Financhill
Buy
75

CNOB Quote, Financials, Valuation and Earnings

Last price:
$25.40
Seasonality move :
0.06%
Day range:
$24.43 - $25.12
52-week range:
$20.08 - $29.31
Dividend yield:
2.88%
P/E ratio:
13.55x
P/S ratio:
3.57x
P/B ratio:
0.84x
Volume:
293.1K
Avg. volume:
311K
1-year change:
14.92%
Market cap:
$963.3M
Revenue:
$264.1M
EPS (TTM):
$1.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $252.4M $277.9M $315.4M $269.1M $264.1M
Revenue Growth (YoY) 29.86% 10.11% 13.48% -14.67% -1.87%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.1M $68.3M $85.3M $98.6M $99.7M
Other Inc / (Exp) $231K $496K -$1.5M -$117K $2K
Operating Expenses $55.7M $71M $85.5M $97.9M $98.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $90.4M $175.1M $171.2M $117M $98.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.1M $44.7M $46M $30M $24.7M
Net Income to Company $71.3M $130.4M $125.2M $87M $73.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.3M $130.4M $125.2M $87M $73.8M
 
Basic EPS (Cont. Ops) $1.80 $3.24 $3.03 $2.08 $1.77
Diluted EPS (Cont. Ops) $1.79 $3.22 $3.01 $2.07 $1.76
Weighted Average Basic Share $39.5M $39.6M $39.3M $38.8M $38.3M
Weighted Average Diluted Share $39.6M $39.9M $39.5M $39M $38.5M
 
EBITDA -- -- -- -- --
EBIT $160.6M $213.9M $242.9M $351.9M $369M
 
Revenue (Reported) $252.4M $277.9M $315.4M $269.1M $264.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $160.6M $213.9M $242.9M $351.9M $369M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $63.9M $73.4M $69.9M $64.1M $70.2M
Revenue Growth (YoY) 9.94% 14.86% -4.82% -8.2% 9.45%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.8M $19.7M $23.7M $24.6M $25.3M
Other Inc / (Exp) $487K -$596K -$191K $86K $529K
Operating Expenses $18M $19.5M $24.1M $24.9M $24.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $43.9M $42.7M $34M $23.1M $27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $11.4M $9.1M $5.9M $7.2M
Net Income to Company $33M $31.4M $24.9M $17.2M $20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33M $31.4M $24.9M $17.2M $20.2M
 
Basic EPS (Cont. Ops) $0.83 $0.76 $0.60 $0.41 $0.49
Diluted EPS (Cont. Ops) $0.82 $0.75 $0.59 $0.41 $0.49
Weighted Average Basic Share $39.6M $39.5M $39.1M $38.3M $38.3M
Weighted Average Diluted Share $39.8M $39.7M $39.3M $38.5M $38.5M
 
EBITDA -- -- -- -- --
EBIT $55.3M $51.3M $83M $92.4M $86.4M
 
Revenue (Reported) $63.9M $73.4M $69.9M $64.1M $70.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $55.3M $51.3M $83M $92.4M $86.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $258.2M $287.4M $311.8M $263.4M $270.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.7M $71.3M $89.3M $99.5M $100.4M
Other Inc / (Exp) $511K -$587K -$1.1M $160K $445K
Operating Expenses $65.3M $72.5M $90.1M $98.8M $98.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $127.2M $173.9M $162.5M $106M $102.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.9M $45.2M $43.7M $26.8M $26M
Net Income to Company $98.3M $128.7M $118.8M $79.3M $76.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $98.3M $128.7M $118.8M $79.3M $76.8M
 
Basic EPS (Cont. Ops) $2.46 $3.17 $2.87 $1.89 $1.85
Diluted EPS (Cont. Ops) $2.45 $3.15 $2.86 $1.89 $1.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $187.4M $209.9M $274.6M $361.3M $363.1M
 
Revenue (Reported) $258.2M $287.4M $311.8M $263.4M $270.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $187.4M $209.9M $274.6M $361.3M $363.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $63.9M $73.4M $69.9M $64.1M $70.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.8M $19.7M $23.7M $24.6M $25.3M
Other Inc / (Exp) $487K -$596K -$191K $86K $529K
Operating Expenses $18M $19.5M $24.1M $24.9M $24.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $43.9M $42.7M $34M $23.1M $27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $11.4M $9.1M $5.9M $7.2M
Net Income to Company $33M $31.4M $24.9M $17.2M $20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33M $31.4M $24.9M $17.2M $20.2M
 
Basic EPS (Cont. Ops) $0.83 $0.76 $0.60 $0.41 $0.49
Diluted EPS (Cont. Ops) $0.82 $0.75 $0.59 $0.41 $0.49
Weighted Average Basic Share $39.6M $39.5M $39.1M $38.3M $38.3M
Weighted Average Diluted Share $39.8M $39.7M $39.3M $38.5M $38.5M
 
EBITDA -- -- -- -- --
EBIT $55.3M $51.3M $83M $92.4M $86.4M
 
Revenue (Reported) $63.9M $73.4M $69.9M $64.1M $70.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $55.3M $51.3M $83M $92.4M $86.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $303.8M $265.5M $268.3M $242.7M $356.5M
Short Term Investments $488M $534.5M $634.9M $617.2M $4.2M
Accounts Receivable, Net $35.3M $34.2M $46.1M $49.1M $45.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $827M $834.2M $949.3M $909M $406.2M
 
Property Plant And Equipment $46.3M $40M $38M $42.8M $42.9M
Long-Term Investments $501.3M $548.3M $650.7M $635.7M $632.9M
Goodwill $208.4M $208.4M $208.4M $208.4M $208.4M
Other Intangibles $11M $9M $7.3M $5.9M $4.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.5B $8.1B $9.6B $9.9B $9.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $390.5M $830M $881M $660.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $390.5M $830M $881M $660.5M
 
Long-Term Debt $628.6M $230.6M $180.9M $132M $107.5M
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $7B $8.5B $8.6B $8.6B
 
Common Stock $586.9M $697.9M $697.9M $697.9M $697.9M
Other Common Equity Adj $2.8M -$1.4M -$32.4M -$35.1M -$47.8M
Common Equity $915.3M $1B $1.1B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $915.3M $1.1B $1.2B $1.2B $1.2B
 
Total Liabilities and Equity $7.5B $8.1B $9.6B $9.9B $9.9B
Cash and Short Terms $791.7M $800M $903.2M $859.9M $360.7M
Total Debt $628.6M $621.1M $1B $1B $768M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $260.1M $311.5M $562.4M $277.6M $292.6M
Short Term Investments $442M $3.6M $2.6M $2.4M $4.1M
Accounts Receivable, Net $35.2M $34.1M $46.3M $49.7M $46.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $737.4M $349.2M $611.3M $329.7M $343.5M
 
Property Plant And Equipment $42.8M $39.2M $39.1M $41.6M $41.4M
Long-Term Investments $455.2M $525.2M $647M $638.9M $655.7M
Goodwill $208.4M $208.4M $208.4M $208.4M $208.4M
Other Intangibles $10.5M $8.6M $6.9M $5.6M $4.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.4B $8.3B $10B $9.9B $9.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $359.5M $825M $725M $585.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $359.5M $825M $725M $585.5M
 
Long-Term Debt $512.4M $205.7M $106.7M $232.1M $107.6M
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $7.2B $8.8B $8.6B $8.5B
 
Common Stock $586.9M $697.9M $697.9M $697.9M $697.9M
Other Common Equity Adj -$689K -$8.3M -$33.9M -$38.1M -$48.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $935.6M $1.1B $1.2B $1.2B $1.3B
 
Total Liabilities and Equity $7.4B $8.3B $10B $9.9B $9.8B
Cash and Short Terms $702.1M $315.1M $565M $280M $296.7M
Total Debt $512.4M $565.2M $931.7M $957.1M $693.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $71.3M $130.4M $125.2M $87M $73.8M
Depreciation & Amoritzation $6.8M $5.7M $5.5M $5.9M $5.7M
Stock-Based Compensation $2.9M $4.5M $4.9M $4.9M $4.6M
Change in Accounts Receivable -$11.5M $1.2M -$11.9M -$3M $3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $81.1M $202.3M $176.8M $92.9M $60.7M
 
Capital Expenditures $2.2M $2.8M $3.3M $7.4M $3.8M
Cash Acquisitions $87.4M $974K -- -- --
Cash From Investing -$323.4M -$689.9M -$1.5B -$248M $55.2M
 
Dividends Paid (Ex Special Dividend) -$14.3M -$19.2M -$29.5M -$31.9M -$33.3M
Special Dividend Paid
Long-Term Debt Issued $1.6B $340M $4.2B $2.9B $866.5M
Long-Term Debt Repaid -$1.7B -$347.7M -$3.8B -$2.9B -$1.1B
Repurchase of Common Stock -$1.6M -$10.7M -$15.3M -$19.4M -$7.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $344.5M $449.4M $1.4B $129.5M -$2.1M
 
Beginning Cash (CF) $201.5M $303.8M $265.5M $268.3M $242.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.3M -$38.2M $2.8M -$25.6M $113.8M
Ending Cash (CF) $303.8M $265.5M $268.3M $242.7M $356.5M
 
Levered Free Cash Flow $78.9M $199.5M $173.5M $85.5M $56.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $33M $31.4M $24.9M $17.2M $20.2M
Depreciation & Amoritzation $1.4M $1.4M $1.4M $1.4M $1.4M
Stock-Based Compensation $972K $1.1M $1.1M $1M $1.3M
Change in Accounts Receivable $68K $71K -$239K -$623K -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $80.1M $45.8M $16.4M $20.5M $14.9M
 
Capital Expenditures $67K $718K $2.9M $138K $263K
Cash Acquisitions $729K -- -- -- --
Cash From Investing $5.6M -$160.2M -$26.6M $33.1M $59.2M
 
Dividends Paid (Ex Special Dividend) -$3.6M -$6.7M -$7.6M -$8.1M -$8.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $150M $750M $445M $365M
Long-Term Debt Repaid -$116.2M -$206M -$830M -$501M -$440M
Repurchase of Common Stock -$2.4M -$4.8M -$4.9M -$7.1M -$1.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$129.4M $160.4M $304.3M -$18.7M -$138M
 
Beginning Cash (CF) $303.8M $265.5M $268.3M $242.7M $356.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.7M $46M $294.1M $34.9M -$63.9M
Ending Cash (CF) $260.1M $311.5M $562.4M $277.6M $292.6M
 
Levered Free Cash Flow $80.1M $45.1M $13.5M $20.4M $14.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $98.3M $128.7M $118.8M $79.3M $76.8M
Depreciation & Amoritzation $6.6M $5.8M $5.6M $5.9M $5.6M
Stock-Based Compensation $3.4M $4.7M $4.9M $4.7M $4.8M
Change in Accounts Receivable -$10.9M $1.2M -$12.2M -$3.4M $3M
Change in Inventories -- -- -- -- --
Cash From Operations $114.8M $168M $147.3M $97M $55.1M
 
Capital Expenditures $538K $3.4M $5.5M $4.7M $3.9M
Cash Acquisitions $729K $245K -- -- --
Cash From Investing -$222.4M -$855.7M -$1.4B -$188.4M $81.3M
 
Dividends Paid (Ex Special Dividend) -$14.3M -$22.3M -$30.4M -$32.4M -$33.7M
Special Dividend Paid
Long-Term Debt Issued $619.9M $490M $4.8B $2.6B $786.5M
Long-Term Debt Repaid -$963.4M -$437.5M -$4.4B -$2.6B -$1.1B
Repurchase of Common Stock -$3.1M -$13.1M -$15.3M -$21.7M -$1.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $84.9M $739.2M $1.5B -$193.5M -$121.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.7M $51.5M $250.9M -$284.8M $15M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $114.3M $164.6M $141.9M $92.3M $51.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $33M $31.4M $24.9M $17.2M $20.2M
Depreciation & Amoritzation $1.4M $1.4M $1.4M $1.4M $1.4M
Stock-Based Compensation $972K $1.1M $1.1M $1M $1.3M
Change in Accounts Receivable $68K $71K -$239K -$623K -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $80.1M $45.8M $16.4M $20.5M $14.9M
 
Capital Expenditures $67K $718K $2.9M $138K $263K
Cash Acquisitions $729K -- -- -- --
Cash From Investing $5.6M -$160.2M -$26.6M $33.1M $59.2M
 
Dividends Paid (Ex Special Dividend) -$3.6M -$6.7M -$7.6M -$8.1M -$8.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $150M $750M $445M $365M
Long-Term Debt Repaid -$116.2M -$206M -$830M -$501M -$440M
Repurchase of Common Stock -$2.4M -$4.8M -$4.9M -$7.1M -$1.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$129.4M $160.4M $304.3M -$18.7M -$138M
 
Beginning Cash (CF) $303.8M $265.5M $268.3M $242.7M $356.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.7M $46M $294.1M $34.9M -$63.9M
Ending Cash (CF) $260.1M $311.5M $562.4M $277.6M $292.6M
 
Levered Free Cash Flow $80.1M $45.1M $13.5M $20.4M $14.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock