Financhill
Buy
65

UBER Quote, Financials, Valuation and Earnings

Last price:
$90.13
Seasonality move :
2.15%
Day range:
$89.81 - $92.75
52-week range:
$54.84 - $97.72
Dividend yield:
0%
P/E ratio:
15.89x
P/S ratio:
4.28x
P/B ratio:
8.64x
Volume:
17.6M
Avg. volume:
20.3M
1-year change:
22.14%
Market cap:
$189.8B
Revenue:
$44B
EPS (TTM):
$5.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.1B $17.5B $31.9B $37.3B $44B
Revenue Growth (YoY) -14.32% 56.7% 82.62% 16.95% 17.96%
 
Cost of Revenues $5.2B $9.4B $19.7B $22.5B $26.7B
Gross Profit $6B $8.1B $12.2B $14.8B $17.3B
Gross Profit Margin 53.73% 46.43% 38.33% 39.76% 39.4%
 
R&D Expenses $2.2B $2.1B $2.8B $3.2B $3.1B
Selling, General & Admin $6.2B $7.1B $7.9B $7B $8B
Other Inc / (Exp) -$1.7B $3.3B -$7.2B $1.4B $1.1B
Operating Expenses $10.8B $11.9B $14.1B $13.7B $14.5B
Operating Income -$4.9B -$3.8B -$1.8B $1.1B $2.8B
 
Net Interest Expenses $403M $446M $426M $149M --
EBT. Incl. Unusual Items -$6.9B -$1B -$9.4B $2.3B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$192M -$492M -$181M $213M -$5.8B
Net Income to Company -$6.8B -$570M -$9.1B $2.2B $9.8B
 
Minority Interest in Earnings $20M $74M -$3M -$269M $11M
Net Income to Common Excl Extra Items -$6.8B -$496M -$9.1B $1.9B $9.9B
 
Basic EPS (Cont. Ops) -$3.86 -$0.26 -$4.64 $0.93 $4.71
Diluted EPS (Cont. Ops) -$3.86 -$0.29 -$4.65 $0.87 $4.56
Weighted Average Basic Share $1.8B $1.9B $2B $2B $2.1B
Weighted Average Diluted Share $1.8B $1.9B $2B $2.1B $2.2B
 
EBITDA -$5.9B $360M -$7.9B $3.8B $5.4B
EBIT -$6.5B -$542M -$8.9B $3B $4.6B
 
Revenue (Reported) $11.1B $17.5B $31.9B $37.3B $44B
Operating Income (Reported) -$4.9B -$3.8B -$1.8B $1.1B $2.8B
Operating Income (Adjusted) -$6.5B -$542M -$8.9B $3B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $6.9B $8.8B $10.1B $11.5B
Revenue Growth (YoY) -10.62% 136.1% 28.73% 14.83% 13.84%
 
Cost of Revenues $1.7B $4B $5.3B $6.2B $6.9B
Gross Profit $1.2B $2.8B $3.6B $4B $4.6B
Gross Profit Margin 41.1% 41.26% 40.39% 39.12% 39.85%
 
R&D Expenses $515M $587M $775M $790M $815M
Selling, General & Admin $1.6B $1.9B $2.2B $2.1B $1.7B
Other Inc / (Exp) $1.7B -$5.6B $205M -$837M $93M
Operating Expenses $2.7B $3.3B $3.8B $3.8B $3.4B
Operating Income -$1.5B -$482M -$262M $172M $1.2B
 
Net Interest Expenses $110M $118M $81M -- --
EBT. Incl. Unusual Items $71M -$6.2B -$138M -$630M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185M -$232M $55M $29M -$402M
Net Income to Company -$122M -$5.9B -$157M -$663M $1.8B
 
Minority Interest in Earnings $14M -$12M -- $9M $2M
Net Income to Common Excl Extra Items -$108M -$5.9B -$157M -$654M $1.8B
 
Basic EPS (Cont. Ops) -$0.06 -$3.03 -$0.08 -$0.31 $0.85
Diluted EPS (Cont. Ops) -$0.06 -$3.04 -$0.08 -$0.32 $0.83
Weighted Average Basic Share $1.9B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $1.9B $2B $2B $2.1B $2.1B
 
EBITDA $398M -$5.8B $237M -$312M $1.7B
EBIT $186M -$6B $30M -$506M $1.5B
 
Revenue (Reported) $2.9B $6.9B $8.8B $10.1B $11.5B
Operating Income (Reported) -$1.5B -$482M -$262M $172M $1.2B
Operating Income (Adjusted) $186M -$6B $30M -$506M $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.8B $21.4B $33.8B $38.6B $45.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $11.7B $20.9B $23.4B $27.4B
Gross Profit $5.4B $9.7B $13B $15.2B $18B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1B $2.1B $3B $3.2B $3.1B
Selling, General & Admin $6.1B $7.4B $8.2B $7B $7.6B
Other Inc / (Exp) $1.9B -$4B -$1.4B $318M $2.1B
Operating Expenses $10.5B $12.5B $14.6B $13.7B $14.1B
Operating Income -$5.1B -$2.8B -$1.6B $1.5B $3.9B
 
Net Interest Expenses $433M $454M $389M $33M --
EBT. Incl. Unusual Items -$3.7B -$7.3B -$3.4B $1.8B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $235M -$909M $106M $187M -$6.2B
Net Income to Company -$4B -$6.4B -$3.4B $1.7B $12.3B
 
Minority Interest in Earnings $23M $48M $8M -$260M $4M
Net Income to Common Excl Extra Items -$3.9B -$6.3B -$3.4B $1.4B $12.3B
 
Basic EPS (Cont. Ops) -$2.24 -$3.24 -$1.71 $0.68 $5.85
Diluted EPS (Cont. Ops) -$2.24 -$3.30 -$1.73 $0.62 $5.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.6B -$5.8B -$1.9B $3.2B $7.4B
EBIT -$3.2B -$6.8B -$2.8B $2.4B $6.6B
 
Revenue (Reported) $10.8B $21.4B $33.8B $38.6B $45.4B
Operating Income (Reported) -$5.1B -$2.8B -$1.6B $1.5B $3.9B
Operating Income (Adjusted) -$3.2B -$6.8B -$2.8B $2.4B $6.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $6.9B $8.8B $10.1B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $4B $5.3B $6.2B $6.9B
Gross Profit $1.2B $2.8B $3.6B $4B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $515M $587M $775M $790M $815M
Selling, General & Admin $1.6B $1.9B $2.2B $2.1B $1.7B
Other Inc / (Exp) $1.7B -$5.6B $205M -$837M $93M
Operating Expenses $2.7B $3.3B $3.8B $3.8B $3.4B
Operating Income -$1.5B -$482M -$262M $172M $1.2B
 
Net Interest Expenses $110M $118M $81M -- --
EBT. Incl. Unusual Items $71M -$6.2B -$138M -$630M $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185M -$232M $55M $29M -$402M
Net Income to Company -$122M -$5.9B -$157M -$663M $1.8B
 
Minority Interest in Earnings $14M -$12M -- $9M $2M
Net Income to Common Excl Extra Items -$108M -$5.9B -$157M -$654M $1.8B
 
Basic EPS (Cont. Ops) -$0.06 -$3.03 -$0.08 -$0.31 $0.85
Diluted EPS (Cont. Ops) -$0.06 -$3.04 -$0.08 -$0.32 $0.83
Weighted Average Basic Share $1.9B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $1.9B $2B $2B $2.1B $2.1B
 
EBITDA $398M -$5.8B $237M -$312M $1.7B
EBIT $186M -$6B $30M -$506M $1.5B
 
Revenue (Reported) $2.9B $6.9B $8.8B $10.1B $11.5B
Operating Income (Reported) -$1.5B -$482M -$262M $172M $1.2B
Operating Income (Adjusted) $186M -$6B $30M -$506M $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6B $4.3B $4.2B $4.7B $5.9B
Short Term Investments $1.2B -- $103M $727M $1.1B
Accounts Receivable, Net $1.1B $2.4B $2.8B $3.4B $3.3B
Inventory -- -- -- -- --
Prepaid Expenses $407M $459M $310M $400M $415M
Other Current Assets $344M $442M $459M $564M $493M
Total Current Assets $9.9B $8.8B $9.2B $11.3B $12.2B
 
Property Plant And Equipment $3.1B $3.2B $3.5B $3.3B $3.1B
Long-Term Investments $10B $12.5B $5.2B $6.3B $8.6B
Goodwill $6.1B $8.4B $8.3B $8.2B $8.1B
Other Intangibles $1.6B $2.4B $1.9B $1.4B $1.1B
Other Long-Term Assets $2.5B $3.3B $3.9B $7.9B $11.8B
Total Assets $33.3B $38.8B $32.1B $38.7B $51.2B
 
Accounts Payable $235M $860M $728M $790M $858M
Accrued Expenses $651M $1.2B $1.6B $2B $1.4B
Current Portion Of Long-Term Debt $348M -- -- $25M $1.2B
Current Portion Of Capital Lease Obligations $175M $185M $201M $190M $175M
Other Current Liabilities $2.2B $2.3B $2B $1.9B $2.2B
Total Current Liabilities $6.9B $9B $8.9B $9.5B $11.5B
 
Long-Term Debt $7.6B $9.3B $9.3B $9.5B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $19.5B $23.4B $23.6B $26B $28.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$535M -$524M -$443M -$421M -$517M
Common Equity $12.3B $14.5B $7.3B $11.2B $21.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $891M $1.2B $1.4B $918M
Total Equity $13.8B $15.3B $8.5B $12.7B $22.5B
 
Total Liabilities and Equity $33.3B $38.8B $32.1B $38.7B $51.2B
Cash and Short Terms $6.8B $4.3B $4.3B $5.4B $7B
Total Debt $7.9B $9.3B $9.3B $9.5B $9.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.8B $4.2B $4B $5B $5.1B
Short Term Investments $819M -- $121M $744M $894M
Accounts Receivable, Net $1.1B $2.5B $2.6B $3.7B $3.5B
Inventory -- -- -- -- --
Prepaid Expenses -- $355M $360M $366M $455M
Other Current Assets $776M $492M $492M $675M $615M
Total Current Assets $8.3B $8.7B $9.2B $12.1B $12.4B
 
Property Plant And Equipment $3B $3.3B $3.5B $3.2B $3.1B
Long-Term Investments $12.8B $6.7B $5.4B $5.8B $8.9B
Goodwill $6.4B $8.4B $8.2B $8.1B $8.1B
Other Intangibles $1.5B $2.3B $1.8B $1.3B $1.1B
Other Long-Term Assets $2.6B $3.3B $4.4B $8.9B $12.6B
Total Assets $34.7B $32.8B $32.5B $39.6B $52.8B
 
Accounts Payable $232M $862M $712M $833M $873M
Accrued Expenses $594M $1.2B $3.2B $2.3B $2.1B
Current Portion Of Long-Term Debt -- -- -- -- $1.2B
Current Portion Of Capital Lease Obligations $171M $209M $193M $184M $177M
Other Current Liabilities $2.3B $2.5B $2.2B $2B $2.3B
Total Current Liabilities $7.3B $8.7B $8.7B $10B $12.1B
 
Long-Term Debt $7.8B $9.3B $9.3B $9.5B $8.4B
Capital Leases -- -- -- -- --
Total Liabilities $20.6B $23B $23.8B $27.1B $29.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $654M -$505M -$598M -$437M -$485M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $473M $902M $1.2B $1.4B $930M
Total Equity $14.1B $9.8B $8.7B $12.5B $22.9B
 
Total Liabilities and Equity $34.7B $32.8B $32.5B $39.6B $52.8B
Cash and Short Terms $5.7B $4.2B $4.2B $5.8B $6B
Total Debt $7.8B $9.3B $9.3B $9.5B $9.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8B -$570M -$9.1B $2.2B $9.8B
Depreciation & Amoritzation $575M $902M $947M $823M $737M
Stock-Based Compensation $827M $1.2B $1.8B $1.9B $1.8B
Change in Accounts Receivable $142M -$597M -$542M -$758M -$142M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7B -$445M $642M $3.6B $7.1B
 
Capital Expenditures $616M $298M $252M $223M $242M
Cash Acquisitions -$1.4B -$1.3B -$33M $721M $17M
Cash From Investing -$2.9B -$1.2B -$1.6B -$3.2B -$3.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6B $1.8B -- $2.8B $4B
Long-Term Debt Repaid -$1.6B -$842M -$264M -$2.9B -$4.2B
Repurchase of Common Stock -- -- -- -- -$1.3B
Other Financing Activities $21M $74M -$68M -$178M -$805M
Cash From Financing $1.4B $1.8B $15M -$95M -$2.1B
 
Beginning Cash (CF) $12.1B $7.4B $7.8B $6.7B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2B $134M -$980M $264M $1.9B
Ending Cash (CF) $7.4B $7.8B $6.7B $7B $8.6B
 
Levered Free Cash Flow -$3.4B -$743M $390M $3.4B $6.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$122M -$5.9B -$157M -$663M $1.8B
Depreciation & Amoritzation $212M $254M $207M $194M $178M
Stock-Based Compensation $281M $359M $470M $484M $435M
Change in Accounts Receivable -$35M -$26M $168M -$422M -$123M
Change in Inventories -- -- -- -- --
Cash From Operations -$611M $15M $606M $1.4B $2.3B
 
Capital Expenditures $71M $62M $57M $57M $74M
Cash Acquisitions -$28M -$59M -- -- --
Cash From Investing -$250M -$135M -$399M -$242M -$542M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.1B -- --
Long-Term Debt Repaid -$241M -$68M -$1.2B -$48M -$47M
Repurchase of Common Stock -- -- -- -- -$1.8B
Other Financing Activities $15M -$45M -$51M -$52M -$30M
Cash From Financing -$226M -$113M -$107M -$100M -$1.9B
 
Beginning Cash (CF) $7.4B $7.8B $6.7B $7B $8.6B
Foreign Exchange Rate Adjustment -$46M $20M $16M -$94M $70M
Additions / Reductions -$1.1B -$233M $100M $1.1B -$80M
Ending Cash (CF) $6.6B $7.6B $6.8B $8B $8.6B
 
Levered Free Cash Flow -$682M -$47M $549M $1.4B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4B -$6.4B -$3.4B $1.7B $12.3B
Depreciation & Amoritzation $659M $944M $900M $810M $721M
Stock-Based Compensation $831M $1.2B $1.9B $1.9B $1.7B
Change in Accounts Receivable -$337M -$588M -$348M -$1.3B $157M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9B $181M $1.2B $4.4B $8B
 
Capital Expenditures $489M $289M $247M $223M $259M
Cash Acquisitions -$153M -$1.3B $26M $721M $17M
Cash From Investing -$1.3B -$1.1B -$1.9B -$3.1B -$3.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.1B $1.7B --
Long-Term Debt Repaid -$1.8B -$669M -$1.4B -$1.7B -$4.2B
Repurchase of Common Stock -- -- -- -- -$3B
Other Financing Activities $39M $14M -$74M -$179M -$783M
Cash From Financing $1.2B $1.9B $21M -$88M -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9B $988M -$647M $1.2B $719M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.4B -$108M $986M $4.2B $7.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$122M -$5.9B -$157M -$663M $1.8B
Depreciation & Amoritzation $212M $254M $207M $194M $178M
Stock-Based Compensation $281M $359M $470M $484M $435M
Change in Accounts Receivable -$35M -$26M $168M -$422M -$123M
Change in Inventories -- -- -- -- --
Cash From Operations -$611M $15M $606M $1.4B $2.3B
 
Capital Expenditures $71M $62M $57M $57M $74M
Cash Acquisitions -$28M -$59M -- -- --
Cash From Investing -$250M -$135M -$399M -$242M -$542M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.1B -- --
Long-Term Debt Repaid -$241M -$68M -$1.2B -$48M -$47M
Repurchase of Common Stock -- -- -- -- -$1.8B
Other Financing Activities $15M -$45M -$51M -$52M -$30M
Cash From Financing -$226M -$113M -$107M -$100M -$1.9B
 
Beginning Cash (CF) $7.4B $7.8B $6.7B $7B $8.6B
Foreign Exchange Rate Adjustment -$46M $20M $16M -$94M $70M
Additions / Reductions -$1.1B -$233M $100M $1.1B -$80M
Ending Cash (CF) $6.6B $7.6B $6.8B $8B $8.6B
 
Levered Free Cash Flow -$682M -$47M $549M $1.4B $2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 5.46% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 1.1% over the past day.

Sell
42
VLCN alert for Jul 17

Volcon [VLCN] is up 177.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock