Financhill
Buy
56

MXC Quote, Financials, Valuation and Earnings

Last price:
$8.19
Seasonality move :
3.28%
Day range:
$7.80 - $8.01
52-week range:
$5.89 - $16.00
Dividend yield:
1.28%
P/E ratio:
9.68x
P/S ratio:
2.25x
P/B ratio:
0.86x
Volume:
5.1K
Avg. volume:
60.1K
1-year change:
-35.31%
Market cap:
$16M
Revenue:
$7.4M
EPS (TTM):
$0.63
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.8M $6.6M $9.6M $6.6M $7.4M
Revenue Growth (YoY) 2.21% 135.36% 45.08% -30.89% 11.4%
 
Cost of Revenues $1.8M $2.6M $3.6M $3.5M $4.1M
Gross Profit $1M $4M $6M $3.1M $3.3M
Gross Profit Margin 36.47% 60.13% 62.61% 47.07% 44.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $833.4K $949.1K $1.1M $1.2M $1.3M
Other Inc / (Exp) $49.8K -- -- -- --
Operating Expenses $862K $977.6K $1.2M $1.3M $1.4M
Operating Income $158.7K $3M $4.8M $1.8M $2M
 
Net Interest Expenses $52.5K $26.2K $5.1K -- --
EBT. Incl. Unusual Items $155.9K $3M $4.8M $2M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $102.4K $164.5K $620.5K $304.3K
Net Income to Company $155.9K $2.9M $4.7M $1.3M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $155.9K $2.9M $4.7M $1.3M $1.7M
 
Basic EPS (Cont. Ops) $0.08 $1.36 $2.17 $0.64 $0.83
Diluted EPS (Cont. Ops) $0.08 $1.32 $2.11 $0.62 $0.81
Weighted Average Basic Share $2.1M $2.1M $2.1M $2.1M $2.1M
Weighted Average Diluted Share $2.1M $2.2M $2.2M $2.2M $2.1M
 
EBITDA $1.1M $4.3M $6.7M $3.9M $4.5M
EBIT $209.2K $3M $4.8M $2M $2M
 
Revenue (Reported) $2.8M $6.6M $9.6M $6.6M $7.4M
Operating Income (Reported) $158.7K $3M $4.8M $1.8M $2M
Operating Income (Adjusted) $209.2K $3M $4.8M $2M $2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1M $2.2M $2.2M $1.8M $2M
Revenue Growth (YoY) 69.85% 99.04% 1.22% -18.53% 10.95%
 
Cost of Revenues $455.9K $910.5K $997.6K $1.1M $986.3K
Gross Profit $636.7K $1.3M $1.2M $709K $1M
Gross Profit Margin 58.28% 58.13% 54.68% 39.54% 50.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $198.9K $209.6K $244K $261.9K $278K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $205.9K $216.5K $251.6K $269.6K $284.7K
Operating Income $430.8K $1M $952.1K $439.4K $718.7K
 
Net Interest Expenses $13.7K $2.9K -- -- --
EBT. Incl. Unusual Items $417.1K $1M $956.8K $485.9K $739.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $46.9K $49.3K $221.6K $104.3K
Net Income to Company $417.1K $997.9K $907.5K $264.3K $635K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $417.1K $997.9K $907.5K $264.3K $635K
 
Basic EPS (Cont. Ops) $0.21 $0.47 $0.42 $0.13 $0.31
Diluted EPS (Cont. Ops) $0.21 $0.43 $0.41 $0.12 $0.30
Weighted Average Basic Share $2.1M $2.1M $2.1M $2.1M $2M
Weighted Average Diluted Share $2.1M $2.2M $2.2M $2.1M $2.1M
 
EBITDA $639.8K $1.6M $1.5M $1.2M $1.4M
EBIT $431.1K $1M $960K $487.9K $740.4K
 
Revenue (Reported) $1.1M $2.2M $2.2M $1.8M $2M
Operating Income (Reported) $430.8K $1M $952.1K $439.4K $718.7K
Operating Income (Adjusted) $431.1K $1M $960K $487.9K $740.4K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.8M $6.6M $9.6M $6.6M $7.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $2.6M $3.6M $3.5M $4.1M
Gross Profit $1M $4M $6M $3.1M $3.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $833.4K $971.8K $1.1M $1.2M $1.3M
Other Inc / (Exp) $49.8K -- -- -- --
Operating Expenses $862K $1M $1.2M $1.3M $1.4M
Operating Income $158.7K $3M $4.8M $1.8M $2M
 
Net Interest Expenses $52.5K $26.2K $5.1K -- --
EBT. Incl. Unusual Items $155.9K $2.9M $4.8M $2M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $79.6K $164.5K $620.5K $304.3K
Net Income to Company $155.9K $2.9M $4.7M $1.3M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $155.9K $2.9M $4.7M $1.3M $1.7M
 
Basic EPS (Cont. Ops) $0.08 $1.36 $2.16 $0.64 $0.83
Diluted EPS (Cont. Ops) $0.08 $1.30 $2.11 $0.61 $0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1M $4.3M $6.7M $3.9M $4.5M
EBIT $209.2K $3M $4.8M $2M $2M
 
Revenue (Reported) $2.8M $6.6M $9.6M $6.6M $7.4M
Operating Income (Reported) $158.7K $3M $4.8M $1.8M $2M
Operating Income (Adjusted) $209.2K $3M $4.8M $2M $2M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $6.6M $9.6M $6.6M $7.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $3.6M $3.5M $4.1M --
Gross Profit $4M $6M $3.1M $3.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $971.8K $1.1M $1.2M $1.3M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1M $1.2M $1.3M $1.4M --
Operating Income $3M $4.8M $1.8M $2M --
 
Net Interest Expenses $26.2K $9.8K -- -- --
EBT. Incl. Unusual Items $2.9M $4.8M $2M $2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.7K $164.5K $620.6K $304.3K --
Net Income to Company $2.9M $4.7M $1.3M $1.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M $4.7M $1.3M $1.7M --
 
Basic EPS (Cont. Ops) $1.36 $2.16 $0.64 $0.83 --
Diluted EPS (Cont. Ops) $1.30 $2.11 $0.61 $0.81 --
Weighted Average Basic Share $8.4M $8.6M $8.5M $8.3M --
Weighted Average Diluted Share $8.6M $8.8M $8.6M $8.4M --
 
EBITDA $4.3M $6.7M $3.9M $4.5M --
EBIT $3M $4.8M $2M $2M --
 
Revenue (Reported) $6.6M $9.6M $6.6M $7.4M --
Operating Income (Reported) $3M $4.8M $1.8M $2M --
Operating Income (Adjusted) $3M $4.8M $2M $2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $57.8K $1.4M $2.2M $2.5M $1.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $651.8K $1.3M $1.4M $1M $1.2M
Inventory -- -- -- -- --
Prepaid Expenses $47.9K $52.6K $124.5K $204.9K $85.4K
Other Current Assets -- -- -- -- --
Total Current Assets $757.5K $2.7M $3.7M $3.7M $3M
 
Property Plant And Equipment $9.8M $10.3M $13.4M $14.3M $15.2M
Long-Term Investments $200K $275K $700K $1.1M $2.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $83.4K $13.2K $12.2K $8.6K $4.3K
Total Assets $10.8M $13.3M $17.8M $19.1M $20.3M
 
Accounts Payable -- -- $201.9K $221.6K $307.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22K $54.3K $56.4K $19.3K $51K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $138.5K $263.8K $258.3K $430.1K $551.2K
 
Long-Term Debt $1.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2M $1.1M $987.8K $1.4M $1.6M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.8M $12.2M $16.8M $17.6M $18.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.8M $12.2M $16.8M $17.6M $18.7M
 
Total Liabilities and Equity $10.8M $13.3M $17.8M $19.1M $20.3M
Cash and Short Terms $57.8K $1.4M $2.2M $2.5M $1.8M
Total Debt $1.2M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $57.8K $1.4M $2.2M $2.5M $1.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $651.8K $1.3M $1.4M $1M $1.2M
Inventory -- -- -- -- --
Prepaid Expenses $47.9K $52.6K $124.5K $204.9K $85.4K
Other Current Assets -- -- -- -- --
Total Current Assets $757.5K $2.7M $3.7M $3.7M $3M
 
Property Plant And Equipment $9.8M $10.3M $13.4M $14.3M $15.2M
Long-Term Investments $200K $275K $700K $1.1M $2.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $83.4K $13.2K $12.2K $8.6K $4.3K
Total Assets $10.8M $13.3M $17.8M $19.1M $20.3M
 
Accounts Payable -- -- $201.9K $221.6K $307.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22K $54.3K $56.4K $19.3K $51K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $138.5K $263.8K $258.3K $430.1K $551.2K
 
Long-Term Debt $1.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2M $1.1M $987.8K $1.4M $1.6M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.8M $12.2M $16.8M $17.6M $18.7M
 
Total Liabilities and Equity $10.8M $13.3M $17.8M $19.1M $20.3M
Cash and Short Terms $57.8K $1.4M $2.2M $2.5M $1.8M
Total Debt $1.2M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $155.9K $2.9M $4.7M $1.3M $1.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $55.7K $87.6K $142.8K $229.8K $205.6K
Change in Accounts Receivable -$367.1K -$658.4K -$63.7K $362.9K -$170.6K
Change in Inventories -- -- -- -- --
Cash From Operations $710.1K $3.7M $6.5M $4.4M $4.3M
 
Capital Expenditures $1.6M $1.9M $5.3M $3.3M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.7M -$5.4M -$3.4M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$213.6K -$209K
Special Dividend Paid
Long-Term Debt Issued $1M $275K $675K $275K $650K
Long-Term Debt Repaid -$550K -$1.5M -$675K -$275K -$650K
Repurchase of Common Stock -- -- -$244.5K -$585K -$703.2K
Other Financing Activities -- -- $18K -$750 --
Cash From Financing $701K -$721.4K -$209.8K -$779.7K -$834.6K
 
Beginning Cash (CF) $34.4K $57.8K $1.4M $2.2M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.4K $1.3M $865K $237.7K -$719.5K
Ending Cash (CF) $57.8K $1.4M $2.2M $2.5M $1.8M
 
Levered Free Cash Flow -$885.2K $1.9M $1.2M $1.1M $853K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $395K $1.3M $465.6K $291K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $13.9K $25.6K $55K $52.4K --
Change in Accounts Receivable -$68.1K -$222.3K $469.9K $45K --
Change in Inventories -- -- -- -- --
Cash From Operations $666.1K $1.5M $1.6M $1.1M --
 
Capital Expenditures $303K $2.3M $542.8K $517.4K --
Cash Acquisitions -- -- -- -$200K --
Cash From Investing -$297.1K -$2.3M -$264.1K -$717.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -$213.6K -$209K --
Special Dividend Paid -- -- $100K -- --
Long-Term Debt Issued $100K -- -- -- --
Long-Term Debt Repaid -$480K -- -- -- --
Repurchase of Common Stock -- -- -- -$188.6K --
Other Financing Activities -- -- -$750 -- --
Cash From Financing -$346K -- -$211.4K -$320K --
 
Beginning Cash (CF) $57.8K $1.4M $2.2M $2.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9K -$833.8K $1.1M $41.2K --
Ending Cash (CF) $80.8K $537K $3.4M $2.5M --
 
Levered Free Cash Flow $363.1K -$827.1K $1.1M $561.2K --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $155.9K $2.9M $4.7M $1.3M $1.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $55.7K $87.6K $142.8K $229.8K $205.6K
Change in Accounts Receivable -$367.1K -$658.4K -$63.7K $362.9K -$170.6K
Change in Inventories -- -- -- -- --
Cash From Operations $710K $3.7M $6.5M $4.4M $4.3M
 
Capital Expenditures $1.6M $1.9M $5.3M $3.3M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.7M -$5.4M -$3.4M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$213.6K -$209K
Special Dividend Paid
Long-Term Debt Issued $1M $275K -- -- --
Long-Term Debt Repaid -$550K -$1.5M -- -- --
Repurchase of Common Stock -- -- -- -$585K -$703.2K
Other Financing Activities -- -- -- -$800 --
Cash From Financing $701K -$721.4K -$209.8K -$779.7K -$834.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.4K $1.3M $865K $237.7K -$719.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$885.2K $1.9M $1.2M $1.1M $853K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $395K $1.3M $465.6K $291K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $13.9K $25.6K $55K $52.4K --
Change in Accounts Receivable -$68.1K -$222.3K $469.9K $45K --
Change in Inventories -- -- -- -- --
Cash From Operations $666.1K $1.5M $1.6M $1.1M --
 
Capital Expenditures $303K $2.3M $542.8K $517.4K --
Cash Acquisitions -- -- -- -$200K --
Cash From Investing -$297.1K -$2.3M -$264.1K -$717.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -$213.6K -$209K --
Special Dividend Paid -- -- $100K -- --
Long-Term Debt Issued $100K -- -- -- --
Long-Term Debt Repaid -$480K -- -- -- --
Repurchase of Common Stock -- -- -- -$188.6K --
Other Financing Activities -- -- -$750 -- --
Cash From Financing -$346K -- -$211.4K -$320K --
 
Beginning Cash (CF) $57.8K $1.4M $2.2M $2.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9K -$833.8K $1.1M $41.2K --
Ending Cash (CF) $80.8K $537K $3.4M $2.5M --
 
Levered Free Cash Flow $363.1K -$827.1K $1.1M $561.2K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock