Financhill
Sell
42

MCD Quote, Financials, Valuation and Earnings

Last price:
$299.91
Seasonality move :
-0.07%
Day range:
$296.21 - $300.48
52-week range:
$246.12 - $326.32
Dividend yield:
2.34%
P/E ratio:
26.38x
P/S ratio:
8.37x
P/B ratio:
--
Volume:
2.8M
Avg. volume:
4M
1-year change:
16.18%
Market cap:
$213.7B
Revenue:
$25.9B
EPS (TTM):
$11.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.2B $23.2B $23.2B $25.5B $25.9B
Revenue Growth (YoY) -10.09% 20.9% -0.18% 9.98% 1.67%
 
Cost of Revenues $9.5B $10.6B $10B $10.9B $11.2B
Gross Profit $9.8B $12.6B $13.2B $14.6B $14.7B
Gross Profit Margin 50.77% 54.17% 56.97% 57.13% 56.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.4B $2.5B $2.4B $2.4B
Other Inc / (Exp) $134.5M $432.3M -$1.4B -$49M -$104M
Operating Expenses $2.5B $2.7B $2.9B $2.8B $2.9B
Operating Income $7.2B $9.9B $10.3B $11.7B $11.9B
 
Net Interest Expenses $1.2B $1.2B $1.2B $1.2B $1.4B
EBT. Incl. Unusual Items $6.1B $9.1B $7.8B $10.5B $10.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.6B $1.6B $2.1B $2.1B
Net Income to Company $4.7B $7.5B $6.2B $8.5B $8.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7B $7.5B $6.2B $8.5B $8.2B
 
Basic EPS (Cont. Ops) $6.35 $10.11 $8.39 $11.63 $11.45
Diluted EPS (Cont. Ops) $6.31 $10.04 $8.33 $11.56 $11.39
Weighted Average Basic Share $744.6M $746.3M $736.5M $727.9M $718.3M
Weighted Average Diluted Share $750.1M $751.8M $741.3M $732.3M $721.9M
 
EBITDA $9.1B $12.2B $10.9B $13.9B $13.9B
EBIT $7.4B $10.3B $9B $11.9B $11.9B
 
Revenue (Reported) $19.2B $23.2B $23.2B $25.5B $25.9B
Operating Income (Reported) $7.2B $9.9B $10.3B $11.7B $11.9B
Operating Income (Adjusted) $7.4B $10.3B $9B $11.9B $11.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $5.7B $5.9B $6.2B $6B
Revenue Growth (YoY) 8.7% 10.56% 4.1% 4.6% -3.47%
 
Cost of Revenues $2.5B $2.6B $2.6B $2.7B $2.6B
Gross Profit $2.7B $3.1B $3.3B $3.4B $3.3B
Gross Profit Margin 52.07% 53.84% 56.19% 55.75% 56.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490.4M $584.3M $553M $622M $575M
Other Inc / (Exp) $149M -$547.2M -$102M $15M $34M
Operating Expenses $566.4M $677M $652M $721M $682M
Operating Income $2.1B $2.4B $2.7B $2.7B $2.7B
 
Net Interest Expenses $298.2M $284.7M $292M $325M $359M
EBT. Incl. Unusual Items $2B $1.5B $2.3B $2.4B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $415.5M $436.8M $465M $479M $461M
Net Income to Company $1.5B $1.1B $1.8B $1.9B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $1.1B $1.8B $1.9B $1.9B
 
Basic EPS (Cont. Ops) $2.06 $1.49 $2.47 $2.67 $2.61
Diluted EPS (Cont. Ops) $2.05 $1.48 $2.45 $2.66 $2.60
Weighted Average Basic Share $745.8M $742.6M $730.9M $721.8M $714.9M
Weighted Average Diluted Share $751M $747.6M $735.5M $725.9M $718.2M
 
EBITDA $2.7B $2.3B $3.1B $3.3B $3.2B
EBIT $2.3B $1.8B $2.6B $2.8B $2.7B
 
Revenue (Reported) $5.1B $5.7B $5.9B $6.2B $6B
Operating Income (Reported) $2.1B $2.4B $2.7B $2.7B $2.7B
Operating Income (Adjusted) $2.3B $1.8B $2.6B $2.8B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.6B $23.8B $23.4B $25.8B $25.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5B $10.8B $9.9B $11.1B $11.1B
Gross Profit $10.1B $13B $13.5B $14.7B $14.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.5B $2.5B $2.5B $2.4B
Other Inc / (Exp) $316.1M -$263.9M -$911.8M $66M -$88M
Operating Expenses $2.5B $2.8B $2.8B $2.9B $2.8B
Operating Income $7.6B $10.1B $10.6B $11.8B $11.8B
 
Net Interest Expenses $1.2B $1.2B $1.2B $1.2B $1.4B
EBT. Incl. Unusual Items $6.6B $8.7B $8.6B $10.7B $10.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $1.6B $1.7B $2.1B $2.1B
Net Income to Company $5.2B $7.1B $6.9B $8.6B $8.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2B $7.1B $6.9B $8.6B $8.2B
 
Basic EPS (Cont. Ops) $6.93 $9.54 $9.38 $11.85 $11.39
Diluted EPS (Cont. Ops) $6.89 $9.47 $9.32 $11.78 $11.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.7B $11.8B $11.7B $14.1B $13.9B
EBIT $7.9B $9.9B $9.8B $12.1B $11.8B
 
Revenue (Reported) $19.6B $23.8B $23.4B $25.8B $25.7B
Operating Income (Reported) $7.6B $10.1B $10.6B $11.8B $11.8B
Operating Income (Adjusted) $7.9B $9.9B $9.8B $12.1B $11.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $5.7B $5.9B $6.2B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.6B $2.6B $2.7B $2.6B
Gross Profit $2.7B $3.1B $3.3B $3.4B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $490.4M $584.3M $553M $622M $575M
Other Inc / (Exp) $149M -$547.2M -$102M $15M $34M
Operating Expenses $566.4M $677M $652M $721M $682M
Operating Income $2.1B $2.4B $2.7B $2.7B $2.7B
 
Net Interest Expenses $298.2M $284.7M $292M $325M $359M
EBT. Incl. Unusual Items $2B $1.5B $2.3B $2.4B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $415.5M $436.8M $465M $479M $461M
Net Income to Company $1.5B $1.1B $1.8B $1.9B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $1.1B $1.8B $1.9B $1.9B
 
Basic EPS (Cont. Ops) $2.06 $1.49 $2.47 $2.67 $2.61
Diluted EPS (Cont. Ops) $2.05 $1.48 $2.45 $2.66 $2.60
Weighted Average Basic Share $745.8M $742.6M $730.9M $721.8M $714.9M
Weighted Average Diluted Share $751M $747.6M $735.5M $725.9M $718.2M
 
EBITDA $2.7B $2.3B $3.1B $3.3B $3.2B
EBIT $2.3B $1.8B $2.6B $2.8B $2.7B
 
Revenue (Reported) $5.1B $5.7B $5.9B $6.2B $6B
Operating Income (Reported) $2.1B $2.4B $2.7B $2.7B $2.7B
Operating Income (Adjusted) $2.3B $1.8B $2.6B $2.8B $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $4.7B $2.6B $4.6B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $1.9B $2.1B $2.5B $2.4B
Inventory $51.1M $55.6M $52M $53M $56M
Prepaid Expenses -- -- -- -- --
Other Current Assets $632.7M $511.3M $673.4M $866M $1.1B
Total Current Assets $6.2B $7.1B $5.4B $8B $4.6B
 
Property Plant And Equipment $38.8B $38.3B $36.3B $38.4B $38.6B
Long-Term Investments $1.3B $1.2B $1.1B $1.1B $2.7B
Goodwill $2.8B $2.8B $2.9B $3B $3.1B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.5B $4.4B $4.7B $5.6B $6.1B
Total Assets $52.6B $53.9B $50.4B $56.1B $55.2B
 
Accounts Payable $741.3M $1B $980.2M $1.1B $1B
Accrued Expenses $1.5B $1.7B $1.6B $1.9B $1.6B
Current Portion Of Long-Term Debt $2.2B -- -- $2.2B --
Current Portion Of Capital Lease Obligations $701.5M $705.5M $661.1M $688M $636M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2B $4B $3.8B $6.9B $3.9B
 
Long-Term Debt $35.2B $35.6B $35.9B $37.2B $38.4B
Capital Leases -- -- -- -- --
Total Liabilities $60.5B $58.5B $56.4B $60.9B $59B
 
Common Stock $16.6M $16.6M $16.6M $17M $17M
Other Common Equity Adj -$2.6B -$2.6B -$2.5B -$2.5B -$2.6B
Common Equity -$7.8B -$4.6B -$6B -$4.7B -$3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.8B -$4.6B -$6B -$4.7B -$3.8B
 
Total Liabilities and Equity $52.6B $53.9B $50.4B $56.1B $55.2B
Cash and Short Terms $3.4B $4.7B $2.6B $4.6B $1.1B
Total Debt $37.4B $35.6B $35.9B $39.3B $38.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3B $2.3B $3.7B $838M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.7B $2.1B $2.2B $2.4B
Inventory $45.3M $49.6M $51.5M $46M $51M
Prepaid Expenses -- -- -- -- --
Other Current Assets $669.2M $597M $963.6M $935M $1.1B
Total Current Assets $5.5B $4.7B $6.8B $4.1B $4.7B
 
Property Plant And Equipment $38.2B $37.8B $36.4B $38B $39.4B
Long-Term Investments $1.2B $1.2B $1.1B $2.9B $2.8B
Goodwill $2.7B $2.8B $2.9B $3B $3.2B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.5B $4.4B $4.8B $5.6B $6.3B
Total Assets $51.1B $50.9B $52B $53.5B $56.3B
 
Accounts Payable $670M $718.6M $811.8M $936M $882M
Accrued Expenses $1.4B $2B $1.6B $1.5B $1.6B
Current Portion Of Long-Term Debt $900M -- $524.2M $604M $80M
Current Portion Of Capital Lease Obligations $718.4M $691.9M $668.7M $685M $663M
Other Current Liabilities -- -- -- $1M --
Total Current Liabilities $4.6B $4.2B $4.6B $4.9B $4B
 
Long-Term Debt $34.8B $34B $36.6B $36.8B $38.8B
Capital Leases -- -- -- -- --
Total Liabilities $58.3B $56.9B $57.8B $58.3B $59.8B
 
Common Stock $16.6M $16.6M $16.6M $17M $17M
Other Common Equity Adj -$2.6B -$2.6B -$2.5B -$2.5B -$2.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.2B -$6B -$5.8B -$4.8B -$3.5B
 
Total Liabilities and Equity $51.1B $50.9B $52B $53.5B $56.3B
Cash and Short Terms $3B $2.3B $3.7B $838M $1.2B
Total Debt $35.7B $34B $37.1B $37.4B $38.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.7B $7.5B $6.2B $8.5B $8.2B
Depreciation & Amoritzation $1.8B $1.9B $1.9B $2B $2.1B
Stock-Based Compensation $92.4M $139.2M $167M $175M $172M
Change in Accounts Receivable -$6.8M $309.9M -$264M -$161M $10M
Change in Inventories -$68.6M -$62.2M $6M $17M $71M
Cash From Operations $6.3B $9.1B $7.4B $9.6B $9.4B
 
Capital Expenditures $1.6B $2B $1.9B $2.4B $2.8B
Cash Acquisitions $10.2M -$178M -$361M -$246M -$2.2B
Cash From Investing -$1.5B -$2.2B -$2.7B -$3.2B -$5.3B
 
Dividends Paid (Ex Special Dividend) -$3.8B -$3.9B -$4.2B -$4.5B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $5.5B $1.2B $3.4B $5.2B $2.4B
Long-Term Debt Repaid -$2.4B -$2.2B -$2.2B -$2.4B -$2.8B
Repurchase of Common Stock -$907.8M -$845.5M -$3.9B -$3.1B -$2.8B
Other Financing Activities -$122M -$46.7M $38M -$40M -$58M
Cash From Financing -$2.2B -$5.6B -$6.6B -$4.4B -$7.5B
 
Beginning Cash (CF) $898.5M $3.4B $4.7B $2.6B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5B $1.4B -$1.9B $2.1B -$3.4B
Ending Cash (CF) $3.4B $4.7B $2.6B $4.6B $1.1B
 
Levered Free Cash Flow $4.6B $7.1B $5.5B $7.3B $6.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $1.1B $1.8B $1.9B $1.9B
Depreciation & Amoritzation $453.9M $479.7M $490M $510M $520M
Stock-Based Compensation $27.3M $54.3M $50M $50M $45M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $2.1B $2.4B $2.4B $2.4B
 
Capital Expenditures $368.7M $401.2M $503M $547M $551M
Cash Acquisitions -$9.1M -$70.2M -$77M -$1.8B -$26M
Cash From Investing -$244.6M -$554.5M -$741M -$2.5B -$771M
 
Dividends Paid (Ex Special Dividend) -$962.3M -$1B -$1.1B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.1B -- $1.5B
Long-Term Debt Repaid -$1.3B -$1.4B -- -$1.3B -$693M
Repurchase of Common Stock -$21.5M -$1.5B -$578M -$918M -$477M
Other Financing Activities -$7.9M -$12.6M -$10M -$12M $40M
Cash From Financing -$2.3B -$3.8B -$558M -$3.7B -$1.5B
 
Beginning Cash (CF) $3.4B $4.7B $2.6B $4.6B $1.1B
Foreign Exchange Rate Adjustment -$44.9M -$122.2M $3M $21M $39M
Additions / Reductions -$384.5M -$2.3B $1.1B -$3.8B $114M
Ending Cash (CF) $3B $2.3B $3.7B $838M $1.2B
 
Levered Free Cash Flow $1.8B $1.7B $1.9B $1.8B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.2B $7.1B $6.9B $8.6B $8.2B
Depreciation & Amoritzation $1.8B $1.9B $1.9B $2B $2.1B
Stock-Based Compensation $93.8M $166.2M $162.7M $175M $167M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.8B $9.2B $7.7B $9.6B $9.5B
 
Capital Expenditures $1.5B $2.1B $2B $2.4B $2.8B
Cash Acquisitions -$5M -$239.1M -$367.8M -$2B -$391M
Cash From Investing -$1.3B -$2.5B -$2.9B -$4.9B -$3.6B
 
Dividends Paid (Ex Special Dividend) -$3.8B -$4B -$4.3B -$4.6B -$4.9B
Special Dividend Paid
Long-Term Debt Issued -$108.2M $1.2B $4.4B $4.2B $3.9B
Long-Term Debt Repaid -$3.5B -$2.3B -$851.4M -$3.7B -$2.2B
Repurchase of Common Stock -$26.7M -$2.3B -$3B -$3.4B -$2.4B
Other Financing Activities -$8.4M -$51.4M $40.6M -$42M -$6M
Cash From Financing -$8B -$7.2B -$3.3B -$7.5B -$5.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5B -$486.6M $1.5B -$2.8B $483M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.3B $7.1B $5.7B $7.2B $6.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $1.1B $1.8B $1.9B $1.9B
Depreciation & Amoritzation $453.9M $479.7M $490M $510M $520M
Stock-Based Compensation $27.3M $54.3M $50M $50M $45M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $2.1B $2.4B $2.4B $2.4B
 
Capital Expenditures $368.7M $401.2M $503M $547M $551M
Cash Acquisitions -$9.1M -$70.2M -$77M -$1.8B -$26M
Cash From Investing -$244.6M -$554.5M -$741M -$2.5B -$771M
 
Dividends Paid (Ex Special Dividend) -$962.3M -$1B -$1.1B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.1B -- $1.5B
Long-Term Debt Repaid -$1.3B -$1.4B -- -$1.3B -$693M
Repurchase of Common Stock -$21.5M -$1.5B -$578M -$918M -$477M
Other Financing Activities -$7.9M -$12.6M -$10M -$12M $40M
Cash From Financing -$2.3B -$3.8B -$558M -$3.7B -$1.5B
 
Beginning Cash (CF) $3.4B $4.7B $2.6B $4.6B $1.1B
Foreign Exchange Rate Adjustment -$44.9M -$122.2M $3M $21M $39M
Additions / Reductions -$384.5M -$2.3B $1.1B -$3.8B $114M
Ending Cash (CF) $3B $2.3B $3.7B $838M $1.2B
 
Levered Free Cash Flow $1.8B $1.7B $1.9B $1.8B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock