Financhill
Sell
46

GEAT Quote, Financials, Valuation and Earnings

Last price:
$0.1300
Seasonality move :
17.71%
Day range:
$0.0990 - $0.1274
52-week range:
$0.0086 - $0.3400
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
79.9K
Avg. volume:
530.2K
1-year change:
789.9%
Market cap:
$17.8M
Revenue:
--
EPS (TTM):
--
Period Ending 2006-12-31 2007-12-31 2008-12-31 2009-12-31 2010-12-31
Revenue -- $333.1K -- -- $105.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $47.3K
Gross Profit -- $333.1K -- -- $58.1K
Gross Profit Margin -- -- -- -- 55.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $326.3K -- -- $601.5K
Other Inc / (Exp) -- -- -- -$12.6K -$100K
Operating Expenses -- $326.3K -- $691.3K $628.4K
Operating Income -- $6.7K -- -$691.3K -$570.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $6.7K -- -$719.6K -$670.1K
Earnings of Discontinued Ops. -- -- -$9.8K -- --
Income Tax Expense -- $1.8K -- -- --
Net Income to Company -- $4.9K -$9.8K -$719.6K -$670.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $4.9K -$9.8K -$719.6K -$670.1K
 
Basic EPS (Cont. Ops) -- $0.00 -- -$0.03 -$0.01
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 -$0.03 -$0.01
Weighted Average Basic Share -- $17.6M $22.6M $22.6M $83.7M
Weighted Average Diluted Share -- $17.6M $22.6M $22.6M $83.7M
 
EBITDA -- $9.6K $2.9K -$690.6K -$560.3K
EBIT -- $6.7K -- -$691.3K -$570.3K
 
Revenue (Reported) -- $333.1K -- -- $105.3K
Operating Income (Reported) -- $6.7K -- -$691.3K -$570.3K
Operating Income (Adjusted) -- $6.7K -- -$691.3K -$570.3K
Period Ending 2007-09-30 2008-09-30 2009-09-30 2010-09-30 2011-09-30
Revenue $82.1K -- -- -- $10
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $82.1K -- -- -- $10
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.2K -- $238.7K $80.4K $24.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $75.2K -- $238.7K $80.4K $24.8K
Operating Income $6.9K -- -- -$80.4K -$24.8K
 
Net Interest Expenses -- -- $3.6K -- --
EBT. Incl. Unusual Items $6.9K -- -- -$80.4K -$23.4K
Earnings of Discontinued Ops. -- -$9.6K -- -- --
Income Tax Expense $1.8K -- -- -- --
Net Income to Company $14.3K -$9.6K -$242.3K $132.4K -$23.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1K -$9.6K -$242.3K -$80.4K -$23.4K
 
Basic EPS (Cont. Ops) $0.00 -- -$0.01 -- --
Diluted EPS (Cont. Ops) $0.00 -- -$0.01 -- --
Weighted Average Basic Share $16.4M $22.6M $22.6M $82.6M $165.3M
Weighted Average Diluted Share $16.4M $22.6M $22.6M $82.6M $165.3M
 
EBITDA $6.9K -- -- -$80.4K -$24.8K
EBIT $6.9K -$9.6K -$238.7K -$80.4K -$24.8K
 
Revenue (Reported) $82.1K -- -- -- $10
Operating Income (Reported) $6.9K -- -- -$80.4K -$24.8K
Operating Income (Adjusted) $6.9K -$9.6K -$238.7K -$80.4K -$24.8K
Period Ending 2007-09-30 2008-09-30 2009-09-30 2010-09-30 2011-09-30
Revenue -- -- -- -- $181.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- $172.9K -- -- $65.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $176K $337.3K -$186.5K $837.6K
Other Inc / (Exp) -- -- -- -- -$167.8K
Operating Expenses -- $176K $337.3K $645.4K $881.1K
Operating Income -- -- -- -- -$815.6K
 
Net Interest Expenses -- -- $3.6K $13.5K --
EBT. Incl. Unusual Items -- -- -- -- -$979.2K
Earnings of Discontinued Ops. -- -$3.8K -$25.2K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$366.1K -$446.7K -$979.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$6.3K -$366.1K -$659.5K -$979.2K
 
Basic EPS (Cont. Ops) -- -- -$0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -- -- -$0.01 -$0.02 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$862.4K
EBIT -- -$12.8K -$350.1K -$626.8K -$880.8K
 
Revenue (Reported) -- -- -- -- $181.5K
Operating Income (Reported) -- -- -- -- -$815.6K
Operating Income (Adjusted) -- -$12.8K -$350.1K -$626.8K -$880.8K
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2006-12-31 2007-12-31 2008-12-31 2009-12-31 2010-12-31
Cash and Equivalents -- $46.4K $34K $99.2K $7.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.1K -- -- $16.7K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $3.7K -- --
Total Current Assets -- $48.5K $37.7K $99.2K $24.1K
 
Property Plant And Equipment -- $10.1K -- -- $8.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $86.9K
Other Long-Term Assets -- -- -- $10K $83.9K
Total Assets -- $58.6K $44.9K $109.2K $203.6K
 
Accounts Payable -- $2.3K $210 $780.9K $109.7K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $4.1K $210 $780.9K $109.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $4.1K $210 $780.9K $109.7K
 
Common Stock -- $1.1K $22.6K $22.6K $83.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $54.5K $44.7K -$671.7K $93.9K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $54.5K $44.7K -$671.7K $93.9K
 
Total Liabilities and Equity -- $58.6K $44.9K $109.2K $203.6K
Cash and Short Terms -- $46.4K $34K $99.2K $7.4K
Total Debt -- -- -- -- --
Period Ending 2007-09-30 2008-09-30 2009-09-30 2010-09-30 2011-09-30
Cash and Equivalents -- $42.8K $250.6K $407K $11.5K
Short Term Investments -- -- -- $100K --
Accounts Receivable, Net -- $8K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $50.9K $250.6K $507K $11.5K
 
Property Plant And Equipment -- $8K -- $18.8K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $98.2K --
Other Long-Term Assets -- -- -- $28.7K --
Total Assets -- $58.8K $250.6K $652.6K $16.2K
 
Accounts Payable -- $180 -- $840 $68.5K
Accrued Expenses -- -- $9.7K -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $1.3K $556K $840 $311.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $1.3K $556K $840 $311.8K
 
Common Stock -- $1.1K $22.6K $82.6K $165.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$305.4K $651.8K -$295.6K
 
Total Liabilities and Equity -- $1.3K $250.6K $652.6K $16.2K
Cash and Short Terms -- $42.8K $250.6K $507K $11.5K
Total Debt -- -- $546.3K -- --
Period Ending 2006-12-31 2007-12-31 2008-12-31 2009-12-31 2010-12-31
Net Income to Stockholders -- $4.9K -$9.8K -$719.6K -$670.1K
Depreciation & Amoritzation -- $2.9K $2.9K $720 $10K
Stock-Based Compensation -- $2.5K -- -- --
Change in Accounts Receivable -- -$2K -$1.6K $15.3K -$84.5K
Change in Inventories -- -- -- -- --
Cash From Operations -- $5.1K -$12.4K -$684.1K -$737.9K
 
Capital Expenditures -- -- -- -- $18.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$18.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $749.3K $764K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $39K -- $749.3K $764K
 
Beginning Cash (CF) -- $2.4K $46.4K $34K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $44.1K -$12.4K $65.2K $7.4K
Ending Cash (CF) -- $46.4K $34K $99.2K $7.4K
 
Levered Free Cash Flow -- $5.1K -$12.4K -$684.1K -$756.6K
Period Ending 2007-09-30 2008-09-30 2009-09-30 2010-09-30 2011-09-30
Net Income to Stockholders $14.3K -$9.6K -$242.3K $132.4K -$23.4K
Depreciation & Amoritzation $2.2K $720 -- -- --
Stock-Based Compensation $2.5K -- -- -- --
Change in Accounts Receivable -$290 -$1.9K -- -- -$67.8K
Change in Inventories -- -- -- -- --
Cash From Operations $17.6K -$13.8K -$246.6K -$25.5K $11.5K
 
Capital Expenditures -- -- -- $18.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$118.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $542.7K -$83K -$210
Long-Term Debt Repaid -- -- -- $732.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$50K -- --
Cash From Financing $32K -- $492.7K $649.2K -$210
 
Beginning Cash (CF) $2.4K $56.6K $4.5K $1.3K $190
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.6K -$13.8K $246.1K $504.9K $11.3K
Ending Cash (CF) $52K $42.8K $250.6K $407K $11.5K
 
Levered Free Cash Flow $17.6K -$13.8K -$246.6K -$44.3K $11.5K
Period Ending 2007-09-30 2008-09-30 2009-09-30 2010-09-30 2011-09-30
Net Income to Stockholders -- -- -$366.1K -$446.7K -$979.2K
Depreciation & Amoritzation -- -- $1.4K -- $18.7K
Stock-Based Compensation $5K -- -- -- --
Change in Accounts Receivable -- -- $4.6K $15K -$67.8K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$333.6K -$565.9K -$756.4K
 
Capital Expenditures -- -- -- $18.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -$1.4K $1.4K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $206.6K $993.1K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $541.3K $940.1K $261K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $207.8K $255.5K -$395.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $14.1K -$333.6K -$565.9K -$756.4K
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock