Financhill
Sell
39

RNR Quote, Financials, Valuation and Earnings

Last price:
$236.94
Seasonality move :
5.01%
Day range:
$236.55 - $239.53
52-week range:
$210.51 - $300.00
Dividend yield:
0.66%
P/E ratio:
7.63x
P/S ratio:
0.97x
P/B ratio:
1.21x
Volume:
396.7K
Avg. volume:
428.7K
1-year change:
4.29%
Market cap:
$11.6B
Revenue:
$11.6B
EPS (TTM):
$31.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2B $5.3B $5B $9.1B $11.6B
Revenue Growth (YoY) 23.37% 2.14% -4.11% 80.05% 28.13%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $213K $10.9M $12.6M -$6.2M $1.9M
Operating Expenses $303.7M $253.3M $323.5M $502.8M $631.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $50.5M $47.5M $48.3M $73.2M $93.8M
EBT. Incl. Unusual Items $995.9M -$114.1M -$1.2B $3.1B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M -$10.7M -$59M -$510.1M $32.6M
Net Income to Company $993.1M -$103.4M -$1.2B $3.6B $3B
 
Minority Interest in Earnings -$230.7M $63.3M $98.6M -$1.1B -$1.1B
Net Income to Common Excl Extra Items $762.4M -$40.2M -$1.1B $2.6B $1.9B
 
Basic EPS (Cont. Ops) $15.34 -$1.57 -$25.50 $52.40 $35.31
Diluted EPS (Cont. Ops) $15.31 -$1.57 -$25.50 $52.27 $35.21
Weighted Average Basic Share $47.1M $47.2M $43M $47.5M $51.2M
Weighted Average Diluted Share $47.2M $47.2M $43M $47.6M $51.3M
 
EBITDA -- -- -- -- --
EBIT $1B -$66.6M -$1.2B $3.2B $3.1B
 
Revenue (Reported) $5.2B $5.3B $5B $9.1B $11.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1B -$66.6M -$1.2B $3.2B $3.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $867.5M $882.8M $2.2B $2.6B $3.5B
Revenue Growth (YoY) -2.72% 1.77% 148.7% 17.75% 33.55%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.2M $1.2M -$4.3M -$50K $914K
Operating Expenses $65.7M $80.4M $90.3M $145.4M $123M
Operating Income -- -- -- -- --
 
Net Interest Expenses $11.9M $12M $12.1M $23.1M $27.1M
EBT. Incl. Unusual Items -$350M -$434.2M $869.2M $633.8M -$70.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$19.5M -$36.7M $28.9M $15.4M -$45.5M
Net Income to Company -$330.5M -$397.5M $840.3M $618.5M -$25.3M
 
Minority Interest in Earnings $46.9M $11.9M -$267.4M -$244.8M $195.3M
Net Income to Common Excl Extra Items -$283.6M -$385.6M $572.9M $373.6M $170M
 
Basic EPS (Cont. Ops) -$5.87 -$9.10 $12.95 $6.96 $3.29
Diluted EPS (Cont. Ops) -$5.87 -$9.10 $12.91 $6.94 $3.27
Weighted Average Basic Share $49.6M $43.4M $42.9M $51.7M $48.3M
Weighted Average Diluted Share $49.6M $43.4M $43M $51.8M $48.5M
 
EBITDA -- -- -- -- --
EBIT -$338.1M -$422.2M $881.3M $656.9M -$43.7M
 
Revenue (Reported) $867.5M $882.8M $2.2B $2.6B $3.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$338.1M -$422.2M $881.3M $656.9M -$43.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $5.3B $6.4B $9.5B $12.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.8M $9.9M $7.1M -$1.9M $2.9M
Operating Expenses $285.9M $268M $333.4M $557.9M $608.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses $47.4M $47.6M $48.5M $84.2M $97.8M
EBT. Incl. Unusual Items $629.6M -$198.3M $84.5M $2.9B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.8M -$27.9M $6.6M -$523.6M -$28.3M
Net Income to Company $637.4M -$170.4M $78M $3.4B $2.3B
 
Minority Interest in Earnings -$85.7M $28.3M -$180.7M -$1B -$650.1M
Net Income to Common Excl Extra Items $551.7M -$142.1M -$102.7M $2.4B $1.7B
 
Basic EPS (Cont. Ops) $11.46 -$4.84 -$3.55 $45.38 $31.46
Diluted EPS (Cont. Ops) $11.44 -$4.85 -$3.62 $45.26 $31.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $677M -$150.7M $133.1M $3B $2.4B
 
Revenue (Reported) $5.1B $5.3B $6.4B $9.5B $12.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $677M -$150.7M $133.1M $3B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $867.5M $882.8M $2.2B $2.6B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.2M $1.2M -$4.3M -$50K $914K
Operating Expenses $65.7M $80.4M $90.3M $145.4M $123M
Operating Income -- -- -- -- --
 
Net Interest Expenses $11.9M $12M $12.1M $23.1M $27.1M
EBT. Incl. Unusual Items -$350M -$434.2M $869.2M $633.8M -$70.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$19.5M -$36.7M $28.9M $15.4M -$45.5M
Net Income to Company -$330.5M -$397.5M $840.3M $618.5M -$25.3M
 
Minority Interest in Earnings $46.9M $11.9M -$267.4M -$244.8M $195.3M
Net Income to Common Excl Extra Items -$283.6M -$385.6M $572.9M $373.6M $170M
 
Basic EPS (Cont. Ops) -$5.87 -$9.10 $12.95 $6.96 $3.29
Diluted EPS (Cont. Ops) -$5.87 -$9.10 $12.91 $6.94 $3.27
Weighted Average Basic Share $49.6M $43.4M $42.9M $51.7M $48.3M
Weighted Average Diluted Share $49.6M $43.4M $43M $51.8M $48.5M
 
EBITDA -- -- -- -- --
EBIT -$338.1M -$422.2M $881.3M $656.9M -$43.7M
 
Revenue (Reported) $867.5M $882.8M $2.2B $2.6B $3.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$338.1M -$422.2M $881.3M $656.9M -$43.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.9B $1.2B $1.9B $1.7B
Short Term Investments $5B $5.3B $4.7B $4.6B $4.5B
Accounts Receivable, Net $5.8B $8.1B $9.9B $12.6B $11.8B
Inventory -- -- -- -- --
Prepaid Expenses $823.6M $854.7M $1B $924.8M $888.3M
Other Current Assets -- -- -- -- --
Total Current Assets $13.9B $16.4B $17.1B $20.7B $19B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $20.3B $20.6B $21B $27.7B $30.5B
Goodwill $206.4M $206.3M $210.9M $300.5M $300.5M
Other Intangibles $43.2M $37.2M $26.9M $474.8M $403.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $30.8B $34B $36.6B $49B $50.7B
 
Accounts Payable $3.5B $3.9B $3.9B $3.2B $2.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6B $5.1B $4.5B $3.8B $3B
 
Long-Term Debt $1.1B $1.1B $1.1B $2B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $19.9B $23.8B $26.7B $33.5B $33.2B
 
Common Stock $575.8M $794.4M $793.7M $802.7M $800.2M
Other Common Equity Adj -$12.6M -$10.9M -$15.5M -$14.2M -$14.8M
Common Equity $7B $5.9B $4.6B $8.7B $9.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4B $3.6B $4.5B $6.1B $7B
Total Equity $10.9B $10.2B $9.9B $15.6B $17.6B
 
Total Liabilities and Equity $30.8B $34B $36.6B $49B $50.7B
Cash and Short Terms $6.7B $7.2B $5.9B $6.5B $6.2B
Total Debt $1.1B $1.2B $1.2B $2B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.3B $1.6B $1.1B $1.6B $1.6B
Short Term Investments $5.1B $4.7B $5.2B $4.6B $5.1B
Accounts Receivable, Net $7.1B $9.2B $10.6B $13.4B $13B
Inventory -- -- -- -- --
Prepaid Expenses $1.2B $1.2B $1.1B $1.3B $1.2B
Other Current Assets -- -- -- -- --
Total Current Assets $15.5B $17.1B $18.3B $22.1B $21.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $20B $20.1B $22B $28.1B $31.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $32.2B $34.8B $38.3B $50.9B $53.6B
 
Accounts Payable $4.3B $4.3B $4B $3.4B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4B $5.2B $4.4B $4.8B $3.5B
 
Long-Term Debt $1.1B $1.2B $1.1B $1.9B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $21.7B $24.8B $27B $34.9B $36.6B
 
Common Stock $575M $794.2M $793.9M $802.9M $798.9M
Other Common Equity Adj -$12.4M -$12.8M -$14.8M -$13.8M -$14.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4B $4B $5.4B $6.3B $6.7B
Total Equity $10.5B $10.1B $11.2B $16.1B $17B
 
Total Liabilities and Equity $32.2B $34.8B $38.3B $50.9B $53.6B
Cash and Short Terms $6.4B $6.2B $6.2B $6.2B $6.7B
Total Debt $1.1B $1.2B $1.1B $1.9B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $993.1M -$103.4M -$1.2B $3.6B $3B
Depreciation & Amoritzation $16.7M -$21M -$27M -$134.8M $258.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$431.9M -$2.2B -$1.8B $537.1M $853.4M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $1.2B $1.6B $1.9B $4.2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $143.1M $191.1M $1.5M -$2.5B -$16M
Cash From Investing -$2.3B -$816.3M -$3B -$3.8B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$99.4M -$100.7M -$100.1M -$110.5M -$116.2M
Special Dividend Paid
Long-Term Debt Issued -- $30M -- $815.6M $75M
Long-Term Debt Repaid -$250M -- -- -$30M -$150M
Repurchase of Common Stock -$187.6M -$1.3B -$166.7M -- -$666.9M
Other Financing Activities $106.7M $582.1M $992.1M $561.9M -$429.4M
Cash From Financing $665.2M -$302.5M $725.3M $2.6B -$1.3B
 
Beginning Cash (CF) $1.4B $1.7B $1.9B $1.2B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $353.3M $116.1M -$687.2M $677.6M -$183.5M
Ending Cash (CF) $1.7B $1.9B $1.2B $1.9B $1.7B
 
Levered Free Cash Flow $2B $1.2B $1.6B $1.9B $4.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$330.5M -$397.5M $840.3M $618.5M -$25.3M
Depreciation & Amoritzation $1.7M -$9.3M -$32.9M $16M $3.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B -$1.1B -$790M -$800M -$1.2B
Change in Inventories -- -- -- -- --
Cash From Operations $206.5M $168.2M $435.7M $683.5M $157.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$12.9M $1.4M -$9.4M -$429K -$184K
Cash From Investing -$463.1M -$403.9M -$684.7M -$304.5M -$499.4M
 
Dividends Paid (Ex Special Dividend) -$25.1M -$25.2M -$25.6M -$29.3M -$28.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $866.3M
Long-Term Debt Repaid -- -- -$30M -$75M --
Repurchase of Common Stock -$171.6M -$97.3M -- -- -$357.7M
Other Financing Activities $3.2M $55.9M $171.9M -$540.2M -$189.8M
Cash From Financing -$193.6M -$66.5M $116.3M -$644.6M $290.4M
 
Beginning Cash (CF) $1.7B $1.9B $1.2B $1.9B $1.7B
Foreign Exchange Rate Adjustment $20K $6.2M $2.1M -$5.2M $7.5M
Additions / Reductions -$450.2M -$302.2M -$132.7M -$265.6M -$51.3M
Ending Cash (CF) $1.3B $1.6B $1.1B $1.6B $1.6B
 
Levered Free Cash Flow $206.5M $168.2M $435.7M $683.5M $157.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $637.4M -$170.4M $78M $3.4B $2.3B
Depreciation & Amoritzation $22.8M -$32.1M -$50.6M -$85.8M $246.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2B -$2.1B -$1.5B $527M $409.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.2B $1.9B $2.2B $3.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $122.9M $205.5M -$9.3M -$2.4B -$15.7M
Cash From Investing -$2.2B -$757.1M -$3.3B -$3.4B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$100.1M -$100.8M -$100.5M -$114.3M -$115.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $815.6M $941.3M
Long-Term Debt Repaid -- -- -$30M -$75M -$75M
Repurchase of Common Stock -$171.6M -$1.2B -- -- -$1B
Other Financing Activities $77.5M $634.9M $1.1B -$150.1M -$79M
Cash From Financing $901.3M -$175.4M $908.1M $1.8B -$352.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $387.5M $264.1M -$517.7M $544.8M $30.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $1.2B $1.9B $2.2B $3.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$330.5M -$397.5M $840.3M $618.5M -$25.3M
Depreciation & Amoritzation $1.7M -$9.3M -$32.9M $16M $3.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B -$1.1B -$790M -$800M -$1.2B
Change in Inventories -- -- -- -- --
Cash From Operations $206.5M $168.2M $435.7M $683.5M $157.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$12.9M $1.4M -$9.4M -$429K -$184K
Cash From Investing -$463.1M -$403.9M -$684.7M -$304.5M -$499.4M
 
Dividends Paid (Ex Special Dividend) -$25.1M -$25.2M -$25.6M -$29.3M -$28.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $866.3M
Long-Term Debt Repaid -- -- -$30M -$75M --
Repurchase of Common Stock -$171.6M -$97.3M -- -- -$357.7M
Other Financing Activities $3.2M $55.9M $171.9M -$540.2M -$189.8M
Cash From Financing -$193.6M -$66.5M $116.3M -$644.6M $290.4M
 
Beginning Cash (CF) $1.7B $1.9B $1.2B $1.9B $1.7B
Foreign Exchange Rate Adjustment $20K $6.2M $2.1M -$5.2M $7.5M
Additions / Reductions -$450.2M -$302.2M -$132.7M -$265.6M -$51.3M
Ending Cash (CF) $1.3B $1.6B $1.1B $1.6B $1.6B
 
Levered Free Cash Flow $206.5M $168.2M $435.7M $683.5M $157.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 1.15% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.98% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock