.4B $10.6B
 
Property Plant And Equipment $6.5B $6.7B $7.9B $9.9B $12.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.5B $8B $7.5B $7.5B $7.4B
Other Long-Term Assets $1.2B $1.4B $1.7B $2.2B $2.7B
Total Assets $32.2B $32.4B $31B $31.6B $35.1B
 
Accounts Payable $2B $2B $1.8B $1.7B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $262.3M $258M $232.9M $215.3M $211.1M
Other Current Liabilities $1.5B $1.6B $1.2B $1.1B $1.4B
Total Current Liabilities $6.5B $8B $6.7B $7.7B $7.5B
 
Long-Term Debt $4B $2B $2B $1.2B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $12B $11.7B $10.1B $10.6B $12.7B
 
Common Stock $365.9M $330.7M $302.9M $266.7M $269.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $159.5M $182.6M $185.5M $26.9M $28.1M
Total Equity $20.1B $20.7B $20.9B $21B $22.4B
 
Total Liabilities and Equity $32.2B $32.4B $31B $31.6B $35.1B
Cash and Short Terms $3.6B $4B $2B $1.2B $1.2B
Total Debt $4.6B $3.7B $2.8B $3.3B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.7B $1.9B $1.6B $1.7B $1.7B
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $194.1M $309.5M -$126.3M -$146.6M -$35.1M
Change in Inventories $86.9M -$608.2M -$381.7M $429.8M -$2M
Cash From Operations $4B $2.9B $1.6B $2.8B $2.8B
 
Capital Expenditures $1.2B $1.5B $2.4B $3.2B $3.7B
Cash Acquisitions -$1.5B $118.5M -$218.5M -$636M -$25.7M
Cash From Investing -$2.6B -$1.4B -$2.4B -$3.7B -$3.6B
 
Dividends Paid (Ex Special Dividend) -$358.2M -$383.3M -$341.5M -$389.3M -$448.1M
Special Dividend Paid
Long-Term Debt Issued $38.4M $18.5M $888.7M -- $2.3B
Long-Term Debt Repaid -$1.2B -$551.6M -$1.4B -$724.6M -$540.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $13.4M -$34.3M -$24.3M -$389.4M -$23.7M
Cash From Financing -$1.5B -$936.9M -$916M -$3.2M $714.8M
 
Beginning Cash (CF) $3.7B $3.5B $3.6B $1.9B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$203.9M $580.8M -$1.8B -$831.1M -$32.2M
Ending Cash (CF) $3.7B $4.3B $2B $1.2B $1.1B
 
Levered Free Cash Flow $2.8B $1.4B -$837M -$393.4M -$852.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $532.5M $319.2M $389M -- --
Depreciation & Amoritzation $285.9M $270.7M $262M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $658.9M $179.6M $315.6M -- --
Change in Inventories -$362M -$482.1M -$286.4M -- --
Cash From Operations $871.9M $113.7M $544.2M -- --
 
Capital Expenditures $314.4M $488.1M $738.5M -- --
Cash Acquisitions -$4.8M -$114.3M -- -- --
Cash From Investing -$336.7M -$633.1M -$718.2M -- --
 
Dividends Paid (Ex Special Dividend) -$191.8M -$170.1M -$204.6M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $926.1M -- -- --
Long-Term Debt Repaid -$6.7M -$6.9M -$36.4M -- --
Repurchase of Common Stock -$54.8K -- -- -- --
Other Financing Activities -$16.2M -$9.3M -$423.7M -- --
Cash From Financing -$214.7M $750.4M -$97.2M -- --
 
Beginning Cash (CF) $3.6B $3.8B $2B -- --
Foreign Exchange Rate Adjustment $13.9M $168.2M $135.8M -- --
Additions / Reductions $320.5M $231M -$271.2M -- --
Ending Cash (CF) $3.9B $4.2B $1.8B -- --
 
Levered Free Cash Flow $557.6M -$374.5M -$194.4M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $1.9B $1.6B $1.7B --
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $446.9M $148.7M -$333.4M $431.5M --
Change in Inventories -$41.3M -$208.6M -$794.6M $342.2M --
Cash From Operations $3.7B $3B $1.5B $2.7B --
 
Capital Expenditures $1.1B $1.4B $2B $3B $2.5B
Cash Acquisitions -$163M -$1.5B -$1.9M -$727.3M -$636M
Cash From Investing -$1.2B -$2.9B -$2B -$3.4B --
 
Dividends Paid (Ex Special Dividend) -$363.8M -$373.2M -$331.8M -$394.8M -$184.6M
Special Dividend Paid
Long-Term Debt Issued $1.4B -- $850.1M $2.1B --
Long-Term Debt Repaid -$2.6B -$724.2M -$914.1M -$1.2B --
Repurchase of Common Stock -$475M -- -- -- --
Other Financing Activities $11.9M -$28.1M -$25.2M -$381.5M --
Cash From Financing -$2.1B -$1.1B -$403M -$38.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $445.6M -$932.7M -$903.8M -$730.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $1.7B -$593M -$287M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $532.5M $319.2M $389M -- --
Depreciation & Amoritzation $285.9M $270.7M $262M -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $658.9M $179.6M $315.6M -- --
Change in Inventories -$362M -$482.1M -$286.4M -- --
Cash From Operations $871.9M $113.7M $544.2M -- --
 
Capital Expenditures $314.4M $488.1M $738.5M -- --
Cash Acquisitions -$4.8M -$114.3M -- -- --
Cash From Investing -$336.7M -$633.1M -$718.2M -- --
 
Dividends Paid (Ex Special Dividend) -$191.8M -$170.1M -$204.6M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $926.1M -- -- --
Long-Term Debt Repaid -$6.7M -$6.9M -$36.4M -- --
Repurchase of Common Stock -$54.8K -- -- -- --
Other Financing Activities -$16.2M -$9.3M -$423.7M -- --
Cash From Financing -$214.7M $750.4M -$97.2M -- --
 
Beginning Cash (CF) $3.6B $3.8B $2B -- --
Foreign Exchange Rate Adjustment $13.9M $168.2M $135.8M -- --
Additions / Reductions $320.5M $231M -$271.2M -- --
Ending Cash (CF) $3.9B $4.2B $1.8B -- --
 
Levered Free Cash Flow $557.6M -$374.5M -$194.4M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock