Financhill
Buy
70

WSBC Quote, Financials, Valuation and Earnings

Last price:
$32.77
Seasonality move :
0.68%
Day range:
$31.52 - $32.29
52-week range:
$26.42 - $37.36
Dividend yield:
4.57%
P/E ratio:
21.03x
P/S ratio:
3.32x
P/B ratio:
0.85x
Volume:
728K
Avg. volume:
551.4K
1-year change:
0.31%
Market cap:
$3.1B
Revenue:
$600.2M
EPS (TTM):
$1.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $599.3M $582.5M $585.8M $594.7M $600.2M
Revenue Growth (YoY) 17.58% -2.81% 0.57% 1.52% 0.92%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $208.6M $208.1M $222M $247.3M $247.6M
Other Inc / (Exp) $4.3M $1.1M -$1.8M $900K $1.4M
Operating Expenses $212.3M $212.8M $230.6M $252.5M $249.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $145.1M $301.8M $236.4M $194M $185.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23M $59.6M $44.3M $35M $33.6M
Net Income to Company $122M $242.3M $192.1M $159M $151.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122M $242.3M $192.1M $159M $151.5M
 
Basic EPS (Cont. Ops) $1.78 $3.54 $3.03 $2.51 $2.26
Diluted EPS (Cont. Ops) $1.77 $3.53 $3.02 $2.51 $2.26
Weighted Average Basic Share $67.3M $65.5M $60M $59.3M $62.6M
Weighted Average Diluted Share $67.3M $65.7M $60.2M $59.4M $62.7M
 
EBITDA -- -- -- -- --
EBIT $206.9M $328.9M $275.7M $424.2M $532.5M
 
Revenue (Reported) $599.3M $582.5M $585.8M $594.7M $600.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $206.9M $328.9M $275.7M $424.2M $532.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $147.5M $136.7M $150.4M $143.1M $192.1M
Revenue Growth (YoY) -0.46% -7.33% 10.01% -4.85% 34.27%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54M $53.1M $59.2M $60.5M $68.1M
Other Inc / (Exp) $279K -$650K $145K $537K -$318K
Operating Expenses $56.1M $54.1M $58.4M $62.6M $52.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $91.3M $54M $52.3M $43.4M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.2M $9.9M $9.9M $7.7M -$673K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.1M $44.1M $42.3M $35.7M -$9M
 
Basic EPS (Cont. Ops) $1.05 $0.68 $0.67 $0.56 -$0.15
Diluted EPS (Cont. Ops) $1.05 $0.68 $0.67 $0.56 -$0.15
Weighted Average Basic Share $67.3M $61.4M $59.2M $59.4M $76.8M
Weighted Average Diluted Share $67.4M $61.6M $59.4M $59.5M $77M
 
EBITDA -- -- -- -- --
EBIT $99.9M $58.4M $88.5M $124.8M $85M
 
Revenue (Reported) $147.5M $136.7M $150.4M $143.1M $192.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $99.9M $58.4M $88.5M $124.8M $85M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $600.4M $571.7M $599.5M $587.4M $649.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $206.6M $207.1M $229.2M $248.6M $255.2M
Other Inc / (Exp) $3.1M $185K -$983K $1.3M $553K
Operating Expenses $214.1M $210.8M $235.9M $256.8M $239.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $209.4M $264.5M $234.7M $185.2M $132.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.6M $51.2M $44.4M $32.8M $25.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $171.8M $213.3M $190.3M $152.4M $106.8M
 
Basic EPS (Cont. Ops) $2.48 $3.16 $3.03 $2.40 $1.53
Diluted EPS (Cont. Ops) $2.48 $3.15 $3.03 $2.40 $1.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $257.5M $287.4M $305.8M $460.5M $492.8M
 
Revenue (Reported) $600.4M $571.7M $599.5M $587.4M $649.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $257.5M $287.4M $305.8M $460.5M $492.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $147.5M $136.7M $150.4M $143.1M $192.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54M $53.1M $59.2M $60.5M $68.1M
Other Inc / (Exp) $279K -$650K $145K $537K -$318K
Operating Expenses $56.1M $54.1M $58.4M $62.6M $52.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $91.3M $54M $52.3M $43.4M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.2M $9.9M $9.9M $7.7M -$673K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.1M $44.1M $42.3M $35.7M -$9M
 
Basic EPS (Cont. Ops) $1.05 $0.68 $0.67 $0.56 -$0.15
Diluted EPS (Cont. Ops) $1.05 $0.68 $0.67 $0.56 -$0.15
Weighted Average Basic Share $67.3M $61.4M $59.2M $59.4M $76.8M
Weighted Average Diluted Share $67.4M $61.6M $59.4M $59.5M $77M
 
EBITDA -- -- -- -- --
EBIT $99.9M $58.4M $88.5M $124.8M $85M
 
Revenue (Reported) $147.5M $136.7M $150.4M $143.1M $192.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $99.9M $58.4M $88.5M $124.8M $85M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $905.4M $1.3B $408.4M $595.4M $568.1M
Short Term Investments $2B $3B $2.5B $2.2B $212.6M
Accounts Receivable, Net $66.8M $60.8M $68.5M $77.4M $78.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3B $4.3B $3B $2.9B $859M
 
Property Plant And Equipment $249.4M $229M $220.9M $233.6M $219.1M
Long-Term Investments $2.7B $4B $3.8B $3.4B $3.4B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $66.3M $54.9M $44.6M $35.5M $27.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $16.4B $16.9B $16.9B $17.7B $18.7B
 
Accounts Payable $4.3M $1.9M $4.6M $11.1M $14.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $242M $141.9M $135.1M $105.9M $192.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $246.3M $143.8M $139.7M $117M $206.3M
 
Long-Term Debt $741.3M $316.8M $986.4M $1.6B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $13.7B $14.2B $14.5B $15.2B $15.9B
 
Common Stock $286.3M $286.3M $286.3M $286.3M $301.5M
Other Common Equity Adj $31.4M -$5.1M -$262.4M -$226.7M -$218.6M
Common Equity $2.6B $2.5B $2.3B $2.4B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $2.7B $2.4B $2.5B $2.8B
 
Total Liabilities and Equity $16.4B $16.9B $16.9B $17.7B $18.7B
Cash and Short Terms $2.9B $4.3B $2.9B $2.8B $780.7M
Total Debt $983.2M $458.7M $1.1B $1.7B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $759M $1.4B $597.5M $509.7M $1.1B
Short Term Investments $2.8B $2.9B $2.5B $2.1B $253.8M
Accounts Receivable, Net $68.9M $60.4M $69.2M $78.6M $108.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.6B $4.3B $3.1B $2.7B $1.5B
 
Property Plant And Equipment $239.9M $219.9M $224.9M $232.6M $281.5M
Long-Term Investments $3.6B $4.1B $3.7B $3.3B $4.3B
Goodwill -- -- -- -- $1.6B
Other Intangibles -- -- -- -- $174.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $17.1B $17.1B $17.3B $17.8B $27.4B
 
Accounts Payable $3.2M $1.8M $7.7M $15.9M $26.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $137.2M $158.5M $111.2M -- $147.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $140.4M $160.3M $118.8M $88.9M $174.4M
 
Long-Term Debt $626.4M $404.6M $1.6B $1.4B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $14.3B $14.6B $14.8B $15.2B $23.6B
 
Common Stock $286.3M $286.3M $286.3M $286.3M $343.8M
Other Common Equity Adj $9.8M -$111.3M -$234.4M -$234.9M -$190.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $2.5B $2.5B $2.5B $3.8B
 
Total Liabilities and Equity $17.1B $17.1B $17.3B $17.8B $27.4B
Cash and Short Terms $3.5B $4.3B $3.1B $2.6B $1.3B
Total Debt $763.6M $563.2M $1.7B $1.4B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $122M $242.3M $192.1M $159M $151.5M
Depreciation & Amoritzation $14.1M $13.4M $13M $14.4M $15.3M
Stock-Based Compensation $5.7M $6.5M $6.2M $8.3M $7.5M
Change in Accounts Receivable -$30.3M $60.5M -$63.1M -$30M $4.5M
Change in Inventories -- -- -- -- --
Cash From Operations $59.6M $336.3M $204.1M $169.3M $211M
 
Capital Expenditures $7.6M $8.5M $8M $22.5M $10.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $57.8M -$328.5M -$1.1B -$535.2M -$1B
 
Dividends Paid (Ex Special Dividend) -$87.9M -$96.6M -$91.5M -$92.4M -$97.5M
Special Dividend Paid
Long-Term Debt Issued $475M -- $797.7M $1.6B $1.2B
Long-Term Debt Repaid -$1.4B -$525.7M -$129.5M -$965.6M -$1.5B
Repurchase of Common Stock -$24.5M -$179.9M -$116M -$3.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing $553.3M $338.1M $21.1M $552.9M $791.9M
 
Beginning Cash (CF) $234.8M $905.4M $1.3B $408.4M $595.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $670.7M $345.9M -$842.9M $187M -$27.2M
Ending Cash (CF) $905.4M $1.3B $408.4M $595.4M $568.1M
 
Levered Free Cash Flow $52.1M $327.8M $196.2M $146.8M $200.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $52M $47.7M $10.9M $64.6M -$26.4M
 
Capital Expenditures $2.4M $559K $12.2M $2.8M $4.3M
Cash Acquisitions -- -- -- -- $200.4M
Cash From Investing -$814M -$181.4M -$91.9M -$171.1M $359.5M
 
Dividends Paid (Ex Special Dividend) -$24M -$23.1M -$23.1M -$23.7M -$27.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $164.4M $1.3B $800M $900M
Long-Term Debt Repaid -$115.2M -$60.2M -$729.4M -$1.1B -$970.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $615.6M $251.8M $270.1M $20.7M $190.5M
 
Beginning Cash (CF) $905.4M $1.3B $408.4M $595.4M $568.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$146.4M $118.1M $189.1M -$85.7M $523.6M
Ending Cash (CF) $759M $1.4B $597.5M $509.7M $1.1B
 
Levered Free Cash Flow $49.6M $47.2M -$1.3M $61.9M -$30.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $78.7M $332M $167.3M $223.1M $119.9M
 
Capital Expenditures $7M $6.7M $19.7M $13M $11.9M
Cash Acquisitions -- -- -- -- $200.4M
Cash From Investing -$870.3M $304.1M -$978.6M -$614.4M -$499.5M
 
Dividends Paid (Ex Special Dividend) -$90.8M -$95.8M -$91.4M -$93M -$100.9M
Special Dividend Paid
Long-Term Debt Issued -- $164.4M $1.9B $1.1B $1.3B
Long-Term Debt Repaid -$1.2B -$470.7M -$798.7M -$1.3B -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $956.8M -$25.7M $39.4M $303.5M $961.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $165.2M $610.5M -$772M -$87.8M $582M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $71.7M $325.3M $147.6M $210M $108M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $52M $47.7M $10.9M $64.6M -$26.4M
 
Capital Expenditures $2.4M $559K $12.2M $2.8M $4.3M
Cash Acquisitions -- -- -- -- $200.4M
Cash From Investing -$814M -$181.4M -$91.9M -$171.1M $359.5M
 
Dividends Paid (Ex Special Dividend) -$24M -$23.1M -$23.1M -$23.7M -$27.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $164.4M $1.3B $800M $900M
Long-Term Debt Repaid -$115.2M -$60.2M -$729.4M -$1.1B -$970.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $615.6M $251.8M $270.1M $20.7M $190.5M
 
Beginning Cash (CF) $905.4M $1.3B $408.4M $595.4M $568.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$146.4M $118.1M $189.1M -$85.7M $523.6M
Ending Cash (CF) $759M $1.4B $597.5M $509.7M $1.1B
 
Levered Free Cash Flow $49.6M $47.2M -$1.3M $61.9M -$30.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock