Financhill
Sell
40

ABEV Quote, Financials, Valuation and Earnings

Last price:
$2.38
Seasonality move :
-0.12%
Day range:
$2.36 - $2.44
52-week range:
$1.76 - $2.64
Dividend yield:
6.31%
P/E ratio:
15.10x
P/S ratio:
2.36x
P/B ratio:
2.32x
Volume:
62.1M
Avg. volume:
35.5M
1-year change:
11.01%
Market cap:
$37.7B
Revenue:
$16.7B
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.4B $13.5B $15.5B $16B $16.7B
Revenue Growth (YoY) -13.29% 18.28% 14.27% 3.34% 4.37%
 
Cost of Revenues $5.3B $6.6B $7.8B $7.9B $8.1B
Gross Profit $6.1B $6.9B $7.6B $8.1B $8.5B
Gross Profit Margin 53.64% 51.05% 49.29% 50.72% 51.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $4.1B $4.6B $4.7B $4.9B
Other Inc / (Exp) -$471M -$452.6M -$444.9M -$592.7M -$264.8M
Operating Expenses $3B $3.7B $4.2B $4.3B $4.5B
Operating Income $3.1B $3.2B $3.4B $3.8B $4B
 
Net Interest Expenses $32.1M $184.6M $169.3M $156M $111.6M
EBT. Incl. Unusual Items $2.6B $2.6B $2.8B $3B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $345.3M $118.2M -$127.1M $15.1M $864.9M
Net Income to Company $2.3B $2.4B $2.9B $3B $2.8B
 
Minority Interest in Earnings -$69.1M -$83.9M -$84M -$91.9M -$76.4M
Net Income to Common Excl Extra Items $2.2B $2.4B $2.8B $2.9B $2.7B
 
Basic EPS (Cont. Ops) $0.14 $0.15 $0.18 $0.18 $0.17
Diluted EPS (Cont. Ops) $0.14 $0.15 $0.18 $0.18 $0.17
Weighted Average Basic Share $15.7B $15.7B $15.7B $15.7B $15.7B
Weighted Average Diluted Share $15.9B $15.9B $15.8B $15.8B $15.8B
 
EBITDA $4.1B $3.9B $4.5B $4.9B $5.4B
EBIT $3.1B $2.9B $3.3B $3.6B $4.1B
 
Revenue (Reported) $11.4B $13.5B $15.5B $16B $16.7B
Operating Income (Reported) $3.1B $3.2B $3.4B $3.8B $4B
Operating Income (Adjusted) $3.1B $2.9B $3.3B $3.6B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.5B $3.9B $4.1B $3.8B
Revenue Growth (YoY) 6.9% 15.68% 12.04% 3.71% -6.29%
 
Cost of Revenues $1.5B $1.8B $1.9B $2B $1.9B
Gross Profit $1.6B $1.7B $2B $2.1B $2B
Gross Profit Margin 52.25% 48.94% 50.65% 50.39% 51.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $880.4M $997.6M $1.1B $1.2B $1.1B
Other Inc / (Exp) -$108.1M -$71.3M -$123.3M -$38.1M -$128M
Operating Expenses $852.2M $941.7M $1.1B $1.1B $1B
Operating Income $739.6M $783.3M $929.2M $974.8M $960.3M
 
Net Interest Expenses $97.7M $30.5M $60.1M $32.8M $4M
EBT. Incl. Unusual Items $533.8M $681.5M $745.8M $903.9M $828.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.3M $7M $11.2M $135.6M $179.4M
Net Income to Company $500.4M $674.5M $734.5M $768.3M $649M
 
Minority Interest in Earnings -$19.8M -$22.2M -$23M -$21M -$18.9M
Net Income to Common Excl Extra Items $480.7M $652.3M $711.5M $747.3M $630.1M
 
Basic EPS (Cont. Ops) $0.03 $0.04 $0.05 $0.05 $0.04
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.04 $0.05 $0.04
Weighted Average Basic Share $15.7B $15.7B $15.7B $15.7B $15.7B
Weighted Average Diluted Share $15.9B $15.9B $15.8B $15.8B $15.7B
 
EBITDA $834.7M $1B $1.2B $1.4B $1.2B
EBIT $603.4M $770.4M $873.5M $1B $928.4M
 
Revenue (Reported) $3B $3.5B $3.9B $4.1B $3.8B
Operating Income (Reported) $739.6M $783.3M $929.2M $974.8M $960.3M
Operating Income (Adjusted) $603.4M $770.4M $873.5M $1B $928.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.6B $14B $15.9B $16.1B $16.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $7B $8B $7.9B $7.9B
Gross Profit $6.1B $7B $7.9B $8.2B $8.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $4.2B $4.8B $4.7B $4.8B
Other Inc / (Exp) -$391.3M -$409.9M -$502.7M -$524M -$376.3M
Operating Expenses $2.9B $3.8B $4.4B $4.3B $4.4B
Operating Income $3.2B $3.2B $3.5B $3.8B $4B
 
Net Interest Expenses $21.1M $119.4M $196.4M $126.1M $89.7M
EBT. Incl. Unusual Items $2.8B $2.7B $2.8B $3.2B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $308.1M $88M -$114.2M $139.1M $889.1M
Net Income to Company $2.5B $2.6B $2.9B $3B $2.6B
 
Minority Interest in Earnings -$63.1M -$86.1M -$84.7M -$89.7M -$73.3M
Net Income to Common Excl Extra Items $2.4B $2.5B $2.9B $2.9B $2.5B
 
Basic EPS (Cont. Ops) $0.15 $0.16 $0.18 $0.19 $0.16
Diluted EPS (Cont. Ops) $0.15 $0.16 $0.18 $0.19 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1B $4.1B $4.6B $5.1B $5.2B
EBIT $3.1B $3.1B $3.4B $3.7B $3.9B
 
Revenue (Reported) $11.6B $14B $15.9B $16.1B $16.3B
Operating Income (Reported) $3.2B $3.2B $3.5B $3.8B $4B
Operating Income (Adjusted) $3.1B $3.1B $3.4B $3.7B $3.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.5B $3.9B $4.1B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.8B $1.9B $2B $1.9B
Gross Profit $1.6B $1.7B $2B $2.1B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $880.4M $997.6M $1.1B $1.2B $1.1B
Other Inc / (Exp) -$108.1M -$71.3M -$123.3M -$38.1M -$128M
Operating Expenses $852.2M $941.7M $1.1B $1.1B $1B
Operating Income $739.6M $783.3M $929.2M $974.8M $960.3M
 
Net Interest Expenses $97.7M $30.5M $60.1M $32.8M $4M
EBT. Incl. Unusual Items $533.8M $681.5M $745.8M $903.9M $828.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.3M $7M $11.2M $135.6M $179.4M
Net Income to Company $500.4M $674.5M $734.5M $768.3M $649M
 
Minority Interest in Earnings -$19.8M -$22.2M -$23M -$21M -$18.9M
Net Income to Common Excl Extra Items $480.7M $652.3M $711.5M $747.3M $630.1M
 
Basic EPS (Cont. Ops) $0.03 $0.04 $0.05 $0.05 $0.04
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.04 $0.05 $0.04
Weighted Average Basic Share $15.7B $15.7B $15.7B $15.7B $15.7B
Weighted Average Diluted Share $15.9B $15.9B $15.8B $15.8B $15.7B
 
EBITDA $834.7M $1B $1.2B $1.4B $1.2B
EBIT $603.4M $770.4M $873.5M $1B $928.4M
 
Revenue (Reported) $3B $3.5B $3.9B $4.1B $3.8B
Operating Income (Reported) $739.6M $783.3M $929.2M $974.8M $960.3M
Operating Income (Adjusted) $603.4M $770.4M $873.5M $1B $928.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $3B $2.8B $3.3B $4.6B
Short Term Investments $327M $343.5M $86M $57.1M $200.9M
Accounts Receivable, Net $827.7M $859.8M $1B $1.2B $1B
Inventory $1.4B $1.9B $2.4B $1.9B $1.9B
Prepaid Expenses $73.4M $115.9M $67.8M $110.8M --
Other Current Assets $163.5M $194.3M $196.3M $216.9M $252M
Total Current Assets $6.8B $6.9B $7.2B $7.5B $8.8B
 
Property Plant And Equipment $4.8B $5.2B $5.7B $5.5B $4.9B
Long-Term Investments $106M $89.4M $104.2M $109.5M $93.8M
Goodwill $7.7B $7.6B $7.7B $7.8B $7.2B
Other Intangibles $1.5B $1.6B $1.7B $2.1B $2B
Other Long-Term Assets $411.9M $370.2M $360.3M $313.3M $236.6M
Total Assets $24.1B $24.9B $26.1B $27.3B $26.3B
 
Accounts Payable $3.7B $4.5B $4.6B $4.8B $4.1B
Accrued Expenses $178M $437.7M $441.7M $438.6M $449.8M
Current Portion Of Long-Term Debt $448.7M $34.8M $37.6M $31.2M $26.5M
Current Portion Of Capital Lease Obligations $78.1M $117.2M $148.2M $236.3M $180M
Other Current Liabilities $418.9M $501.9M $802.3M $1B $581M
Total Current Liabilities $6.4B $7B $7.7B $8.4B $8B
 
Long-Term Debt $65.1M $47.9M $85.9M $80.6M $52.4M
Capital Leases -- -- -- -- --
Total Liabilities $9.6B $9.8B $10.3B $10.8B $10.2B
 
Common Stock $11.1B $10.4B $11B $12B $9.4B
Other Common Equity Adj -- -- -- -- $6.5B
Common Equity $14.2B $14.8B $15.5B $16.3B $16B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $256.9M $246.6M $259.5M $242M $151.8M
Total Equity $14.5B $15.1B $15.8B $16.5B $16.1B
 
Total Liabilities and Equity $24.1B $24.9B $26.1B $27.3B $26.3B
Cash and Short Terms $3.6B $3.3B $2.9B $3.4B $4.8B
Total Debt $513.8M $88.2M $137.6M $111.7M $78.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3B $2.7B $2.4B $2.6B $3.3B
Short Term Investments $354.9M $282M $71.7M $214.7M $206.9M
Accounts Receivable, Net $581.5M $918.5M $990.4M $1B $977.5M
Inventory $1.6B $2.3B $2.5B $2.1B $2B
Prepaid Expenses $76M $111.8M $70.7M $76.7M $120.8M
Other Current Assets $177.4M $256M $259.1M $269.3M $317.8M
Total Current Assets $6.4B $7.2B $6.9B $6.9B $7.6B
 
Property Plant And Equipment $4.6B $5.8B $5.8B $5.5B $4.9B
Long-Term Investments $96.9M $101.3M $115.6M $107.8M $96.5M
Goodwill $7.4B $8.2B $7.9B $7.8B $7.4B
Other Intangibles $1.4B $1.6B $1.8B $2.1B $2.1B
Other Long-Term Assets $368.5M $422.1M $370.5M $235.8M $259.2M
Total Assets $23.1B $26.7B $26.6B $26.7B $25.6B
 
Accounts Payable $3.6B $4.6B $4.2B $4.4B $3.9B
Accrued Expenses $223M $325.5M $348.1M $334.6M $359.9M
Current Portion Of Long-Term Debt $336.1M $21.5M $35.8M $109.1M $30M
Current Portion Of Capital Lease Obligations $95.1M $131.4M $187.6M $219.1M $164.5M
Other Current Liabilities $361.2M $470.7M $913.5M $505.2M $584.4M
Total Current Liabilities $5.5B $7B $7B $7B $6.8B
 
Long-Term Debt $51.8M $51.7M $87.3M $72.5M $49.4M
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $9.9B $9.6B $9.3B $9B
 
Common Stock $10B $12.2B $11.4B $11.6B $10.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $274.7M $266.8M $282.1M $155.9M $164.5M
Total Equity $14.5B $16.8B $17B $17.4B $16.6B
 
Total Liabilities and Equity $23.1B $26.7B $26.6B $26.7B $25.6B
Cash and Short Terms $3.3B $3B $2.5B $2.8B $3.5B
Total Debt $406.8M $110.4M $153.9M $181.6M $79.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.3B $2.4B $2.9B $3B $2.8B
Depreciation & Amoritzation $1B $1B $1.2B $1.3B $1.3B
Stock-Based Compensation $40.9M $72M $60.9M $66.4M $74.7M
Change in Accounts Receivable -$166.3M $63.4M -$62.5M -$275.3M $41.1M
Change in Inventories -$255.4M -$649.9M -$598.9M $260.6M -$317.3M
Cash From Operations $3.7B $4.3B $4B $5B $4.9B
 
Capital Expenditures $919.4M $1.4B $1.3B $1.2B $885.2M
Cash Acquisitions -$84.5M -$24.8M -$6.4M -$10.6M $1.9M
Cash From Investing -$1.3B -$1.4B -$970.5M -$1.2B -$1B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$2.1B -$2.4B -$2.4B -$756.1M
Special Dividend Paid
Long-Term Debt Issued $738.2M $58.5M $53.3M $10M $91.2M
Long-Term Debt Repaid -$497.9M -$578.9M -$210.4M -$282M -$360.7M
Repurchase of Common Stock -- -$8.2M -$10.5M -$23.8M -$87.2M
Other Financing Activities -$582.1M -$388M -$631.3M -$547.2M -$820M
Cash From Financing -$1.7B -$3B -$3.2B -$3.2B -$1.9B
 
Beginning Cash (CF) $2.3B $3.2B $3.2B $3B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $676.8M -$162.6M -$135.7M $567M $1.9B
Ending Cash (CF) $3.3B $3.1B $2.9B $3.2B $5.3B
 
Levered Free Cash Flow $2.8B $2.8B $2.7B $3.7B $4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $569.9M $668.3M $561.3M $432.4M --
Depreciation & Amoritzation $253.2M $316M $358.7M $313.7M --
Stock-Based Compensation $18.5M $15.9M $21.9M $14.9M --
Change in Accounts Receivable -$313.8M -$167.9M $7.2M -$72M --
Change in Inventories -$108.1M -$203.9M $62.6M -$58.7M --
Cash From Operations $364.7M $455M $684.2M $637.3M --
 
Capital Expenditures $317.8M $368.2M $272.7M $187.1M --
Cash Acquisitions -$8.8M -$142.2K -$446.7K $739.2K --
Cash From Investing -$171.8M -$401.5M -$256.4M -$189.2M --
 
Dividends Paid (Ex Special Dividend) -$51.2M -$29.4M -$26.3M -$16.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.5M $14.8M -$994.4K -$241.4K --
Long-Term Debt Repaid -$355.7M -$50.8M -$71.5M -$147.9M --
Repurchase of Common Stock -$1.1M -$9.9M -$4.1M -$55.1M --
Other Financing Activities -$347.9M -$450.9M -$248.6M -$79.9M --
Cash From Financing -$746.7M -$36.4M -$354.4M -$303M --
 
Beginning Cash (CF) $3.2B $2.4B $2.3B $2.6B --
Foreign Exchange Rate Adjustment -$222M $101.1M -$109.1M $138.6M --
Additions / Reductions -$553.9M $17.1M $73.4M $145.1M --
Ending Cash (CF) $2.5B $2.8B $2.4B $2.7B --
 
Levered Free Cash Flow $46.9M $86.8M $411.5M $450.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.5B $2.6B $2.9B $3B $2.6B
Depreciation & Amoritzation $978.3M $1B $1.2B $1.3B $1.3B
Stock-Based Compensation $48.4M $67.6M $60.8M $72.1M $71.1M
Change in Accounts Receivable -$501M -$41M -$275.7M -$208.4M $145.1M
Change in Inventories -$312.3M -$573.9M -$455M $155.9M -$289.8M
Cash From Operations $3.9B $3.8B $3.8B $5.2B $4.9B
 
Capital Expenditures $858M $1.4B $1.3B $1.2B $821.3M
Cash Acquisitions -$37.6M -$9M -$7.2M -$9.4M -$4.9M
Cash From Investing -$1.3B -$1.2B -$1.1B -$1.3B -$792.7M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.8B -$2.4B -$2.4B -$1.9B
Special Dividend Paid
Long-Term Debt Issued $738.3M $50.2M $50.8M $84.6M $9.1M
Long-Term Debt Repaid -$579.2M -$498.4M -$228.8M -$300.8M -$343M
Repurchase of Common Stock -$6M -$2.7M -$9.9M -$38.3M -$252M
Other Financing Activities -$570.4M -- -$771.2M -$863.8M -$506.7M
Cash From Financing -$2B -$3.2B -$2.8B -$3.5B -$3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $617.3M -$520.3M -$170.7M $401.9M $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $2.5B $2.5B $4B $4.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.1B $1.3B $1.3B $1.2B $649M
Depreciation & Amoritzation $484.6M $570.4M $652.4M $643.4M $292.2M
Stock-Based Compensation $37.7M $30.8M $36.7M $35.4M $16.9M
Change in Accounts Receivable -$45.6M -$4M -$42.1M -$54.5M $121.6M
Change in Inventories -$423.5M -$443.2M -$32.8M -$259M -$172.7M
Cash From Operations $884.1M $554.4M $573.4M $782.3M $205.4M
 
Capital Expenditures $560.8M $538M $494.5M $392.3M $141.3M
Cash Acquisitions -$25.1M -$596.4K -$1.7M $683.1K -$6.9M
Cash From Investing -$487.3M -$460.2M -$464.3M -$548.6M -$133.8M
 
Dividends Paid (Ex Special Dividend) -$278.4M -$33.6M -$33.7M -$18.7M -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.1M $26M $7.7M $83.1M $1.3M
Long-Term Debt Repaid -$476.6M -$91.2M -$130.3M -$225.5M -$59.9M
Repurchase of Common Stock -$8.1M -$11.4M -$5.1M -$70.5M -$180.2M
Other Financing Activities -$337.8M -$450.9M -$388.5M -$536.3M -$143.2M
Cash From Financing -$1.1B -$556.2M -$549.8M -$767.9M -$1.5B
 
Beginning Cash (CF) $6.3B $5.6B $5.2B $5.8B $4.9B
Foreign Exchange Rate Adjustment -$64.6M -$146.2M -$132.6M $168.7M -$182.5M
Additions / Reductions -$675.4M -$462.1M -$440.7M -$534.3M -$1.4B
Ending Cash (CF) $5.7B $5.2B $4.7B $5.3B $3.3B
 
Levered Free Cash Flow $323.3M $16.4M $78.9M $390M $64.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock