Financhill
Buy
79

SPFI Quote, Financials, Valuation and Earnings

Last price:
$40.69
Seasonality move :
9.79%
Day range:
$37.57 - $40.74
52-week range:
$29.36 - $40.91
Dividend yield:
1.45%
P/E ratio:
12.69x
P/S ratio:
3.47x
P/B ratio:
1.45x
Volume:
227K
Avg. volume:
56.1K
1-year change:
29.3%
Market cap:
$659M
Revenue:
$189.3M
EPS (TTM):
$3.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $219.6M $214.2M $209.2M $176.2M $189.3M
Revenue Growth (YoY) 39.13% -2.46% -2.33% -15.78% 7.42%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.3M $96.6M $89.9M $82.8M $78.1M
Other Inc / (Exp) $2.3M -- -- $30.4M --
Operating Expenses $92.3M $96.6M $89.9M $116.6M $78.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $56.6M $73.1M $73.2M $79.4M $63.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $14.5M $14.9M $16.7M $13.6M
Net Income to Company $45.4M $58.6M $58.2M $62.7M $49.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.4M $58.6M $58.2M $62.7M $49.7M
 
Basic EPS (Cont. Ops) $2.51 $3.26 $3.35 $3.73 $3.03
Diluted EPS (Cont. Ops) $2.47 $3.17 $3.23 $3.62 $2.92
Weighted Average Basic Share $18.1M $18M $17.4M $16.8M $16.4M
Weighted Average Diluted Share $18.3M $18.5M $18M $17.3M $17M
 
EBITDA -- -- -- -- --
EBIT $72.5M $86.4M $95.8M $151.7M $157.1M
 
Revenue (Reported) $219.6M $214.2M $209.2M $176.2M $189.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $72.5M $86.4M $95.8M $151.7M $157.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55M $52.3M $43.7M $45.4M $47.7M
Revenue Growth (YoY) 14.52% -4.86% -16.57% 3.95% 5.11%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.9M $23.4M $20.2M $19.7M $20.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.9M $23.4M $20.2M $19.7M $20.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.9M $17.8M $11.6M $14M $15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $3.5M $2.4M $3.1M $3.4M
Net Income to Company $15.2M $14.3M $9.2M $10.9M $12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.2M $14.3M $9.2M $10.9M $12.3M
 
Basic EPS (Cont. Ops) $0.84 $0.81 $0.54 $0.66 $0.75
Diluted EPS (Cont. Ops) $0.82 $0.78 $0.53 $0.64 $0.72
Weighted Average Basic Share $18.1M $17.7M $17M $16.4M $16.4M
Weighted Average Diluted Share $18.5M $18.4M $17.6M $16.9M $17.1M
 
EBITDA -- -- -- -- --
EBIT $22.3M $20.9M $24.8M $37.4M $37.1M
 
Revenue (Reported) $55M $52.3M $43.7M $45.4M $47.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $22.3M $20.9M $24.8M $37.4M $37.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $226.6M $211.6M $200.6M $178M $191.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.6M $95.1M $86.7M $82.4M $78.7M
Other Inc / (Exp) -- -- -- $30.4M --
Operating Expenses $95.6M $95.1M $86.7M $116.2M $78.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $66.7M $72M $67M $81.8M $65M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $14.3M $13.8M $17.4M $13.8M
Net Income to Company $53.4M $57.7M $53.2M $64.4M $51.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.4M $57.7M $53.2M $64.4M $51.1M
 
Basic EPS (Cont. Ops) $2.96 $3.24 $3.08 $3.83 $3.12
Diluted EPS (Cont. Ops) $2.92 $3.13 $2.98 $3.74 $3.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $80.5M $85M $99.7M $164.3M $156.8M
 
Revenue (Reported) $226.6M $211.6M $200.6M $178M $191.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $80.5M $85M $99.7M $164.3M $156.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55M $52.3M $43.7M $45.4M $47.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.9M $23.4M $20.2M $19.7M $20.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.9M $23.4M $20.2M $19.7M $20.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.9M $17.8M $11.6M $14M $15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $3.5M $2.4M $3.1M $3.4M
Net Income to Company $15.2M $14.3M $9.2M $10.9M $12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.2M $14.3M $9.2M $10.9M $12.3M
 
Basic EPS (Cont. Ops) $0.84 $0.81 $0.54 $0.66 $0.75
Diluted EPS (Cont. Ops) $0.82 $0.78 $0.53 $0.64 $0.72
Weighted Average Basic Share $18.1M $17.7M $17M $16.4M $16.4M
Weighted Average Diluted Share $18.5M $18.4M $17.6M $16.9M $17.1M
 
EBITDA -- -- -- -- --
EBIT $22.3M $20.9M $24.8M $37.4M $37.1M
 
Revenue (Reported) $55M $52.3M $43.7M $45.4M $47.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $22.3M $20.9M $24.8M $37.4M $37.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $300.3M $486.8M $234.9M $330.2M $359.1M
Short Term Investments $803.1M $724.5M $701.7M $183.9M $268.2M
Accounts Receivable, Net $15.2M $13.9M $16.4M $20.9M $21.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.2B $953M $534.9M $649M
 
Property Plant And Equipment $60.3M $57.7M $56.3M $55.1M $53M
Long-Term Investments $803.1M $724.5M $701.7M $183.9M $268.2M
Goodwill $19.5M $19.5M $19.5M $19.3M $19.3M
Other Intangibles $16.6M $25.6M $31.8M $29M $28M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.6B $3.9B $3.9B $4.2B $4.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.6M -- -- -- --
 
Long-Term Debt $197M $122.2M $122.4M $110.2M $110.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.5B $3.6B $3.8B $3.8B
 
Common Stock $18.1M $17.8M $17M $16.4M $16.5M
Other Common Equity Adj $21.3M $13.7M -$65.1M -$51.7M -$60.6M
Common Equity $370M $407.4M $357M $407.1M $438.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $370M $407.4M $357M $407.1M $438.9M
 
Total Liabilities and Equity $3.6B $3.9B $3.9B $4.2B $4.2B
Cash and Short Terms $1.1B $1.2B $936.6M $514M $627.3M
Total Debt $197M $122.2M $122.4M $110.2M $110.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $413.4M $528.6M $328M $371.9M $536.3M
Short Term Investments $777.2M $793.4M $698.6M $599.9M $217.3M
Accounts Receivable, Net $11.3M $10.5M $14.4M $16.6M $17.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.3B $1B $988.4M $771.4M
 
Property Plant And Equipment $59.2M $57.4M $56.1M $54.2M $50.9M
Long-Term Investments $777.2M $793.4M $698.6M $599.9M $217.3M
Goodwill $19.5M $19.5M $19.5M $19.3M $19.3M
Other Intangibles $20.7M $30.9M $29.8M $29.1M $26.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.7B $4B $4.1B $4.2B $4.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $17.5M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.5M -- -- -- --
 
Long-Term Debt $147M $122.2M $122.4M $110.2M $110.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $3.6B $3.7B $3.8B $4B
 
Common Stock $18.1M $17.7M $17.1M $16.4M $16.2M
Other Common Equity Adj $12.2M -$16.3M -$60.4M -$59.1M -$57.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $374.7M $387.1M $368M $408.7M $443.7M
 
Total Liabilities and Equity $3.7B $4B $4.1B $4.2B $4.4B
Cash and Short Terms $1.2B $1.3B $1B $971.8M $753.6M
Total Debt $164.6M $122.2M $122.4M $110.2M $110.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $45.4M $58.6M $58.2M $62.7M $49.7M
Depreciation & Amoritzation $6.6M $6.4M $7M $6.4M $6.5M
Stock-Based Compensation $1.3M $1.6M $2.8M $2.2M $2.3M
Change in Accounts Receivable -$3.1M $3.4M -$1.1M -$8.5M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $5.6M $96.3M $123.6M $58.5M $59.4M
 
Capital Expenditures $3.3M $2.9M $4.5M $4.7M $3.4M
Cash Acquisitions -$687K -- -- $36.1M --
Cash From Investing -$156.2M -$159.8M -$408.9M -$143.4M -$13.9M
 
Dividends Paid (Ex Special Dividend) -$2.5M -$5.4M -$8M -$8.7M -$9.2M
Special Dividend Paid
Long-Term Debt Issued $124.1M -- -- -- --
Long-Term Debt Repaid -$105.6M -$75M -- -$12.4M --
Repurchase of Common Stock -$293K -$9.2M -$22.7M -$17.8M -$1.3M
Other Financing Activities -$319K -$625K -$1.2M -$731K -$759K
Cash From Financing $292.8M $250.1M $33.3M $180.1M -$16.5M
 
Beginning Cash (CF) $158.1M $300.3M $486.8M $234.9M $330.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $142.2M $186.5M -$251.9M $95.3M $28.9M
Ending Cash (CF) $300.3M $486.8M $234.9M $330.2M $359.1M
 
Levered Free Cash Flow $2.3M $93.4M $119.1M $53.9M $56M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.2M $14.3M $9.2M $10.9M $12.3M
Depreciation & Amoritzation $1.6M $1.7M $1.7M $1.6M $1.5M
Stock-Based Compensation $390K $528K $525K $481K $569K
Change in Accounts Receivable -$418K $2M $609K $6.5M $6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $8.1M $70.6M $25.4M $19.2M $26.1M
 
Capital Expenditures $90K $1.3M $1.6M $474K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.5M -$132.6M -$31.3M $12.5M -$9.8M
 
Dividends Paid (Ex Special Dividend) -$904K -$2M -$2.2M -$2.1M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$59M -- -- -- --
Repurchase of Common Stock -$786K -$3M -- -$35K -$8.3M
Other Financing Activities -$106K -$195K -$343K -$132K -$262K
Cash From Financing $120.5M $103.8M $99.1M $10.1M $160.9M
 
Beginning Cash (CF) $300.3M $486.8M $234.9M $330.2M $359.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113.1M $41.8M $93.1M $41.8M $177.2M
Ending Cash (CF) $413.4M $528.6M $328M $371.9M $536.3M
 
Levered Free Cash Flow $8.1M $69.3M $23.8M $18.7M $25M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $53.4M $57.7M $53.2M $64.4M $51.1M
Depreciation & Amoritzation $6.6M $6.5M $7M $6.3M $6.4M
Stock-Based Compensation $1.4M $1.8M $2.8M $2.1M $2.4M
Change in Accounts Receivable -$570K $5.8M -$2.5M -$2.6M $1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $9.5M $158.7M $78.3M $52.3M $66.3M
 
Capital Expenditures $2.2M $4.1M $4.7M $3.6M $4M
Cash Acquisitions -$687K -- -- $36.1M --
Cash From Investing -$196.8M -$276.9M -$307.6M -$99.6M -$36.2M
 
Dividends Paid (Ex Special Dividend) -$2.9M -$6.4M -$8.3M -$8.7M -$9.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$144.9M -- -- -- --
Repurchase of Common Stock -$1.1M -$11.5M -$19.7M -$17.8M -$9.6M
Other Financing Activities -$341K -$714K -$1.3M -$520K -$889K
Cash From Financing $464.7M $233.4M $28.6M $91.2M $134.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $277.3M $115.2M -$200.6M $43.9M $164.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.2M $154.6M $73.6M $48.7M $62.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.2M $14.3M $9.2M $10.9M $12.3M
Depreciation & Amoritzation $1.6M $1.7M $1.7M $1.6M $1.5M
Stock-Based Compensation $390K $528K $525K $481K $569K
Change in Accounts Receivable -$418K $2M $609K $6.5M $6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $8.1M $70.6M $25.4M $19.2M $26.1M
 
Capital Expenditures $90K $1.3M $1.6M $474K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.5M -$132.6M -$31.3M $12.5M -$9.8M
 
Dividends Paid (Ex Special Dividend) -$904K -$2M -$2.2M -$2.1M -$2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$59M -- -- -- --
Repurchase of Common Stock -$786K -$3M -- -$35K -$8.3M
Other Financing Activities -$106K -$195K -$343K -$132K -$262K
Cash From Financing $120.5M $103.8M $99.1M $10.1M $160.9M
 
Beginning Cash (CF) $300.3M $486.8M $234.9M $330.2M $359.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113.1M $41.8M $93.1M $41.8M $177.2M
Ending Cash (CF) $413.4M $528.6M $328M $371.9M $536.3M
 
Levered Free Cash Flow $8.1M $69.3M $23.8M $18.7M $25M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock