Financhill
Buy
62

RFIL Quote, Financials, Valuation and Earnings

Last price:
$6.77
Seasonality move :
-0.63%
Day range:
$6.69 - $7.01
52-week range:
$3.27 - $7.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.99x
P/B ratio:
2.15x
Volume:
107.3K
Avg. volume:
135.4K
1-year change:
58.87%
Market cap:
$73.6M
Revenue:
$64.9M
EPS (TTM):
-$0.13
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $43M $57.4M $85.3M $72.2M $64.9M
Revenue Growth (YoY) -22.2% 33.41% 48.46% -15.35% -10.13%
 
Cost of Revenues $31.5M $39.7M $60.7M $52.6M $46M
Gross Profit $11.6M $17.8M $24.5M $19.5M $18.9M
Gross Profit Margin 26.87% 30.94% 28.8% 27.07% 29.1%
 
R&D Expenses $2M $1.5M $2.9M $3.2M $2.8M
Selling, General & Admin $10M $11.9M $19.4M $20.2M $18.9M
Other Inc / (Exp) -$45K $2.8M -$601K -$453K -$980K
Operating Expenses $12M $13.4M $22.4M $23.3M $21.7M
Operating Income -$403K $4.4M $2.2M -$3.8M -$2.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$448K $7.2M $1.6M -$4.3M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$367K $1M $139K -$1.2M $2.8M
Net Income to Company -$81K $6.2M $1.4M -$3.1M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81K $6.2M $1.4M -$3.1M -$6.6M
 
Basic EPS (Cont. Ops) -$0.01 $0.62 $0.14 -$0.30 -$0.63
Diluted EPS (Cont. Ops) -$0.01 $0.61 $0.14 -$0.30 -$0.63
Weighted Average Basic Share $9.7M $10M $10.1M $10.3M $10.5M
Weighted Average Diluted Share $9.7M $10.2M $10.2M $10.3M $10.5M
 
EBITDA $611K $5.2M $3.9M -$1.4M -$287K
EBIT -$403K $4.4M $2.2M -$3.8M -$2.8M
 
Revenue (Reported) $43M $57.4M $85.3M $72.2M $64.9M
Operating Income (Reported) -$403K $4.4M $2.2M -$3.8M -$2.8M
Operating Income (Adjusted) -$403K $4.4M $2.2M -$3.8M -$2.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $11.1M $21.5M $22.3M $16.1M $18.9M
Revenue Growth (YoY) 6.42% 94.49% 3.69% -27.75% 17.38%
 
Cost of Revenues $6.3M $15.4M $16.2M $11.3M $13M
Gross Profit $4.8M $6.1M $6.1M $4.8M $6M
Gross Profit Margin 43.14% 28.27% 27.45% 29.94% 31.47%
 
R&D Expenses $202K $857K $882K $637K $683K
Selling, General & Admin $1.9M $4.5M $4.7M $4.6M $5.2M
Other Inc / (Exp) $2.8M -$107K -$72K -$230K -$216K
Operating Expenses $2.1M $5.3M $5.6M $5.2M $5.8M
Operating Income $2.7M $746K $489K -$415K $106K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.5M $639K $417K -$645K -$110K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $648K $136K -$164K $3.6M $135K
Net Income to Company $4.8M $503K $581K -$4.3M -$245K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M $503K $581K -$4.3M -$245K
 
Basic EPS (Cont. Ops) $0.49 $0.05 $0.06 -$0.41 -$0.02
Diluted EPS (Cont. Ops) $0.48 $0.05 $0.06 -$0.41 -$0.02
Weighted Average Basic Share $10M $10.1M $10.3M $10.5M $10.7M
Weighted Average Diluted Share $10.1M $10.2M $10.3M $10.5M $10.7M
 
EBITDA $2.9M $1.2M $1.1M $218K $721K
EBIT $2.7M $746K $489K -$415K $106K
 
Revenue (Reported) $11.1M $21.5M $22.3M $16.1M $18.9M
Operating Income (Reported) $2.7M $746K $489K -$415K $106K
Operating Income (Adjusted) $2.7M $746K $489K -$415K $106K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $41.3M $74.8M $87.5M $61.1M $73.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.2M $54.2M $61.9M $44.6M $51M
Gross Profit $13.1M $20.6M $25.6M $16.5M $22.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $2.2M $3.4M $2.7M $2.7M
Selling, General & Admin $9.7M $15.7M $21M $19.4M $19.8M
Other Inc / (Exp) $2.7M -$101K -$723K -$566K -$1.1M
Operating Expenses $11.2M $17.9M $24.5M $22.1M $22.6M
Operating Income $1.9M $2.7M $1.1M -$5.6M -$161K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.6M $2.6M $400K -$6.2M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98K $637K -$241K $2M $149K
Net Income to Company $4.5M $2M $641K -$8.2M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $2M $641K -$8.2M -$1.4M
 
Basic EPS (Cont. Ops) $0.46 $0.19 $0.07 -$0.78 -$0.13
Diluted EPS (Cont. Ops) $0.45 $0.19 $0.07 -$0.78 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8M $3.7M $3.4M -$3.1M $2.3M
EBIT $1.9M $2.7M $1.1M -$5.6M -$161K
 
Revenue (Reported) $41.3M $74.8M $87.5M $61.1M $73.4M
Operating Income (Reported) $1.9M $2.7M $1.1M -$5.6M -$161K
Operating Income (Adjusted) $1.9M $2.7M $1.1M -$5.6M -$161K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $21.1M $38.4M $40.6M $29.6M $38.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.7M $28.3M $29.4M $21.4M $26.4M
Gross Profit $7.4M $10.2M $11.2M $8.1M $11.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $633K $1.3M $1.8M $1.4M $1.4M
Selling, General & Admin $4.6M $8.5M $10M $9.2M $10.1M
Other Inc / (Exp) $2.8M -$102K -$225K -$338K -$481K
Operating Expenses $5.3M $9.8M $11.9M $10.6M $11.5M
Operating Income $2.1M $384K -$680K -$2.5M $162K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.9M $282K -$905K -$2.8M -$319K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $454K $56K -$324K $2.8M $171K
Net Income to Company $4.4M $226K -$581K -$5.7M -$490K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $226K -$581K -$5.7M -$490K
 
Basic EPS (Cont. Ops) $0.45 $0.02 -$0.05 -$0.54 -$0.04
Diluted EPS (Cont. Ops) $0.44 $0.02 -$0.05 -$0.54 -$0.04
Weighted Average Basic Share $19.8M $20.2M $20.5M $20.9M $21.2M
Weighted Average Diluted Share $20M $20.3M $20.5M $20.9M $21.2M
 
EBITDA $2.5M $1M $485K -$1.2M $1.4M
EBIT $2.1M $384K -$680K -$2.5M $162K
 
Revenue (Reported) $21.1M $38.4M $40.6M $29.6M $38.1M
Operating Income (Reported) $2.1M $384K -$680K -$2.5M $162K
Operating Income (Adjusted) $2.1M $384K -$680K -$2.5M $162K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $15.8M $13.1M $4.5M $4.9M $839K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.7M $13.5M $14.8M $10.3M $12.1M
Inventory $8.6M $11.2M $21.1M $18.7M $14.7M
Prepaid Expenses $393K $753K $972K $2M $1.3M
Other Current Assets $420K $2.1M $4.9M $167K $140K
Total Current Assets $30.9M $40.6M $46.2M $36M $29.1M
 
Property Plant And Equipment $2.2M $2.2M $16.7M $20.6M $20.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.5M $2.5M $8.1M $8.1M $8.1M
Other Intangibles $4.4M $3.9M $16.5M $14.8M $13.1M
Other Long-Term Assets $70K $70K $295K $277K $688K
Total Assets $40.8M $49.6M $89.6M $82.3M $71M
 
Accounts Payable $1.5M $3.5M $5.7M $3.2M $3.8M
Accrued Expenses $518K $2.4M $4M $2.1M $1.9M
Current Portion Of Long-Term Debt $1.7M -- $2.4M $2.4M --
Current Portion Of Capital Lease Obligations -- $832K $1.9M $1.3M $1.8M
Other Current Liabilities $1.4M -- -- -- --
Total Current Liabilities $6.7M $9.4M $19.5M $12.5M $18.1M
 
Long-Term Debt $1.1M -- $13.1M $10.7M --
Capital Leases -- -- -- -- --
Total Liabilities $8.8M $10M $47.7M $42.5M $37M
 
Common Stock $98K $101K $102K $104K $106K
Other Common Equity Adj -- -- -- -- --
Common Equity $32.1M $39.6M $41.9M $39.8M $34.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.1M $39.6M $41.9M $39.8M $34.1M
 
Total Liabilities and Equity $40.8M $49.6M $89.6M $82.3M $71M
Cash and Short Terms $15.8M $13.1M $4.5M $4.9M $839K
Total Debt $2.8M -- $15.6M $14.1M $8.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $14.8M $3.8M $4.3M $1.4M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.4M $14.7M $14.5M $10.6M $15M
Inventory $9.6M $19.2M $20.4M $16.4M $12.6M
Prepaid Expenses $891K $1.6M $1.1M $1.8M $1.5M
Other Current Assets $2.7M $2.3M $753K $98K $26K
Total Current Assets $34.3M $41.6M $41M $30.2M $32.7M
 
Property Plant And Equipment $1.8M $2.5M $16.6M $19.8M $19M
Long-Term Investments -- -- -- -- --
Goodwill $2.5M $7.5M $8.1M $8.1M $8.1M
Other Intangibles $4.1M $17.3M $15.6M $13.9M $12.3M
Other Long-Term Assets $70K $434K $295K $775K $602K
Total Assets $42.8M $69.6M $84.1M $72.8M $72.7M
 
Accounts Payable $1.2M $3M $6.1M $3.2M $4.8M
Accrued Expenses $1.8M $5.8M $3M $2M $2.3M
Current Portion Of Long-Term Debt -- $2.4M $2.4M -- --
Current Portion Of Capital Lease Obligations $691K $1.1M $1.7M $1.4M $1.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2M $14.6M $15.9M $19.3M $20.6M
 
Long-Term Debt -- $14.3M $11.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $29.5M $42.3M $38.2M $38.5M
 
Common Stock $100K $102K $103K $105K $107K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.2M $40.2M $41.8M $34.6M $34.2M
 
Total Liabilities and Equity $42.8M $69.6M $84.1M $72.8M $72.7M
Cash and Short Terms $14.8M $3.8M $4.3M $1.4M $3.6M
Total Debt -- $16.8M $14.4M $10.5M $8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$81K $6.2M $1.4M -$3.1M -$6.6M
Depreciation & Amoritzation $1M $770K $1.7M $2.4M $2.5M
Stock-Based Compensation $556K $769K $689K $898K $924K
Change in Accounts Receivable $6.8M -$7.9M $1.5M $4.4M -$1.8M
Change in Inventories $442K -$2.6M -$6.2M $2.3M $4M
Cash From Operations $4.5M -$3.1M $2.9M $4.2M $3.2M
 
Capital Expenditures $235K $227K $2.7M $2.5M $738K
Cash Acquisitions -$3.9M -- -$24.4M -- --
Cash From Investing -$4.1M -$227K -$27.1M -$2.5M -$738K
 
Dividends Paid (Ex Special Dividend) -$388K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M -- $17M $2M $51.5M
Long-Term Debt Repaid -- -- -$1.4M -$3.4M -$57.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$32K -- -$520K
Cash From Financing $2.8M $605K $15.7M -$1.3M -$6.5M
 
Beginning Cash (CF) $12.5M $15.8M $13.1M $4.5M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$2.7M -$8.5M $365K -$4.1M
Ending Cash (CF) $15.8M $13.1M $4.5M $4.9M $839K
 
Levered Free Cash Flow $4.3M -$3.3M $217K $1.7M $2.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $4.5M $2M $641K -$8.2M -$1.4M
Depreciation & Amoritzation $920K $974K $2.2M $2.5M $2.5M
Stock-Based Compensation $533K $816K $823K $960K $842K
Change in Accounts Receivable -$1.4M -$5.5M $44K $3.9M -$4.6M
Change in Inventories -$473K -$5.6M -$1.5M $4M $3.8M
Cash From Operations -$2.3M -$3.4M $6.8M $3M $4.9M
 
Capital Expenditures $340K $327K $3.7M $1.5M $487K
Cash Acquisitions -- -$24.2M -$225K -- --
Cash From Investing -$340K -$24.5M -$3.9M -$1.5M -$475K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$202K -$2.4M -$15.4M -$44.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.3M $16.9M -$2.2M -$4.4M -$2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $686K -$11M $574K -$2.9M $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.6M -$3.7M $3M $1.5M $4.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $4.4M $226K -$581K -$5.7M -$490K
Depreciation & Amoritzation $414K $618K $1.2M $1.3M $1.2M
Stock-Based Compensation $260K $307K $441K $503K $421K
Change in Accounts Receivable -$694K $1.7M $240K -$267K -$3M
Change in Inventories -$987K -$4M $668K $2.4M $2.2M
Cash From Operations -$1.4M -$1.6M $2.2M $1M $2.8M
 
Capital Expenditures $168K $268K $1.3M $312K $61K
Cash Acquisitions -- -$24.2M -- -- --
Cash From Investing -$168K -$24.5M -$1.3M -$312K -$49K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $17M -- -- --
Long-Term Debt Repaid -- -$202K -$1.2M -$13.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$32K -- -$520K --
Cash From Financing $485K $16.8M -$1.1M -$4.2M $4K
 
Beginning Cash (CF) $31.3M $26.6M $8.3M $9.4M $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M -$9.3M -$206K -$3.5M $2.7M
Ending Cash (CF) $30.3M $17.3M $8.1M $5.9M $4.9M
 
Levered Free Cash Flow -$1.5M -$1.9M $921K $725K $2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 18

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock