Financhill
Sell
27

LND Quote, Financials, Valuation and Earnings

Last price:
$3.79
Seasonality move :
0.96%
Day range:
$3.71 - $3.80
52-week range:
$3.49 - $5.14
Dividend yield:
7.07%
P/E ratio:
6.74x
P/S ratio:
1.70x
P/B ratio:
1.01x
Volume:
24.9K
Avg. volume:
37.8K
1-year change:
-22.92%
Market cap:
$378.5M
Revenue:
$203.8M
EPS (TTM):
$0.56
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $123.9M $128.9M $262M $232.9M $203.8M
Revenue Growth (YoY) -4.09% 4.03% 103.33% -11.12% -12.48%
 
Cost of Revenues $73.5M $37.5M $113.5M $156.6M $141.4M
Gross Profit $50.3M $91.4M $148.5M $76.3M $62.4M
Gross Profit Margin 40.64% 70.89% 56.69% 32.77% 30.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $12.5M $15.7M $17.9M $20.4M
Other Inc / (Exp) -$16M -$42.1M -$15.6M $12.3M -$7.5M
Operating Expenses $13.4M $14.5M $17.7M $23M $23.7M
Operating Income $36.9M $76.9M $130.8M $53.3M $38.7M
 
Net Interest Expenses -- -- -- $11M --
EBT. Incl. Unusual Items $30.4M $55.4M $122M $54.6M $38.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M -$3.6M $22.4M $2.6M -$7.1M
Net Income to Company $27.2M $59M $99.6M $52M $45.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.2M $59M $99.6M $52M $45.4M
 
Basic EPS (Cont. Ops) $0.48 $0.85 $1.01 $0.53 $0.46
Diluted EPS (Cont. Ops) $0.48 $0.83 $1.00 $0.52 $0.45
Weighted Average Basic Share $56.7M $69.6M $98.8M $98.8M $99.6M
Weighted Average Diluted Share $57.1M $71.4M $99.4M $99.4M $100.1M
 
EBITDA $49.8M $81.2M $150.8M $81.7M $67.8M
EBIT $36.1M $60.7M $135M $64.6M $51.8M
 
Revenue (Reported) $123.9M $128.9M $262M $232.9M $203.8M
Operating Income (Reported) $36.9M $76.9M $130.8M $53.3M $38.7M
Operating Income (Adjusted) $36.1M $60.7M $135M $64.6M $51.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.7M $27M $36.7M $24.6M $29M
Revenue Growth (YoY) -8.23% 61.18% 35.99% -32.94% 18.11%
 
Cost of Revenues -$25.1M -$10.9M $23.7M $20.9M $19.7M
Gross Profit $41.9M $37.9M $13M $3.7M $9.3M
Gross Profit Margin -- -- 35.38% 14.87% 32.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $3.8M $4.1M $5.7M $4.9M
Other Inc / (Exp) -$10.3M -$4.5M $7.6M $2.8M $9.5M
Operating Expenses $2.7M $3.1M $4.2M $5.8M $4.9M
Operating Income $39.2M $34.7M $8.8M -$2.2M $4.4M
 
Net Interest Expenses -- $2.3M $13.5M $7M $12.4M
EBT. Incl. Unusual Items $33.2M $27.9M $2.9M -$6.4M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $12.3M $3.6M -$327.8K $1.7M
Net Income to Company $25.1M $20.6M -$566.1K -$6.1M -$232.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.2M $15.6M -$633.3K -$6.1M -$186.4K
 
Basic EPS (Cont. Ops) $0.31 $0.15 -$0.01 -$0.06 -$0.01
Diluted EPS (Cont. Ops) $0.31 $0.15 -$0.01 -$0.06 -$0.01
Weighted Average Basic Share $81.9M $102.2M $102.4M $102.7M $102.7M
Weighted Average Diluted Share $81.9M $102.2M $102.4M $102.7M $102.7M
 
EBITDA $45.1M $46.3M $17.4M $1.5M $10M
EBIT $41.2M $39.9M $14.1M -$978.5K $7.2M
 
Revenue (Reported) $16.7M $27M $36.7M $24.6M $29M
Operating Income (Reported) $39.2M $34.7M $8.8M -$2.2M $4.4M
Operating Income (Adjusted) $41.2M $39.9M $14.1M -$978.5K $7.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $117.8M $249M $186.7M $217M $227.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.3M $91.9M $154.1M $155M $129.2M
Gross Profit $80.1M $157M $32.6M $62M $98.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.5M $15.6M $16.3M $21.6M $19.4M
Other Inc / (Exp) -$39M -$26.6M $25.4M $13.8M -$17.8M
Operating Expenses $12.5M $15.5M $23.4M $28.8M $21.9M
Operating Income $67.6M $141.6M $9.2M $33.3M $76.4M
 
Net Interest Expenses -- -- $20.8M $2.5M $7.3M
EBT. Incl. Unusual Items $47.6M $127.7M $13.8M $44.5M $51.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $13.7M $2.5M -$3.4M -$7.5M
Net Income to Company $42.6M $117.8M $11.1M $45.9M $59.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.3M $114M $11.3M $47.9M $58.7M
 
Basic EPS (Cont. Ops) $0.60 $1.30 $0.15 $0.47 $0.56
Diluted EPS (Cont. Ops) $0.57 $1.12 $0.11 $0.47 $0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $77.6M $167.5M $37.9M $70.9M $84.5M
EBIT $58.5M $139.4M $26M $55M $67.4M
 
Revenue (Reported) $117.8M $249M $186.7M $217M $227.5M
Operating Income (Reported) $67.6M $141.6M $9.2M $33.3M $76.4M
Operating Income (Adjusted) $58.5M $139.4M $26M $55M $67.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $100.4M $201.4M $128.6M $110.7M $136.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32M $67M $105.7M $104.1M $92.1M
Gross Profit $68.4M $134.4M $22.8M $6.6M $44.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $10.6M $12.4M $15.8M $14.8M
Other Inc / (Exp) -$42.7M -$25.6M $13.3M $7.6M -$3.5M
Operating Expenses $8.1M $10.9M $14.5M $17.9M $16.1M
Operating Income $60.3M $123.5M $8.3M -$11.3M $28.6M
 
Net Interest Expenses -- $2.3M $19.4M $7.4M $16.7M
EBT. Incl. Unusual Items $41.1M $113.6M $9.3M -$2.6M $12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.1M $23.8M $4.4M -$1.5M -$2.1M
Net Income to Company $34.7M $93.5M $5M -$1.2M $13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.9M $89.9M $4.9M -$1.1M $14M
 
Basic EPS (Cont. Ops) $0.46 $0.88 $0.05 -$0.01 $0.13
Diluted EPS (Cont. Ops) $0.46 $0.88 $0.05 -$0.01 $0.13
Weighted Average Basic Share $205.6M $307.1M $307.1M $307.7M $308.1M
Weighted Average Diluted Share $205.6M $307.1M $307.1M $307.7M $308.1M
 
EBITDA $63.2M $155.6M $40.7M $22.3M $40.3M
EBIT $51.4M $136.3M $28.9M $11.7M $28.5M
 
Revenue (Reported) $100.4M $201.4M $128.6M $110.7M $136.8M
Operating Income (Reported) $60.3M $123.5M $8.3M -$11.3M $28.6M
Operating Income (Adjusted) $51.4M $136.3M $28.9M $11.7M $28.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $31.6M $213.6M $84M $79M $31.1M
Short Term Investments -- -- $18.3M $5.8M $4.2M
Accounts Receivable, Net $27M $32.8M $70.9M $79.4M $64.8M
Inventory $47.1M $96.1M $107M $88.6M $80.7M
Prepaid Expenses $3.8M $3.9M $10.5M $4M $6.5M
Other Current Assets -- -- -- -- --
Total Current Assets $114.1M $355.2M $306.4M $277.8M $197.1M
 
Property Plant And Equipment $40.2M $38.4M $47.5M $65.1M $79.2M
Long-Term Investments $1.1M $1.1M $1.5M $533.3K $496.8K
Goodwill -- -- -- -- --
Other Intangibles $271.8K $222.7K -- -- --
Other Long-Term Assets $10.7M $9.5M $15.4M $12.3M $11.8M
Total Assets $378.2M $691.5M $645.3M $722M $655.1M
 
Accounts Payable $10.3M $15.2M $15.5M $12.8M $12.2M
Accrued Expenses -- -- $4.9M $4.8M $3.8M
Current Portion Of Long-Term Debt $40.2M $65M $23.8M $40.8M $32.2M
Current Portion Of Capital Lease Obligations $4.8M $6.2M $3.6M $11.4M $14.1M
Other Current Liabilities $5.2M $19.1M $12.4M $37.2M $14.5M
Total Current Liabilities $74M $133.4M $93.4M $130.1M $95.8M
 
Long-Term Debt $54.9M $68.8M $63.6M $73.4M $91.7M
Capital Leases -- -- -- -- --
Total Liabilities $170.7M $251.2M $217.8M $269.8M $259M
 
Common Stock $129.5M $320.3M $306.3M $326.8M $288.5M
Other Common Equity Adj $83.9M $130.3M $132.9M $138.7M $117.2M
Common Equity $207.5M $440.2M $427.5M $452.2M $396.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $207.5M $440.2M $427.5M $452.2M $396.1M
 
Total Liabilities and Equity $378.2M $691.5M $645.3M $722M $655.1M
Cash and Short Terms $31.6M $213.6M $102.3M $84.8M $35.2M
Total Debt $95.1M $133.8M $87.4M $114.2M $123.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $67M $122.4M -- $40.1M $11.1M
Short Term Investments -- -- -- $4.9M $3M
Accounts Receivable, Net $40.5M $92.6M -- $73.4M $85.9M
Inventory $32.6M $143.8M -- $104.9M $112M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $210.6M $375M -- $236.4M $217.3M
 
Property Plant And Equipment $33.5M $25.6M -- $61.9M $91.1M
Long-Term Investments $1M $2.7M -- $4.9M $474.6K
Goodwill -- -- -- -- --
Other Intangibles $209.2K $13.6M -- -- --
Other Long-Term Assets $6.3M $10.8M -- $11.9M $9.7M
Total Assets $495.2M $731.9M -- $666M $689.4M
 
Accounts Payable $22M $30.9M -- $43.8M $41.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $62.7M $24.4M -- $54.3M $58.6M
Current Portion Of Capital Lease Obligations $5M $7.2M -- $13.6M $20.9M
Other Current Liabilities $37.8M $10.9M -- $4.2M $12.9M
Total Current Liabilities $131M $76.4M -- $119M $137.3M
 
Long-Term Debt $18.4M $67.8M -- $99.8M $95M
Capital Leases -- -- -- -- --
Total Liabilities $195.4M $214.5M -- $275.8M $312.7M
 
Common Stock $197.4M $332.7M -- $316.5M $275.6M
Other Common Equity Adj $78.5M $93M -- $85.8M $97.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $299.8M $517.4M -- $390.1M $376.6M
 
Total Liabilities and Equity $495.2M $731.9M -- $666M $689.4M
Cash and Short Terms $67M $122.4M -- $45M $14.1M
Total Debt $81.2M $92.2M -- $154.1M $153.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $27.2M $59M $99.6M $52M $45.4M
Depreciation & Amoritzation $13.7M $20.4M $15.8M $17.1M $16M
Stock-Based Compensation $343.3K $474K $605.9K $1.1M $360.2K
Change in Accounts Receivable $7.6M $25.1M -$15.8M $13M -$5.4M
Change in Inventories $25.9M $43.3M $75.1M $27.5M $2.1M
Cash From Operations $13.7M $21.8M $39.3M $30.2M $15.9M
 
Capital Expenditures $5.7M $3.5M $9.7M $11.8M $13.7M
Cash Acquisitions -$694.8K -$30.5M -- -- --
Cash From Investing -$4.7M -$33.5M -$17.2M $10.7M -$5.6M
 
Dividends Paid (Ex Special Dividend) -$11.4M -$7.8M -$88.1M -$62M -$63.9M
Special Dividend Paid
Long-Term Debt Issued $68.4M $90.7M $11.6M $42.2M $89.7M
Long-Term Debt Repaid -$32.7M -$64.3M -$56.8M -$24.8M -$70.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$586.1K -- -- -- --
Cash From Financing $4.2M $177.5M -$141.2M -$50.6M -$53.2M
 
Beginning Cash (CF) $24.2M $31.8M $202.7M $84.4M $76.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.2M $165.8M -$119.1M -$9.7M -$42.9M
Ending Cash (CF) $38.9M $196.9M $83.4M $74.4M $34.2M
 
Levered Free Cash Flow $8M $18.3M $29.5M $18.4M $2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $25.1M $20.6M -$566.1K -$6.1M -$232.7K
Depreciation & Amoritzation $3.9M $7.3M $3.4M $2.4M $2.7M
Stock-Based Compensation -- $141.7K $202.4K -- $76.2K
Change in Accounts Receivable $4.1M -$6.1M -$15.3M -$6.2M -$6.4M
Change in Inventories $5.7M $6.5M $7.9M -$2.7M -$2.1M
Cash From Operations -$3M -$27.8M -$14.9M $5.8M -$8M
 
Capital Expenditures $146.3K $1.5M $1.4M $3.3M $1.7M
Cash Acquisitions -$30.1M -$6.8M -- -- -$57.3K
Cash From Investing -$32.5M -$70.8K $642.4K -$2.4M -$894.2K
 
Dividends Paid (Ex Special Dividend) -$331.7K -$3.2M -$738.5K -$59.5K $91.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.1M $1.7M $5.7M $4M $16M
Long-Term Debt Repaid -$30.4M -$29.1M -$4.2M -$3.4M -$943.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $77.4M -- -- $610 --
Cash From Financing $75.5M -$34M $287.6K $1.6M $15M
 
Beginning Cash (CF) $30.4M $161.1M $55.9M $39.6M $4.8M
Foreign Exchange Rate Adjustment $933.1K -$397.7K $408.7K -$4M $85.6K
Additions / Reductions $40M -$61.8M -$14M $5M $6.1M
Ending Cash (CF) $70.9M $111.7M $43.3M $40.6M $10.9M
 
Levered Free Cash Flow -$3.2M -$29.3M -$16.4M $2.6M -$9.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $42.6M $117.8M $11.1M $45.9M $59.7M
Depreciation & Amoritzation $20.6M $28.4M $8.2M $15.8M $16.9M
Stock-Based Compensation $1.8K $862K $1.2M $131.5K $590.5K
Change in Accounts Receivable $7.4M $7.6M -$6.6M $10.2M -$14.6M
Change in Inventories $27.6M $60.4M $42.5M $10.2M -$1.1M
Cash From Operations $24.7M $14.4M $14.9M $42.5M $10M
 
Capital Expenditures $3.9M $8M $8.7M $14.2M $13.5M
Cash Acquisitions -$29.8M -$1.4M -- -- -$57.3K
Cash From Investing -$34.6M $2.7M -$1.5M -$6.4M -$8.9M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$49.8M -$99.9M -$64.9M -$25.8M
Special Dividend Paid
Long-Term Debt Issued $72.2M $53.4M $39.8M $93.9M $54.3M
Long-Term Debt Repaid -$47.7M -$63.8M -$17.3M -$59.5M -$46.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $71M $19.1M -$82.6M -$38.1M -$29.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.1M $36.1M -$69.2M -$2M -$28.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.8M $6.3M $6.2M $28.3M -$3.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $34.7M $93.5M $5M -$1.2M $13.1M
Depreciation & Amoritzation $11.6M $19.5M $11.9M $10.6M $11.4M
Stock-Based Compensation -- $388K $1M -- $230.3K
Change in Accounts Receivable $8.6M -$8.9M $347.4K -$2.5M -$11.7M
Change in Inventories $16.4M $33.4M $781.1K -$16.5M -$19.7M
Cash From Operations $19M $11.5M -$12.9M -$557.4K -$6.4M
 
Capital Expenditures $2.2M $6.8M $5.8M $8.2M $7.9M
Cash Acquisitions -$29.1M -- -- -- -$57.3K
Cash From Investing -$37.4M -$1.2M $14.5M -$2.6M -$5.9M
 
Dividends Paid (Ex Special Dividend) -$7.7M -$49.7M -$61.5M -$64.4M -$26.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47M $9.6M $37.8M $89.6M $54.2M
Long-Term Debt Repaid -$56.2M -$55.7M -$16.3M -$51M -$27.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $77.4M -- -- $610 --
Cash From Financing $57.5M -$100.9M -$42.3M -$29.8M -$6M
 
Beginning Cash (CF) $104M $591.9M $222.2M $188.7M $64.1M
Foreign Exchange Rate Adjustment $558.8K -$87.7K $219.5K -$3.9M $153.3K
Additions / Reductions $39M -$90.7M -$40.7M -$33M -$18.4M
Ending Cash (CF) $143M $501M $182.3M $150.8M $44.2M
 
Levered Free Cash Flow $16.7M $4.7M -$18.7M -$8.7M -$14.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock