Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
37
DTNOY Quote, Financials, Valuation and Earnings
Last price:
$12.48
Seasonality move
:
-4.56%
Day range:
$12.48 - $12.48
52-week range:
$8.49 - $13.45
Dividend yield:
9.33%
P/E ratio:
13.33x
P/S ratio:
1.81x
P/B ratio:
1.14x
Volume:
--
Avg. volume:
7
1-year change:
12.29%
Market cap:
$1.2B
Revenue:
$666.8M
EPS (TTM):
-$0.40
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $614.9M | $1B | $1.4B | $667.5M | $666.8M | |
| Revenue Growth (YoY) | -36.69% | 63.3% | 37.15% | -51.53% | -0.11% | |
| Cost of Revenues | $590M | $443M | $460.9M | $364.9M | $406.9M | |
| Gross Profit | $24.9M | $561.1M | $916.2M | $302.7M | $259.9M | |
| Gross Profit Margin | 4.05% | 55.88% | 66.53% | 45.35% | 38.98% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -$47.1M | -$53.2M | -$52.3M | -$46.3M | -$44.8M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $63.5M | $160.2M | $119.3M | $77.3M | $113.9M | |
| Operating Income | -$38.6M | $400.9M | $796.9M | $225.4M | $146M | |
| Net Interest Expenses | $125.6M | $95M | $78.3M | $31M | $40.2M | |
| EBT. Incl. Unusual Items | -$425.8M | $220.1M | $346.5M | $151.3M | -$13.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$139.8M | $16.3M | -$38.4M | $132.7M | $13.8M | |
| Net Income to Company | -$425.8M | $220.1M | $346.5M | $151.3M | -$13.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$285.9M | $203.9M | $384.9M | $18.6M | -$27.1M | |
| Basic EPS (Cont. Ops) | -$2.90 | $2.10 | $3.90 | $0.20 | -$0.30 | |
| Diluted EPS (Cont. Ops) | -$2.90 | $2.10 | $3.90 | $0.20 | -$0.30 | |
| Weighted Average Basic Share | $97.6M | $97.5M | $98.7M | $98M | $97.5M | |
| Weighted Average Diluted Share | $97.6M | $97.5M | $98.7M | $98M | $97.5M | |
| EBITDA | $22.9M | $500.3M | $636.2M | $359.7M | $241.4M | |
| EBIT | -$338.5M | $294.3M | $419.5M | $213.3M | $57.3M | |
| Revenue (Reported) | $614.9M | $1B | $1.4B | $667.5M | $666.8M | |
| Operating Income (Reported) | -$38.6M | $400.9M | $796.9M | $225.4M | $146M | |
| Operating Income (Adjusted) | -$338.5M | $294.3M | $419.5M | $213.3M | $57.3M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $169.7M | $339.5M | $269M | $182.6M | $187.6M | |
| Revenue Growth (YoY) | -17.46% | 100.06% | -20.77% | -32.12% | 2.74% | |
| Cost of Revenues | $85.8M | $95M | $104.7M | $107.5M | $121.1M | |
| Gross Profit | $83.9M | $244.5M | $164.3M | $75.2M | $66.5M | |
| Gross Profit Margin | 49.44% | 72.02% | 61.08% | 41.18% | 35.45% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $5.5M | $2.6M | $4.2M | $6.1M | $11.1M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $17.7M | $8.2M | $10.9M | $14.3M | $42.1M | |
| Operating Income | $66.2M | $236.3M | $153.4M | $60.9M | $24.4M | |
| Net Interest Expenses | $19.8M | $28.9M | -- | $8.8M | $15.9M | |
| EBT. Incl. Unusual Items | $46.5M | $207.4M | $158.2M | $59.3M | $15.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$5M | $66.9M | $70.8M | $42.5M | $19.3M | |
| Net Income to Company | $46.5M | $207.4M | $158.2M | $59.3M | $15.7M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $51.5M | $140.5M | $87.4M | $16.8M | -$3.6M | |
| Basic EPS (Cont. Ops) | $0.50 | $1.40 | $0.90 | $0.20 | -- | |
| Diluted EPS (Cont. Ops) | $0.50 | $1.40 | $0.90 | $0.20 | -- | |
| Weighted Average Basic Share | $97.5M | $97.5M | $99.5M | $97.5M | $97.5M | |
| Weighted Average Diluted Share | $97.5M | $97.5M | $99.5M | $97.5M | $97.5M | |
| EBITDA | $127.1M | $288M | $220.3M | $123M | $90.8M | |
| EBIT | $74.1M | $236.5M | $175.7M | $73.2M | $39.7M | |
| Revenue (Reported) | $169.7M | $339.5M | $269M | $182.6M | $187.6M | |
| Operating Income (Reported) | $66.2M | $236.3M | $153.4M | $60.9M | $24.4M | |
| Operating Income (Adjusted) | $74.1M | $236.5M | $175.7M | $73.2M | $39.7M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $578.9M | $1.2B | $1.3B | $581.2M | $671.7M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $508.6M | $452.3M | $470.7M | $367.5M | $420.6M | |
| Gross Profit | $70.3M | $721.5M | $835.9M | $213.8M | $251.1M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -$37M | -$56M | -$50.7M | $25.2M | $28.5M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $70.3M | $150.9M | $122M | $80.7M | $141.9M | |
| Operating Income | -- | $570.6M | $713.9M | $133.1M | $109.2M | |
| Net Interest Expenses | $106.9M | $104.1M | $46.5M | $78.8M | $34M | |
| EBT. Incl. Unusual Items | -$329.2M | $381.1M | $297.4M | $52.3M | -$57M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$134.2M | $88.2M | -$34.5M | $104.3M | -$9.4M | |
| Net Income to Company | -$329.2M | $381M | $297.3M | $52.4M | -$56.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$194.9M | $293M | $331.8M | -$52M | -$47.5M | |
| Basic EPS (Cont. Ops) | -$2.10 | $3.00 | $3.30 | -$0.60 | -$0.40 | |
| Diluted EPS (Cont. Ops) | -$2.10 | $3.00 | $3.30 | -$0.60 | -$0.40 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $55.2M | $661.4M | $568.6M | $312.4M | $203.2M | |
| EBIT | -$251.7M | $456.8M | $358.8M | $160.8M | $17.7M | |
| Revenue (Reported) | $578.9M | $1.2B | $1.3B | $581.2M | $671.7M | |
| Operating Income (Reported) | -- | $570.6M | $713.9M | $133.1M | $109.2M | |
| Operating Income (Adjusted) | -$251.7M | $456.8M | $358.8M | $160.8M | $17.7M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $169.7M | $339.5M | $269M | $182.6M | $187.6M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $85.8M | $95M | $104.7M | $107.5M | $121.1M | |
| Gross Profit | $83.9M | $244.5M | $164.3M | $75.2M | $66.5M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $5.5M | $2.6M | $4.2M | $6.1M | $11.1M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $17.7M | $8.2M | $10.9M | $14.3M | $42.1M | |
| Operating Income | $66.2M | $236.3M | $153.4M | $60.9M | $24.4M | |
| Net Interest Expenses | $19.8M | $28.9M | -- | $8.8M | $15.9M | |
| EBT. Incl. Unusual Items | $46.5M | $207.4M | $158.2M | $59.3M | $15.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$5M | $66.9M | $70.8M | $42.5M | $19.3M | |
| Net Income to Company | $46.5M | $207.4M | $158.2M | $59.3M | $15.7M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $51.5M | $140.5M | $87.4M | $16.8M | -$3.6M | |
| Basic EPS (Cont. Ops) | $0.50 | $1.40 | $0.90 | $0.20 | -- | |
| Diluted EPS (Cont. Ops) | $0.50 | $1.40 | $0.90 | $0.20 | -- | |
| Weighted Average Basic Share | $97.5M | $97.5M | $99.5M | $97.5M | $97.5M | |
| Weighted Average Diluted Share | $97.5M | $97.5M | $99.5M | $97.5M | $97.5M | |
| EBITDA | $127.1M | $288M | $220.3M | $123M | $90.8M | |
| EBIT | $74.1M | $236.5M | $175.7M | $73.2M | $39.7M | |
| Revenue (Reported) | $169.7M | $339.5M | $269M | $182.6M | $187.6M | |
| Operating Income (Reported) | $66.2M | $236.3M | $153.4M | $60.9M | $24.4M | |
| Operating Income (Adjusted) | $74.1M | $236.5M | $175.7M | $73.2M | $39.7M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $463.5M | $720.8M | $931.8M | $704.5M | $881.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $123.6M | $361.6M | $325.8M | $161.6M | $192.1M | |
| Inventory | $41.9M | $35.8M | $47M | $77.8M | $74.8M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $821.6M | $1.3B | $1.5B | $1.1B | $1.3B | |
| Property Plant And Equipment | $1.5B | $1.5B | $1.2B | $1.3B | $1.3B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $162M | $88.2M | $56.1M | $43.2M | $102.1M | |
| Other Intangibles | $27.8M | $25.3M | $22.4M | $20.9M | $18.5M | |
| Other Long-Term Assets | -$100K | $100K | -$100K | $100K | $200K | |
| Total Assets | $2.7B | $2.9B | $2.8B | $2.6B | $3B | |
| Accounts Payable | $64.7M | $103M | $71.7M | $71.7M | $188.2M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $3.8M | -- | $6.8M | $3.6M | $3.1M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $296.2M | $385.8M | $445.3M | $415.3M | $353.9M | |
| Long-Term Debt | $934.2M | $873.4M | $546.5M | $392M | $790.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.9B | $1.9B | $1.4B | $1.4B | $1.9B | |
| Common Stock | $32.9M | $32.9M | $33.9M | $32.9M | $32.9M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $845.6M | $1B | $1.4B | $1.2B | $1.1B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $845.6M | $1B | $1.4B | $1.2B | $1.1B | |
| Total Liabilities and Equity | $2.7B | $2.9B | $2.8B | $2.6B | $3B | |
| Cash and Short Terms | $463.5M | $720.8M | $931.8M | $704.5M | $881.5M | |
| Total Debt | $934.2M | $873.4M | $554.9M | $558.2M | $790.5M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $477.1M | $847.7M | $910.5M | $606.5M | $1.5B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $327.4M | $391.1M | $342.9M | $155M | $193.6M | |
| Inventory | $36.8M | $36.2M | $54.1M | $76.5M | $72.5M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $1B | $1.4B | $1.4B | $932.2M | $1.9B | |
| Property Plant And Equipment | $1.2B | $1.3B | $1.1B | $1.1B | $1.2B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $162.2M | $88.3M | $53.1M | $40.9M | $109M | |
| Other Intangibles | $315.7M | $248.8M | $108.8M | $208.3M | $267.3M | |
| Other Long-Term Assets | $100K | -$100K | $100K | -- | -- | |
| Total Assets | $2.8B | $3.1B | $2.7B | $2.5B | $3.7B | |
| Accounts Payable | $190.1M | $67.1M | $51.9M | $80.4M | $187.3M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $3.8M | $15.7M | -- | $3.4M | $3.2M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $311.6M | $399.5M | $400.1M | $270.8M | $731.6M | |
| Long-Term Debt | $936M | $850M | $520.7M | $392.9M | $1.1B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.9B | $1.9B | $1.4B | $1.3B | $2.6B | |
| Common Stock | $32.9M | $32.9M | $32.8M | $32.8M | $32.8M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $905.7M | $1.1B | $1.4B | $1.2B | $1.1B | |
| Total Liabilities and Equity | $2.8B | $3.1B | $2.7B | $2.5B | $3.7B | |
| Cash and Short Terms | $477.1M | $847.7M | $910.5M | $606.5M | $1.5B | |
| Total Debt | $936M | $858.9M | $555.7M | $427.9M | $1.4B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$425.8M | $220.1M | $346.5M | $151.3M | -$13.3M | |
| Depreciation & Amoritzation | $361.4M | $206M | $216.7M | $146.4M | $184.1M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $41.1M | -$99.5M | $59.9M | -$2.3M | -$46.1M | |
| Change in Inventories | -$13.7M | $5M | -$11.2M | -$30.8M | $6M | |
| Cash From Operations | $406.2M | $728.8M | $1.1B | $194.2M | $413M | |
| Capital Expenditures | $225M | $280.6M | $374.8M | $283.3M | $371.8M | |
| Cash Acquisitions | -- | -- | $17.3M | -$6.9M | -$9.4M | |
| Cash From Investing | -$255.7M | -$362M | -$415M | -$281M | -$354.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -$22.2M | -$72.8M | -$92M | -$102.5M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $152.3M | $400M | -- | -- | $365M | |
| Long-Term Debt Repaid | -$290.3M | -$459M | -$323.7M | -- | -$131.2M | |
| Repurchase of Common Stock | -$17.8M | -- | -$11.7M | -$50.7M | -- | |
| Other Financing Activities | $100K | -- | -$100K | -- | -- | |
| Cash From Financing | -$159.1M | -$105.4M | -$419.1M | -$147M | $123.2M | |
| Beginning Cash (CF) | $485.7M | $477.1M | $736.6M | $954.3M | $718.8M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$8.6M | $261.4M | $222.2M | -$233.8M | $182M | |
| Ending Cash (CF) | $477.1M | $736.6M | $954.3M | $718.8M | $899M | |
| Levered Free Cash Flow | $181.2M | $448.2M | $681.5M | -$89.1M | $41.2M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $46.5M | $207.4M | $158.2M | $59.3M | $15.7M | |
| Depreciation & Amoritzation | $53M | $51.5M | $44.6M | $49.8M | $51.1M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$70.9M | $5.6M | $21.3M | $16.2M | -$31.6M | |
| Change in Inventories | $5.1M | -$300K | -$7.1M | $1.4M | $2.3M | |
| Cash From Operations | $63.7M | $246.9M | $106.5M | $94.2M | $90.1M | |
| Capital Expenditures | $50.8M | $81.6M | $73.9M | $54.3M | $113.2M | |
| Cash Acquisitions | -- | -- | -$2.1M | -$3.3M | -$2.8M | |
| Cash From Investing | -$62.8M | -$95.2M | -$71.6M | -$50.5M | -$109.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -$22.2M | -$24.6M | -$23.1M | -$27.4M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | $630M | |
| Long-Term Debt Repaid | -- | -$15.7M | -- | -$131.2M | -- | |
| Repurchase of Common Stock | -- | -- | -$50.6M | -- | -- | |
| Other Financing Activities | -- | $100K | -- | $200K | -- | |
| Cash From Financing | -$1.1M | -$40.5M | -$77.6M | -$154.9M | $594.2M | |
| Beginning Cash (CF) | $477.1M | $736.6M | $954.3M | $718.8M | $899M | |
| Foreign Exchange Rate Adjustment | $200K | -- | -$1.1M | -$1.1M | -$1.2M | |
| Additions / Reductions | -$200K | $111.2M | -$42.7M | -$111.2M | $575M | |
| Ending Cash (CF) | $477.1M | $847.7M | $910.5M | $606.5M | $1.5B | |
| Levered Free Cash Flow | $12.9M | $165.3M | $32.6M | $39.9M | -$23.1M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$329.2M | $381M | $297.3M | $52.4M | -$56.9M | |
| Depreciation & Amoritzation | $306.9M | $204.5M | $209.8M | $151.6M | $185.4M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$25.2M | -$23M | $75.6M | -$7.4M | -$93.9M | |
| Change in Inventories | -$7.7M | -$400K | -$18M | -$22.3M | $6.9M | |
| Cash From Operations | $391.4M | $912M | $915.9M | $181.9M | $408.9M | |
| Capital Expenditures | $179.1M | $311.4M | $367.1M | $263.7M | $430.7M | |
| Cash Acquisitions | -- | -- | $15.2M | -$8.1M | -$8.9M | |
| Cash From Investing | -$205.1M | -$394.4M | -$391.4M | -$259.9M | -$413M | |
| Dividends Paid (Ex Special Dividend) | -- | -$22.2M | -$75.2M | -$90.5M | -$106.8M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $21.3M | -- | -- | -- | $995M | |
| Long-Term Debt Repaid | -$270.3M | -$474.7M | -$308M | -$131.2M | -- | |
| Repurchase of Common Stock | -- | -- | -$62.3M | -$100K | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$252.7M | -$144.8M | -$456.2M | -$224.3M | $872.3M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$66.4M | $372.8M | $68.3M | -$302.3M | $868.2M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $212.3M | $600.6M | $548.8M | -$81.8M | -$21.8M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $46.5M | $207.4M | $158.2M | $59.3M | $15.7M | |
| Depreciation & Amoritzation | $53M | $51.5M | $44.6M | $49.8M | $51.1M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$70.9M | $5.6M | $21.3M | $16.2M | -$31.6M | |
| Change in Inventories | $5.1M | -$300K | -$7.1M | $1.4M | $2.3M | |
| Cash From Operations | $63.7M | $246.9M | $106.5M | $94.2M | $90.1M | |
| Capital Expenditures | $50.8M | $81.6M | $73.9M | $54.3M | $113.2M | |
| Cash Acquisitions | -- | -- | -$2.1M | -$3.3M | -$2.8M | |
| Cash From Investing | -$62.8M | -$95.2M | -$71.6M | -$50.5M | -$109.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -$22.2M | -$24.6M | -$23.1M | -$27.4M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | $630M | |
| Long-Term Debt Repaid | -- | -$15.7M | -- | -$131.2M | -- | |
| Repurchase of Common Stock | -- | -- | -$50.6M | -- | -- | |
| Other Financing Activities | -- | $100K | -- | $200K | -- | |
| Cash From Financing | -$1.1M | -$40.5M | -$77.6M | -$154.9M | $594.2M | |
| Beginning Cash (CF) | $477.1M | $736.6M | $954.3M | $718.8M | $899M | |
| Foreign Exchange Rate Adjustment | $200K | -- | -$1.1M | -$1.1M | -$1.2M | |
| Additions / Reductions | -$200K | $111.2M | -$42.7M | -$111.2M | $575M | |
| Ending Cash (CF) | $477.1M | $847.7M | $910.5M | $606.5M | $1.5B | |
| Levered Free Cash Flow | $12.9M | $165.3M | $32.6M | $39.9M | -$23.1M | |
Get DTNOY Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
DTNOY
Sector
P/E ratio
13.33x
11.50x
PEG ratio
0.17x
0.01x
P/B ratio
1.14x
1.01x
Price / LTM sales
1.81x
0.85x
Growth Metrics
DTNOY
Sector
Revenue growth
2.74%
-0.23%
Earnings growth
-100%
-9.79%
Revenue (5-year growth)
-7.25%
6.13%
Earnings forecast
--
$0.20
Profitability
DTNOY
Sector
Profitability FY 2024
$259.9M
$92.9M
Return on invested capital
-2.38%
3.61%
Return on assets
-1.57%
2.38%
Return on equity
-4.09%
5.96%
Earnings Date
Last Earnings Date
May
15
Next Earnings Date
Aug
21
Estimated Next Earnings Date
Aug
14
Balance Sheet
DTNOY
Sector
Total cash
$1.5B
$12.9M
Short term investments
--
$2.9M
Total assets
$3B
$380.4M
Long term debt
$1.4B
$122.3M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
