Financhill
Buy
54

ARHVF Quote, Financials, Valuation and Earnings

Last price:
$2.34
Seasonality move :
-15.86%
Day range:
$2.34 - $2.34
52-week range:
$1.63 - $2.60
Dividend yield:
2.6%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
1.09x
Volume:
--
Avg. volume:
19
1-year change:
-4.77%
Market cap:
$211.4M
Revenue:
$1.3B
EPS (TTM):
-$0.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $824M $936.1M $970.2M $1.2B $1.3B
Revenue Growth (YoY) -11.26% 13.6% 3.64% 20.52% 11.23%
 
Cost of Revenues $48M $53.8M $49.5M $49.8M $61.6M
Gross Profit $776M $882.3M $920.7M $1.1B $1.2B
Gross Profit Margin 94.18% 94.25% 94.9% 95.74% 95.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.9M $38.4M $40.7M $46.8M $42.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $748.4M $851M $884.2M $1.1B $1.2B
Operating Income $27.6M $31.3M $36.5M $66.8M $73.2M
 
Net Interest Expenses $26.9M $28.4M $33.4M $58.7M $65.4M
EBT. Incl. Unusual Items $4.1M -$7.1M $23.1M -$22.2M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $7.7M $13.3M $5.9M $14.6M
Net Income to Company -$7.5M -$14.8M $9.8M -$28.1M -$25.2M
 
Minority Interest in Earnings -- -- -- -- -$400K
Net Income to Common Excl Extra Items -$7.5M -$14.8M $9.8M -$28.1M -$25.6M
 
Basic EPS (Cont. Ops) -$0.48 -$0.96 $0.67 -$0.50 -$0.37
Diluted EPS (Cont. Ops) -$0.48 -$0.96 $0.67 -$0.50 -$0.37
Weighted Average Basic Share $15.4M $15.4M $15.5M $50.9M $68.6M
Weighted Average Diluted Share $15.4M $15.4M $15.6M $50.9M $68.8M
 
EBITDA $85.6M $75.7M $107.2M $92.6M $113.7M
EBIT $37.6M $21.9M $57.7M $42.8M $52.1M
 
Revenue (Reported) $824M $936.1M $970.2M $1.2B $1.3B
Operating Income (Reported) $27.6M $31.3M $36.5M $66.8M $73.2M
Operating Income (Adjusted) $37.6M $21.9M $57.7M $42.8M $52.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $213.4M $219.1M $266.6M $308.3M $342.6M
Revenue Growth (YoY) -10% 2.67% 21.68% 15.64% 11.13%
 
Cost of Revenues $12.3M $13.2M $10.8M $13.2M $16.8M
Gross Profit $201.1M $205.9M $255.8M $295.1M $325.8M
Gross Profit Margin 94.24% 93.98% 95.95% 95.72% 95.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $9.6M $11.3M $11.7M $11.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $192.4M $202.9M $241.3M $277.4M $309M
Operating Income $8.7M $3M $14.5M $17.7M $16.8M
 
Net Interest Expenses $8.3M $7.3M $12.5M $14.7M $19.4M
EBT. Incl. Unusual Items $8.8M $17.3M -$16.1M -$8.7M -$33.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $3.3M $1.8M $2M -$4.8M
Net Income to Company $6.1M $13.9M -$17.9M -$10.8M -$29M
 
Minority Interest in Earnings -- -- -- -- $600K
Net Income to Common Excl Extra Items $6.1M $13.9M -$17.9M -$10.8M -$29.6M
 
Basic EPS (Cont. Ops) $0.38 $0.86 -$1.50 -$0.25 -$0.33
Diluted EPS (Cont. Ops) $0.38 $0.86 -$1.50 -$0.25 -$0.33
Weighted Average Basic Share $15.4M $15.5M $12.7M $65M $90.5M
Weighted Average Diluted Share $15.6M $15.6M $12.7M $65M $90.5M
 
EBITDA $28.9M $16.2M $25.3M $18.6M -$3.2M
EBIT $16.6M $3M $14.5M $5.4M -$20M
 
Revenue (Reported) $213.4M $219.1M $266.6M $308.3M $342.6M
Operating Income (Reported) $8.7M $3M $14.5M $17.7M $16.8M
Operating Income (Adjusted) $16.6M $3M $14.5M $5.4M -$20M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $800.2M $941.7M $1B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.3M $54.7M $47.1M $52.3M $65.3M
Gross Profit $751.9M $887M $970.6M $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.7M $37.8M $42.4M $47.2M $42.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $725.4M $861.5M $922.7M $1.1B $1.2B
Operating Income $26.5M $25.5M $47.9M $70.1M $72.2M
 
Net Interest Expenses -- $35.5M $55.7M $70.5M $73.7M
EBT. Incl. Unusual Items $56.5M $1.4M -$10.3M -$14.7M -$35.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M $8.2M $11.7M $6.1M $7.8M
Net Income to Company $42.2M -$7M -$22M -$21M -$43.4M
 
Minority Interest in Earnings -- -- -- -- $200K
Net Income to Common Excl Extra Items $42.3M -$7M -$22.1M -$21M -$44.4M
 
Basic EPS (Cont. Ops) $2.78 -$0.58 -$1.79 -$0.24 -$0.47
Diluted EPS (Cont. Ops) $2.78 -$0.58 -$1.79 -$0.24 -$0.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $136.8M $63M $94.8M $92M $87.8M
EBIT $88.5M $8.3M $47.7M $39.8M $22.6M
 
Revenue (Reported) $800.2M $941.7M $1B $1.2B $1.3B
Operating Income (Reported) $26.5M $25.5M $47.9M $70.1M $72.2M
Operating Income (Adjusted) $88.5M $8.3M $47.7M $39.8M $22.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $213.4M $219.1M $266.6M $308.3M $342.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3M $13.2M $10.8M $13.2M $16.8M
Gross Profit $201.1M $205.9M $255.8M $295.1M $325.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $9.6M $11.3M $11.7M $11.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $192.4M $202.9M $241.3M $277.4M $309M
Operating Income $8.7M $3M $14.5M $17.7M $16.8M
 
Net Interest Expenses $8.3M $7.3M $12.5M $14.7M $19.4M
EBT. Incl. Unusual Items $8.8M $17.3M -$16.1M -$8.7M -$33.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $3.3M $1.8M $2M -$4.8M
Net Income to Company $6.1M $13.9M -$17.9M -$10.8M -$29M
 
Minority Interest in Earnings -- -- -- -- $600K
Net Income to Common Excl Extra Items $6.1M $13.9M -$17.9M -$10.8M -$29.6M
 
Basic EPS (Cont. Ops) $0.38 $0.86 -$1.50 -$0.25 -$0.33
Diluted EPS (Cont. Ops) $0.38 $0.86 -$1.50 -$0.25 -$0.33
Weighted Average Basic Share $15.4M $15.5M $12.7M $65M $90.5M
Weighted Average Diluted Share $15.6M $15.6M $12.7M $65M $90.5M
 
EBITDA $28.9M $16.2M $25.3M $18.6M -$3.2M
EBIT $16.6M $3M $14.5M $5.4M -$20M
 
Revenue (Reported) $213.4M $219.1M $266.6M $308.3M $342.6M
Operating Income (Reported) $8.7M $3M $14.5M $17.7M $16.8M
Operating Income (Adjusted) $16.6M $3M $14.5M $5.4M -$20M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.2M $50.7M $82.1M $52.1M $76.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $74.4M $86.6M $92.6M $183.8M $187.8M
Inventory $54.2M $52.1M $55.2M $75M $75.8M
Prepaid Expenses $13.3M $11.3M $14.1M $18.6M $34.6M
Other Current Assets -- $7.8M $11.3M $10.5M $3.1M
Total Current Assets $245M $273.9M $339.8M $354.8M $401.3M
 
Property Plant And Equipment $385.1M $370.3M $336.2M $347.5M $369M
Long-Term Investments -- -- -- -- --
Goodwill $172.7M $167.5M $149.4M $156M $174M
Other Intangibles $600K $600K $2.2M $2.8M $19.3M
Other Long-Term Assets $4.1M $3.1M $4.4M $2.8M $2.4M
Total Assets $845.4M $850.7M $906.2M $905.7M $1B
 
Accounts Payable $34.4M $43.5M $47.2M $75.5M $112.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.5M $5.2M $5.6M $11.4M $10.9M
Other Current Liabilities -- -$100K $300K $400K $11M
Total Current Liabilities $178.9M $214.2M $778.1M $277.5M $337.7M
 
Long-Term Debt $535M $525.4M $24.6M $402.5M $418.1M
Capital Leases -- -- -- -- --
Total Liabilities $736.3M $762.2M $824.7M $709.6M $778.1M
 
Common Stock $1.5M $1.5M $1.5M $16.2M $900K
Other Common Equity Adj -- -- -- -- --
Common Equity $109.1M $88.5M $81.5M $196.1M $207.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $15.4M
Total Equity $109.1M $88.5M $81.5M $196.1M $222.7M
 
Total Liabilities and Equity $845.4M $850.7M $906.2M $905.7M $1B
Cash and Short Terms $41.2M $50.7M $82.1M $52.1M $76.8M
Total Debt $545.5M $550.7M $587.5M $420.1M $441.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $35.2M $95.6M $196.9M $57.4M $74.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $113.8M $124.7M $147.1M $182.5M $201.5M
Inventory $53.6M $52.7M $62.1M $72.3M $81.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.3M $34.9M $41.3M $50.8M $73.2M
Total Current Assets $236.3M $316.6M $448.7M $363.4M $432.1M
 
Property Plant And Equipment $372.6M $356.4M $333M $335.3M $370.2M
Long-Term Investments -- -- -- -- --
Goodwill $172.6M $170.4M $149.1M $148.9M $184M
Other Intangibles $600K $3.2M $2.8M $2.4M $19.5M
Other Long-Term Assets -- -- -$100K -- --
Total Assets $834.8M $903M $990.5M $891.8M $1.1B
 
Accounts Payable $34.7M $36.1M $58M $80.5M $108.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.6M $4.7M $5M $11M $10.8M
Other Current Liabilities $112.6M $134.4M $159.1M $175.6M $209.9M
Total Current Liabilities $169.5M $198.2M $226.1M $285.8M $346.6M
 
Long-Term Debt $527.4M $580.8M $580.1M $401.5M $478M
Capital Leases -- -- -- -- --
Total Liabilities $720.5M $799.7M $830.6M $716.3M $842M
 
Common Stock $1.5M $1.5M $2.5M $16.2M $900K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $15.8M
Total Equity $114.3M $103.3M $159.9M $175.5M $209.4M
 
Total Liabilities and Equity $834.8M $903M $990.5M $891.8M $1.1B
Cash and Short Terms $35.2M $95.6M $196.9M $57.4M $74.8M
Total Debt $542M $603.8M $584.1M $420.2M $495.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.5M -$14.8M $9.8M -$28.1M -$25.2M
Depreciation & Amoritzation $48M $53.8M $49.5M $49.8M $61.6M
Stock-Based Compensation $800K $400K $100K $200K $400K
Change in Accounts Receivable $27.1M -$17.3M -$55.8M -$10.3M $15.2M
Change in Inventories -$700K $2.2M $1.2M -$16.8M $6.2M
Cash From Operations $70M $52.7M $41.5M $55.7M $102.8M
 
Capital Expenditures $32M $33.5M $30.3M $52.6M $62.2M
Cash Acquisitions -- -$12.3M -$15.2M -$13.2M -$57.4M
Cash From Investing -$31.5M -$42.6M -$43.6M -$48.7M -$118.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $101.5M $58.5M $91.8M $462.1M $17.4M
Long-Term Debt Repaid -$125.9M -$52.3M -$54.5M -$594.9M -$18.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$11.5M --
Cash From Financing -$29.1M $5.9M $37.1M -$43.7M $49.5M
 
Beginning Cash (CF) $44.1M $53.6M $65.5M $93M $55.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M $16M $35M -$36.7M $33.4M
Ending Cash (CF) $53.6M $65.5M $93M $55.6M $80.7M
 
Levered Free Cash Flow $38M $19.2M $11.2M $3.1M $40.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.1M $13.9M -$17.9M -$10.8M -$29M
Depreciation & Amoritzation $12.3M $13.2M $10.8M $13.2M $16.8M
Stock-Based Compensation $100K -- $300K $100K $100K
Change in Accounts Receivable -$100K $200K $16.2M -$13.4M -$13.4M
Change in Inventories $600K -$1.2M -$5.3M $2.7M -$2.2M
Cash From Operations -$4M -$8.7M $30.2M $14.3M -$13.3M
 
Capital Expenditures $4.2M $2.5M $9.5M $9.1M $10.7M
Cash Acquisitions -- -$5.9M -$8M -- -$3.1M
Cash From Investing -$3.3M -$7.8M -$17.7M -$8.6M -$11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.4M $86.5M $1.9M $3.2M $471.1M
Long-Term Debt Repaid -$11.9M -$33.6M -$5.2M -$3.8M -$427.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$21.3M
Cash From Financing -$3.5M $52.9M $94.7M -$600K $13M
 
Beginning Cash (CF) $53.6M $65.5M $93M $55.6M $80.6M
Foreign Exchange Rate Adjustment -$400K $2.4M -$2M -$2.9M $6.6M
Additions / Reductions -$10.8M $36.4M $107.2M $5.1M -$11.6M
Ending Cash (CF) $42.4M $104.2M $198.2M $57.8M $75.6M
 
Levered Free Cash Flow -$8.2M -$11.2M $20.7M $5.2M -$24M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $42.2M -$7M -$22M -$21M -$43.4M
Depreciation & Amoritzation $48.3M $54.7M $47.1M $52.2M $65.2M
Stock-Based Compensation $700K $300K $400K -- $400K
Change in Accounts Receivable $27.6M -$17M -$39.8M -$39.9M $15.2M
Change in Inventories -$1.4M $400K -$2.9M -$8.8M $1.3M
Cash From Operations $68M $48M $80.4M $39.8M $75.2M
 
Capital Expenditures $29.5M $31.8M $37.3M $52.2M $63.8M
Cash Acquisitions $300K -$18.2M -$17.3M -$5.2M -$60.5M
Cash From Investing -$30.3M -$47.1M -$53.5M -$39.6M -$121.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.8M $136.6M $7.2M $463.4M $485.3M
Long-Term Debt Repaid -$115.4M -$74M -$26.1M -$593.5M -$443M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$108.4M $62.3M $78.9M -$139M $63.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70.7M $63.2M $105.8M -$138.8M $16.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.5M $16.2M $43.1M -$12.4M $11.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.1M $13.9M -$17.9M -$10.8M -$29M
Depreciation & Amoritzation $12.3M $13.2M $10.8M $13.2M $16.8M
Stock-Based Compensation $100K -- $300K $100K $100K
Change in Accounts Receivable -$100K $200K $16.2M -$13.4M -$13.4M
Change in Inventories $600K -$1.2M -$5.3M $2.7M -$2.2M
Cash From Operations -$4M -$8.7M $30.2M $14.3M -$13.3M
 
Capital Expenditures $4.2M $2.5M $9.5M $9.1M $10.7M
Cash Acquisitions -- -$5.9M -$8M -- -$3.1M
Cash From Investing -$3.3M -$7.8M -$17.7M -$8.6M -$11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.4M $86.5M $1.9M $3.2M $471.1M
Long-Term Debt Repaid -$11.9M -$33.6M -$5.2M -$3.8M -$427.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$21.3M
Cash From Financing -$3.5M $52.9M $94.7M -$600K $13M
 
Beginning Cash (CF) $53.6M $65.5M $93M $55.6M $80.6M
Foreign Exchange Rate Adjustment -$400K $2.4M -$2M -$2.9M $6.6M
Additions / Reductions -$10.8M $36.4M $107.2M $5.1M -$11.6M
Ending Cash (CF) $42.4M $104.2M $198.2M $57.8M $75.6M
 
Levered Free Cash Flow -$8.2M -$11.2M $20.7M $5.2M -$24M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock