Financhill
Sell
27

ARCO Quote, Financials, Valuation and Earnings

Last price:
$7.43
Seasonality move :
-4.4%
Day range:
$7.12 - $7.26
52-week range:
$6.66 - $10.55
Dividend yield:
3.32%
P/E ratio:
11.30x
P/S ratio:
0.34x
P/B ratio:
2.96x
Volume:
1.1M
Avg. volume:
1.5M
1-year change:
-27.26%
Market cap:
$1.5B
Revenue:
$4.5B
EPS (TTM):
$0.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.7B $3.6B $4.3B $4.5B
Revenue Growth (YoY) -32.95% 34.06% 36.05% 19.7% 3.19%
 
Cost of Revenues $1.9B $2.3B $3.1B $3.7B $3.9B
Gross Profit $115.4M $324.1M $492.6M $597.1M $586.4M
Gross Profit Margin 5.82% 12.18% 13.61% 13.79% 13.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $171.4M $210.9M $239.3M $285M $279.9M
Other Inc / (Exp) -$31.7M -$12.2M $5.7M -$3.6M -$18M
Operating Expenses $182.2M $184.5M $228.2M $283.1M $261.9M
Operating Income -$66.8M $139.5M $264.4M $314M $324.5M
 
Net Interest Expenses $33.4M $49.5M $43.8M $32.3M $47.2M
EBT. Incl. Unusual Items -$131.9M $77.8M $226.4M $278.1M $259.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.5M $31.9M $85.5M $95.7M $109.9M
Net Income to Company -$149.5M $45.5M $140.3M $181.3M $148.8M
 
Minority Interest in Earnings -$65K -$367K -$577K -$1.1M -$620K
Net Income to Common Excl Extra Items -$149.5M $45.5M $140.3M $181.3M $148.8M
 
Basic EPS (Cont. Ops) -$0.72 $0.22 $0.67 $0.86 $0.71
Diluted EPS (Cont. Ops) -$0.72 $0.22 $0.67 $0.86 $0.71
Weighted Average Basic Share $208.4M $210.4M $210.6M $210.6M $210.7M
Weighted Average Diluted Share $208.7M $210.5M $210.6M $210.6M $210.7M
 
EBITDA $28.4M $247.7M $389.9M $459.7M $483.9M
EBIT -$98.5M $127.3M $270.1M $310.4M $306.5M
 
Revenue (Reported) $2B $2.7B $3.6B $4.3B $4.5B
Operating Income (Reported) -$66.8M $139.5M $264.4M $314M $324.5M
Operating Income (Adjusted) -$98.5M $127.3M $270.1M $310.4M $306.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $561.1M $790.7M $990.8M $1.1B $1.1B
Revenue Growth (YoY) -9.13% 40.91% 25.31% 9.14% -0.44%
 
Cost of Revenues $524.8M $690.4M $857.9M $949M $956.9M
Gross Profit $36.4M $100.3M $132.9M $132.4M $119.7M
Gross Profit Margin 6.48% 12.69% 13.42% 12.24% 11.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45M $55.5M $65.6M $68.7M $73.3M
Other Inc / (Exp) -$10.6M $4.1M $2.2M -$3.4M -$2M
Operating Expenses $43.2M $51.9M $66.7M $64.8M $74.6M
Operating Income -$6.8M $48.3M $66.3M $67.6M $45.1M
 
Net Interest Expenses $12.3M $10.7M $9.9M $16.4M $16.6M
EBT. Incl. Unusual Items -$29.7M $41.8M $58.7M $47.8M $26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$70K $17.2M $21M $19M $12.5M
Net Income to Company -$29.7M $24.5M $37.4M $28.5M $13.9M
 
Minority Interest in Earnings -$54K -$126K -$237K -$283K -$147K
Net Income to Common Excl Extra Items -$29.7M $24.5M $37.4M $28.5M $13.9M
 
Basic EPS (Cont. Ops) -$0.14 $0.12 $0.18 $0.14 $0.07
Diluted EPS (Cont. Ops) -$0.14 $0.12 $0.18 $0.14 $0.07
Weighted Average Basic Share $210.2M $210.5M $210.6M $210.7M $210.7M
Weighted Average Diluted Share $210.6M $210.5M $210.7M $210.7M $210.7M
 
EBITDA $12.9M $82.6M $102M $107.3M $89.5M
EBIT -$17.4M $52.5M $68.5M $64.2M $43.2M
 
Revenue (Reported) $561.1M $790.7M $990.8M $1.1B $1.1B
Operating Income (Reported) -$6.8M $48.3M $66.3M $67.6M $45.1M
Operating Income (Adjusted) -$17.4M $52.5M $68.5M $64.2M $43.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $2.9B $3.8B $4.4B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.5B $3.3B $3.8B $3.9B
Gross Profit $112.4M $388M $525.2M $596.6M $573.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $167.6M $221.5M $249.3M $288.1M $284.5M
Other Inc / (Exp) -$13.4M $2.6M $3.9M -$9.3M -$16.6M
Operating Expenses $178.8M $193.3M $242.9M $281.3M $271.7M
Operating Income -$66.4M $194.7M $282.4M $315.3M $302.1M
 
Net Interest Expenses $31.3M $47.9M $43M $38.9M $47.4M
EBT. Incl. Unusual Items -$111.1M $149.3M $243.3M $267.2M $238.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.6M $49.2M $89.3M $93.6M $103.4M
Net Income to Company -$126.8M $99.7M $153.2M $172.4M $134.2M
 
Minority Interest in Earnings -$111K -$439K -$688K -$1.2M -$484K
Net Income to Common Excl Extra Items -$126.8M $99.7M $153.2M $172.4M $134.2M
 
Basic EPS (Cont. Ops) -$0.60 $0.48 $0.73 $0.81 $0.64
Diluted EPS (Cont. Ops) -$0.60 $0.48 $0.73 $0.81 $0.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $42M $317.4M $409.4M $464.9M $466.1M
EBIT -$79.8M $197.2M $286.2M $306.1M $285.5M
 
Revenue (Reported) $1.9B $2.9B $3.8B $4.4B $4.5B
Operating Income (Reported) -$66.4M $194.7M $282.4M $315.3M $302.1M
Operating Income (Adjusted) -$79.8M $197.2M $286.2M $306.1M $285.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $561.1M $790.7M $990.8M $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $524.8M $690.4M $857.9M $949M $956.9M
Gross Profit $36.4M $100.3M $132.9M $132.4M $119.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45M $55.5M $65.6M $68.7M $73.3M
Other Inc / (Exp) -$10.6M $4.1M $2.2M -$3.4M -$2M
Operating Expenses $43.2M $51.9M $66.7M $64.8M $74.6M
Operating Income -$6.8M $48.3M $66.3M $67.6M $45.1M
 
Net Interest Expenses $12.3M $10.7M $9.9M $16.4M $16.6M
EBT. Incl. Unusual Items -$29.7M $41.8M $58.7M $47.8M $26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$70K $17.2M $21M $19M $12.5M
Net Income to Company -$29.7M $24.5M $37.4M $28.5M $13.9M
 
Minority Interest in Earnings -$54K -$126K -$237K -$283K -$147K
Net Income to Common Excl Extra Items -$29.7M $24.5M $37.4M $28.5M $13.9M
 
Basic EPS (Cont. Ops) -$0.14 $0.12 $0.18 $0.14 $0.07
Diluted EPS (Cont. Ops) -$0.14 $0.12 $0.18 $0.14 $0.07
Weighted Average Basic Share $210.2M $210.5M $210.6M $210.7M $210.7M
Weighted Average Diluted Share $210.6M $210.5M $210.7M $210.7M $210.7M
 
EBITDA $12.9M $82.6M $102M $107.3M $89.5M
EBIT -$17.4M $52.5M $68.5M $64.2M $43.2M
 
Revenue (Reported) $561.1M $790.7M $990.8M $1.1B $1.1B
Operating Income (Reported) -$6.8M $48.3M $66.3M $67.6M $45.1M
Operating Income (Adjusted) -$17.4M $52.5M $68.5M $64.2M $43.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $166M $278.8M $266.9M $196.7M $135.1M
Short Term Investments -- -- $37.5M $50.1M $3.5M
Accounts Receivable, Net $80.1M $80.1M $124.2M $149.1M $118.9M
Inventory $33.6M $37.8M $50.1M $52.8M $51.7M
Prepaid Expenses $99.7M $118.1M $118.6M $117.8M $115.1M
Other Current Assets $812K $1.2M $1.4M $1.2M $710K
Total Current Assets $415.5M $540.1M $684.4M $605.3M $468.4M
 
Property Plant And Equipment $1.6B $1.5B $1.7B $2.1B $2.1B
Long-Term Investments $1.6M $13.1M $14.7M $18.1M $14.3M
Goodwill $5.6M $5.2M $7.2M $11.9M $13.3M
Other Intangibles $31.4M $33.6M $47.3M $58.1M $53.3M
Other Long-Term Assets $14M $48.6M $58.8M $77.7M $35.2M
Total Assets $2.3B $2.4B $2.6B $3B $2.9B
 
Accounts Payable $209.5M $269.2M $353.5M $375M $347.9M
Accrued Expenses $86.7M $94.6M $115.3M $122.1M $102M
Current Portion Of Long-Term Debt $3.1M $4.7M $19M $1.8M $2.6M
Current Portion Of Capital Lease Obligations $56.8M $79.1M $82.9M $93.5M $92.3M
Other Current Liabilities $9.2M $14.7M $17.5M $13.2M $8.3M
Total Current Liabilities $503.5M $617.9M $759.4M $841.7M $765.9M
 
Long-Term Debt $773.4M $739.2M $711.7M $713M $716M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.3B $2.5B $2.4B
 
Common Stock $519.5M $521.3M $522.3M $522.8M $522.9M
Other Common Equity Adj -$584.9M -$607.8M -$613.5M -$563.1M -$668.5M
Common Equity $197.5M $220.4M $323.6M $515.3M $508.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $470K $732K $804K $1.6M $1.3M
Total Equity $198M $221.2M $324.4M $516.8M $509.4M
 
Total Liabilities and Equity $2.3B $2.4B $2.6B $3B $2.9B
Cash and Short Terms $166M $278.8M $304.4M $246.8M $138.6M
Total Debt $776.6M $744M $731M $744.4M $778.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $148.3M $267.3M $231.4M $127.5M $404.6M
Short Term Investments -- $12.4M $32.4M $35M $90.2M
Accounts Receivable, Net $73M $89.4M $116.9M $148.7M $148.6M
Inventory $31.1M $39.5M -- $52.5M $51.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $86.8M $101.9M $208.1M $143.5M $123.5M
Total Current Assets $359.5M $534.5M $644.1M $548.6M $860.8M
 
Property Plant And Equipment $1.5B $1.6B $1.8B $2.1B $2.2B
Long-Term Investments -- $13.6M $16.3M $19M $14.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $74.1M $85.5M $90.1M $106.5M $102.9M
Total Assets $2.2B $2.5B $2.7B $3B $3.5B
 
Accounts Payable $182.6M $251M $316.7M $322.8M $297.6M
Accrued Expenses $101.6M $136.9M $157.3M $185.6M $176.9M
Current Portion Of Long-Term Debt $3.9M $3.8M $30.7M $1.7M $244.5M
Current Portion Of Capital Lease Obligations $55.2M $83.8M $87M $93.1M $95.3M
Other Current Liabilities $3.5M $11.8M $18.9M $6.4M $2.9M
Total Current Liabilities $447.4M $635.7M $757.8M $827M $1B
 
Long-Term Debt $771.5M $740M $728.2M $713.1M $930.9M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.2B $2.3B $2.5B $3B
 
Common Stock $519.5M $521.3M $522.3M $522.8M $522.9M
Other Common Equity Adj -$591M -$582.4M -$580.1M -$571.6M -$624.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $509K $742K $1M $1.8M $1.5M
Total Equity $162.4M $239.5M $355.4M $486.5M $516.8M
 
Total Liabilities and Equity $2.2B $2.5B $2.7B $3B $3.5B
Cash and Short Terms $148.3M $279.7M $263.8M $162.5M $494.8M
Total Debt $775.4M $743.7M $758.9M $746.9M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$149.5M $45.5M $140.3M $181.3M $148.8M
Depreciation & Amoritzation $126.9M $120.4M $119.8M $149.3M $177.4M
Stock-Based Compensation $1.4M $758K $6.1M $14.3M $953K
Change in Accounts Receivable -$13.2M -$4.7M -$56.8M -$61.2M -$11.3M
Change in Inventories -$25M -$38.7M -$6M $4.8M -$4.3M
Cash From Operations $16M $258M $345.4M $382M $266.8M
 
Capital Expenditures $86.3M $115M $217.1M $360.1M $327.6M
Cash Acquisitions -$3.8M -$185K -$4.8M -$2.1M -$6.1M
Cash From Investing -$88.7M -$108.3M -$259.6M -$380.3M -$280.3M
 
Dividends Paid (Ex Special Dividend) -$10.2M -$21K -$31.6M -$40M -$50.6M
Special Dividend Paid
Long-Term Debt Issued $153.4M -- $350M -- --
Long-Term Debt Repaid -$2.2M -$37.2M -$371.8M -$23.7M -$500K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4M $19.3M -$7M $22.6M -$20.3M
Cash From Financing $126M -$17.9M -$60M -$11.8M -$37.2M
 
Beginning Cash (CF) $121.9M $166M $278.8M $266.9M $196.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.3M $131.8M $25.8M -$10.2M -$50.6M
Ending Cash (CF) $166M $278.8M $266.9M $196.7M $135.1M
 
Levered Free Cash Flow -$70.3M $143M $128.3M $21.9M -$60.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$29.7M $24.5M $37.4M $28.5M $13.9M
Depreciation & Amoritzation $30.4M $30.1M $33.5M $43.1M $46.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7M $35.2M $29.5M -$9.4M -$13.4M
 
Capital Expenditures $17.6M $24.8M $47M $61.2M $48.8M
Cash Acquisitions -- -$995K -- -$5M --
Cash From Investing -$15.6M -$40.9M -$42M -$49.2M -$135.7M
 
Dividends Paid (Ex Special Dividend) -- -$8.4M -$10.5M -$12.6M -$12.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.6M $608.8M
Long-Term Debt Repaid -- -- -$4.7M -$31K -$170.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$3.4M -$1.7M -$1M -$6.8M
Cash From Financing -$1.9M -$11.8M -$17.2M -$8M $418.7M
 
Beginning Cash (CF) $166M $278.8M $266.9M $196.7M $135.1M
Foreign Exchange Rate Adjustment -$7.2M $6M -$5.9M -$2.5M -$1K
Additions / Reductions -$10.5M -$17.6M -$29.7M -$66.6M $269.5M
Ending Cash (CF) $148.3M $267.3M $231.4M $127.5M $404.6M
 
Levered Free Cash Flow -$10.6M $10.4M -$17.5M -$70.6M -$62.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$126.8M $99.7M $153.2M $172.4M $134.2M
Depreciation & Amoritzation $121.9M $120.2M $123.2M $158.8M $180.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $79.1M $286.2M $339.7M $343.1M $262.8M
 
Capital Expenditures $62.7M $122.2M $239.3M $374.3M $315.2M
Cash Acquisitions -$3.6M -$1.2M -$3.8M -$7.1M -$1.1M
Cash From Investing -$63.2M -$133.6M -$260.7M -$387.5M -$366.8M
 
Dividends Paid (Ex Special Dividend) -$10.2M -$8.4M -$33.7M -$42.1M -$50.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$37.2M -$376.5M -$19.1M -$171.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.1M $17.8M -$5.3M $23.2M -$26.1M
Cash From Financing -$2.9M -$27.8M -$65.3M -$2.7M $389.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13M $124.8M $13.7M -$47.1M $285.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.4M $164M $100.5M -$31.2M -$52.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$29.7M $24.5M $37.4M $28.5M $13.9M
Depreciation & Amoritzation $30.4M $30.1M $33.5M $43.1M $46.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7M $35.2M $29.5M -$9.4M -$13.4M
 
Capital Expenditures $17.6M $24.8M $47M $61.2M $48.8M
Cash Acquisitions -- -$995K -- -$5M --
Cash From Investing -$15.6M -$40.9M -$42M -$49.2M -$135.7M
 
Dividends Paid (Ex Special Dividend) -- -$8.4M -$10.5M -$12.6M -$12.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.6M $608.8M
Long-Term Debt Repaid -- -- -$4.7M -$31K -$170.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$3.4M -$1.7M -$1M -$6.8M
Cash From Financing -$1.9M -$11.8M -$17.2M -$8M $418.7M
 
Beginning Cash (CF) $166M $278.8M $266.9M $196.7M $135.1M
Foreign Exchange Rate Adjustment -$7.2M $6M -$5.9M -$2.5M -$1K
Additions / Reductions -$10.5M -$17.6M -$29.7M -$66.6M $269.5M
Ending Cash (CF) $148.3M $267.3M $231.4M $127.5M $404.6M
 
Levered Free Cash Flow -$10.6M $10.4M -$17.5M -$70.6M -$62.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock