Financhill
Buy
72

ESP Quote, Financials, Valuation and Earnings

Last price:
$51.17
Seasonality move :
3.08%
Day range:
$49.55 - $52.43
52-week range:
$20.50 - $52.43
Dividend yield:
1.95%
P/E ratio:
19.18x
P/S ratio:
2.96x
P/B ratio:
3.14x
Volume:
41.7K
Avg. volume:
34.1K
1-year change:
134.89%
Market cap:
$145.5M
Revenue:
$38.7M
EPS (TTM):
$2.68
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $31.5M $27.7M $32.1M $35.6M $38.7M
Revenue Growth (YoY) -13.57% -12.03% 15.76% 10.86% 8.83%
 
Cost of Revenues $26M $24.4M $26.6M $27.5M $28.1M
Gross Profit $5.6M $3.4M $5.5M $8.1M $10.7M
Gross Profit Margin 17.63% 12.11% 17.05% 22.62% 27.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $3.8M $3.9M $3.8M $4.1M
Other Inc / (Exp) $27.1K $36.6K $51.8K $46.8K $27.3K
Operating Expenses $4.4M $3.8M $3.9M $3.8M $4.1M
Operating Income $1.2M -$426.1K $1.5M $4.3M $6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3M -$368.2K $1.6M $4.7M $7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.5K -$186.7K $328K $1M $1.5M
Net Income to Company $1.2M -$181.5K $1.3M $3.7M $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M -$181.5K $1.3M $3.7M $5.8M
 
Basic EPS (Cont. Ops) $0.49 -$0.08 $0.52 $1.50 $2.34
Diluted EPS (Cont. Ops) $0.49 -$0.08 $0.52 $1.49 $2.29
Weighted Average Basic Share $2.4M $2.4M $2.4M $2.5M $2.5M
Weighted Average Diluted Share $2.4M $2.4M $2.4M $2.5M $2.5M
 
EBITDA $1.7M $93.7K $2M $4.8M $7M
EBIT $1.2M -$426.1K $1.5M $4.3M $6.5M
 
Revenue (Reported) $31.5M $27.7M $32.1M $35.6M $38.7M
Operating Income (Reported) $1.2M -$426.1K $1.5M $4.3M $6.5M
Operating Income (Adjusted) $1.2M -$426.1K $1.5M $4.3M $6.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.2M $8.6M $9.8M $8.3M $10.3M
Revenue Growth (YoY) -32.08% 104.99% 13.8% -15.85% 24.81%
 
Cost of Revenues $4.4M $6.9M $7.8M $6.2M $7.4M
Gross Profit -$187.2K $1.7M $2M $2.1M $2.9M
Gross Profit Margin -4.45% 20.13% 20.12% 25.01% 28.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $990.3K $933.7K $1M $971.2K $1.2M
Other Inc / (Exp) $4.6K $2.7K $12.7K $2.9K $11.6K
Operating Expenses $990.3K $933.7K $1M $971.2K $1.2M
Operating Income -$1.2M $801.2K $958.7K $1.1M $1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.2M $806.8K $1.1M $1.3M $2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$100.3K $145.5K $237.2K $245.9K $382.9K
Net Income to Company -$1.1M $661.4K $867.3K $1M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $661.4K $867.3K $1M $1.7M
 
Basic EPS (Cont. Ops) -$0.44 $0.27 $0.35 $0.41 $0.66
Diluted EPS (Cont. Ops) -$0.44 $0.27 $0.35 $0.40 $0.63
Weighted Average Basic Share $2.4M $2.4M $2.5M $2.5M $2.6M
Weighted Average Diluted Share $2.4M $2.4M $2.5M $2.6M $2.7M
 
EBITDA -$1M $921.1K $1.1M $1.2M $1.9M
EBIT -$1.2M $801.2K $958.7K $1.1M $1.8M
 
Revenue (Reported) $4.2M $8.6M $9.8M $8.3M $10.3M
Operating Income (Reported) -$1.2M $801.2K $958.7K $1.1M $1.8M
Operating Income (Adjusted) -$1.2M $801.2K $958.7K $1.1M $1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30.6M $32.9M $35.7M $35.5M $46M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.9M $26.9M $28.5M $26M $33.9M
Gross Profit $3.7M $6M $7.2M $9.5M $12.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $4.1M $3.6M $4.1M $4.5M
Other Inc / (Exp) $25K $45.9K $46.4K $43.8K $35.6K
Operating Expenses $3.8M $4.1M $3.6M $4.1M $4.5M
Operating Income -$160.9K $2M $3.7M $5.4M $7.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$92.9K $2M $3.9M $6.1M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8K $136.4K $867.4K $1.3M $1.6M
Net Income to Company -$104.6K $1.9M $3.1M $4.8M $7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$104.6K $1.9M $3.1M $4.8M $7.1M
 
Basic EPS (Cont. Ops) -$0.04 $0.77 $1.24 $1.95 $2.79
Diluted EPS (Cont. Ops) -$0.04 $0.77 $1.24 $1.92 $2.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $377.3K $2.4M $4.2M $5.9M $8.1M
EBIT -$160.9K $2M $3.7M $5.4M $7.6M
 
Revenue (Reported) $30.6M $32.9M $35.7M $35.5M $46M
Operating Income (Reported) -$160.9K $2M $3.7M $5.4M $7.6M
Operating Income (Adjusted) -$160.9K $2M $3.7M $5.4M $7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.4M $23.6M $27.2M $27.1M $34.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.8M $19.3M $21.2M $19.7M $25.4M
Gross Profit $1.7M $4.3M $6M $7.5M $8.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $3.1M $2.7M $3M $3.4M
Other Inc / (Exp) $21.5K $30.8K $25.4K $22.3K $30.6K
Operating Expenses $2.9M $3.1M $2.7M $3M $3.4M
Operating Income -$1.2M $1.2M $3.3M $4.4M $5.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.2M $1.2M $3.5M $4.9M $6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$94.5K $228.5K $767.9K $998.9K $1.2M
Net Income to Company -$1.1M $988.6K $2.8M $3.9M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $988.6K $2.8M $3.9M $5.2M
 
Basic EPS (Cont. Ops) -$0.44 $0.41 $1.13 $1.58 $2.03
Diluted EPS (Cont. Ops) -$0.44 $0.41 $1.13 $1.56 $1.95
Weighted Average Basic Share $7.2M $7.3M $7.4M $7.4M $7.7M
Weighted Average Diluted Share $7.2M $7.3M $7.4M $7.6M $8M
 
EBITDA -$797.5K $1.6M $3.7M $4.8M $5.8M
EBIT -$1.2M $1.2M $3.3M $4.4M $5.5M
 
Revenue (Reported) $18.4M $23.6M $27.2M $27.1M $34.4M
Operating Income (Reported) -$1.2M $1.2M $3.3M $4.4M $5.5M
Operating Income (Adjusted) -$1.2M $1.2M $3.3M $4.4M $5.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $5.4M $6.8M $8.1M $2.7M $4.4M
Short Term Investments $5.1M $3.1M $3.7M $12M $18.9M
Accounts Receivable, Net $9M $5.4M $5.7M $5.8M $6.6M
Inventory $14.8M $18.8M $18.6M $19.9M $19.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $396.9K $700.3K $992.8K $4.3M $3.2M
Total Current Assets $34.7M $35M $37.1M $44.7M $53.2M
 
Property Plant And Equipment $3.5M $3M $2.8M $2.8M $3.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $38.2M $38M $39.9M $47.5M $56.5M
 
Accounts Payable $2.9M $2.7M $2.1M $1.2M $3.8M
Accrued Expenses $1.3M $1.7M $2.1M $2.2M $2.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $318.3K -- -- -- --
Total Current Liabilities $6.7M $7.5M $7.6M $11.5M $15.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7M $7.6M $7.8M $11.6M $15.3M
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$3.1K -$2.4K -$1.9K -$2.4K $6.5K
Common Equity $31.2M $30.3M $32.1M $35.9M $41.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.2M $30.3M $32.1M $35.9M $41.3M
 
Total Liabilities and Equity $38.2M $38M $39.9M $47.5M $56.5M
Cash and Short Terms $10.5M $9.9M $11.8M $14.7M $23.2M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $8.5M $7.3M $4.6M $5.6M $13.9M
Short Term Investments $3M $3.2M $13.9M $15.6M $24.6M
Accounts Receivable, Net $2.3M $5.6M $4.3M $5.3M $6.4M
Inventory $19.3M $18.9M $18.7M $19.6M $16.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $452.5K $928.8K $2.5M $3.6M $4.9M
Total Current Assets $33.6M $36.1M $44M $50.4M $67.4M
 
Property Plant And Equipment $3.1M $2.8M $2.6M $2.8M $5.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $36.7M $38.9M $46.6M $53.1M $72.8M
 
Accounts Payable $2.9M $2.1M $2.9M $2.8M $2.1M
Accrued Expenses $1.6M $1.4M $1.6M $2.3M $2.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $157.6K $271.8K -- -- --
Total Current Liabilities $7.5M $7.4M $11.6M $13.8M $26.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $7.5M $11.8M $13.8M $26.5M
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$2.2K -$1.5K -$380 $5.1K $6.7K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.1M $31.5M $34.8M $39.3M $46.3M
 
Total Liabilities and Equity $36.7M $38.9M $46.6M $53.1M $72.8M
Cash and Short Terms $11.5M $10.5M $18.5M $21.1M $38.5M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.2M -$181.5K $1.3M $3.7M $5.8M
Depreciation & Amoritzation $568.5K $519.8K $494.6K $484.9K $453.5K
Stock-Based Compensation $494.7K $487.6K $501.8K $592.8K $721.8K
Change in Accounts Receivable $2M $3.4M -$129.8K -$57.8K -$844.5K
Change in Inventories -$1.6M -$4.7M $231.4K -$1.3M $645.6K
Cash From Operations $6M $595K $2.2M $3.9M $10.6M
 
Capital Expenditures $214.4K $43.6K $303.6K $512K $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $326K $2M -$918.3K -$8.8M -$7.8M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$1.2M -- -$489.3K -$1.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$48K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.4M -$1.2M -- -$489.3K -$1.2M
 
Beginning Cash (CF) $1.5M $5.4M $6.8M $8.1M $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M $1.4M $1.3M -$5.4M $1.6M
Ending Cash (CF) $5.4M $6.8M $8.1M $2.7M $4.4M
 
Levered Free Cash Flow $5.8M $551.4K $1.9M $3.4M $5.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $879.8K $276.5K $895.5K $1.9M --
Depreciation & Amoritzation $120.6K $120.8K $121K $109.7K --
Stock-Based Compensation $162.5K $122.1K $172K $203.6K --
Change in Accounts Receivable -$3.2M $860 -$1.5M -$1.3M --
Change in Inventories -$239.3K $383.7K -$1.2M $367.3K --
Cash From Operations -$1.6M $1.4M -$3.2M $3.2M --
 
Capital Expenditures $9.2K $87.1K $333.5K $662.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$92.9K -$587.4K $1.6M -$4M --
 
Dividends Paid (Ex Special Dividend) -- -- -$244.6K -$500.1K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$244.6K -$477.9K --
 
Beginning Cash (CF) $8.5M $7.3M $4.6M $5.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $821.2K -$1.8M -$1.2M --
Ending Cash (CF) $6.8M $8.1M $2.7M $4.4M --
 
Levered Free Cash Flow -$1.6M $1.3M -$3.5M $2.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$104.6K $1.9M $3.1M $4.8M $7.1M
Depreciation & Amoritzation $538.2K $494.4K $484.8K $464.8K $444.4K
Stock-Based Compensation $439.2K $542.2K $542.9K $690.2K $925.1K
Change in Accounts Receivable $2.8M -$3.3M $1.4M -$985K -$1.1M
Change in Inventories -$2.2M -$391.5K $255.6K -$922.8K $3M
Cash From Operations $3.2M -$782.2K $8.5M $4.2M $21.5M
 
Capital Expenditures $38.2K $225.7K $265.6K $4.8M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.7M -$423.9K -$10.9M -$2.3M -$12.2M
 
Dividends Paid (Ex Special Dividend) -$1.8M -- -$244.6K -$1.4M -$2.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.8M -- -$244.6K -$918.4K -$924.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M -$1.2M -$2.7M $977.4K $8.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.2M -$1M $8.2M -$649.4K $18.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$181.6K $1.3M $3.7M $5.8M $5.2M
Depreciation & Amoritzation $519.8K $494.6K $484.9K $453.5K $334.7K
Stock-Based Compensation $487.6K $501.8K $592.8K $721.8K $721.6K
Change in Accounts Receivable $3.4M -$129.8K -$57.8K -$844.5K $228.3K
Change in Inventories -$4.7M $231.4K -$1.3M $645.6K $2.7M
Cash From Operations $595K $2.2M $3.9M $10.6M $18.2M
 
Capital Expenditures $43.6K $303.6K $512K $5.2M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2M -$918.3K -$8.8M -$7.8M -$8.3M
 
Dividends Paid (Ex Special Dividend) -$1.2M -- -$489.3K -$1.7M -$1.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2M -- -$489.3K -$1.2M -$447K
 
Beginning Cash (CF) $32M $29.4M $26.3M $15M $17.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $1.3M -$5.4M $1.6M $9.5M
Ending Cash (CF) $33.4M $30.7M $21M $16.6M $26.7M
 
Levered Free Cash Flow $551.5K $1.9M $3.4M $5.4M $15.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock