Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
17
SMX Quote, Financials, Valuation and Earnings
Last price:
$1.63
Seasonality move
:
-40.92%
Day range:
$1.38 - $1.81
52-week range:
$1.38 - $851.83
Dividend yield:
0%
P/E ratio:
0.00x
P/S ratio:
--
P/B ratio:
0.29x
Volume:
4.9M
Avg. volume:
1.2M
1-year change:
-99.76%
Market cap:
$1.9M
Revenue:
--
EPS (TTM):
$88.19
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $13K | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $10K | -- | -- | -- | -- | |
| Gross Profit | $3K | -- | -- | -- | -- | |
| Gross Profit Margin | 23.08% | -- | -- | -- | -- | |
| R&D Expenses | $1.7M | $2M | $1.9M | $2.7M | $3.1M | |
| Selling, General & Admin | $2.7M | $2.8M | $3.1M | $9.8M | $11M | |
| Other Inc / (Exp) | -$1K | -$101K | $106K | -$2M | -$13.6M | |
| Operating Expenses | $4.6M | $5M | $5.2M | $12.7M | $14.2M | |
| Operating Income | -$4.6M | -$5M | -$5.2M | -$12.7M | -$14.2M | |
| Net Interest Expenses | $12K | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$4.6M | -$4.9M | -$6.2M | -$21M | -$35.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -$4.6M | -$4.9M | -$6.2M | -$20.9M | -$35.4M | |
| Minority Interest in Earnings | -- | -- | -- | $75K | $4.3M | |
| Net Income to Common Excl Extra Items | -$4.6M | -$4.9M | -$6.2M | -$20.9M | -$31.1M | |
| Basic EPS (Cont. Ops) | -$39,224.48 | -$42,577.59 | -$53,310.34 | -$17,905.82 | -$1,016.80 | |
| Diluted EPS (Cont. Ops) | -$39,224.48 | -$42,577.59 | -$53,310.34 | -$17,905.82 | -$1,016.80 | |
| Weighted Average Basic Share | $2K | $120 | $120 | $1.2K | $30.6K | |
| Weighted Average Diluted Share | $2K | $120 | $120 | $1.2K | $30.6K | |
| EBITDA | -$4.3M | -$4.5M | -$4.8M | -$12.9M | -$19.6M | |
| EBIT | -$4.5M | -$4.8M | -$5.1M | -$13.1M | -$21.9M | |
| Revenue (Reported) | $13K | -- | -- | -- | -- | |
| Operating Income (Reported) | -$4.6M | -$5M | -$5.2M | -$12.7M | -$14.2M | |
| Operating Income (Adjusted) | -$4.5M | -$4.8M | -$5.1M | -$13.1M | -$21.9M | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | $2M | $1.9M | $2.7M | $3.1M | |
| Selling, General & Admin | -- | $2.8M | $3.1M | $9.8M | $11M | |
| Other Inc / (Exp) | -- | -- | $106K | -$2M | -$13.6M | |
| Operating Expenses | -- | $5M | $5.2M | $12.7M | $14.2M | |
| Operating Income | -- | -$5M | -$5.2M | -$12.7M | -$14.2M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -$4.9M | -$6.2M | -$21M | -$35.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -$4.9M | -$6.2M | -$20.9M | -$35.4M | |
| Minority Interest in Earnings | -- | -- | -- | $75K | $4.3M | |
| Net Income to Common Excl Extra Items | -- | -$4.9M | -$6.2M | -$20.9M | -$31.1M | |
| Basic EPS (Cont. Ops) | -- | -$42,577.59 | -$53,310.34 | -$156,356.81 | -$72.48 | |
| Diluted EPS (Cont. Ops) | -- | -$42,577.59 | -$53,310.34 | -$156,356.81 | -$72.48 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -$4.5M | -$4.8M | -$12.9M | -$19.6M | |
| EBIT | -- | -$4.8M | -$5.1M | -$13.1M | -$21.9M | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -$5M | -$5.2M | -$12.7M | -$14.2M | |
| Operating Income (Adjusted) | -- | -$4.8M | -$5.1M | -$13.1M | -$21.9M | |
| Period Ending | 2022-07-18 | 2023-07-18 | 2024-07-18 | 2025-07-18 | 2026-07-18 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $4.3M | $4.2M | $1.4M | $168K | $2.3M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $28K | $454K | $3.2M | $142K | $102K | |
| Other Current Assets | -- | $70K | $72K | $87K | $30K | |
| Total Current Assets | $4.8M | $5.1M | $5.1M | $802K | $4.3M | |
| Property Plant And Equipment | $1.1M | $1.2M | $969K | $800K | $616K | |
| Long-Term Investments | $248K | $147K | $221K | $115K | $105K | |
| Goodwill | -- | -- | -- | $33M | $26.1M | |
| Other Intangibles | $2.3M | $3.9M | $5M | $16.5M | $12.3M | |
| Other Long-Term Assets | -- | -$1K | -- | -- | -- | |
| Total Assets | $8.5M | $10.3M | $11.3M | $51.2M | $43.5M | |
| Accounts Payable | $515K | $916K | $3M | $10.5M | $9.4M | |
| Accrued Expenses | $130K | $49K | -- | -- | -- | |
| Current Portion Of Long-Term Debt | $280K | $270K | $1.3M | $3.1M | $5.6M | |
| Current Portion Of Capital Lease Obligations | $58K | $37K | $30K | $41K | $81K | |
| Other Current Liabilities | -- | $32K | -- | $1.1M | $1.4M | |
| Total Current Liabilities | $1.4M | $1.9M | $4.9M | $18M | $20.8M | |
| Long-Term Debt | -- | -- | $3.7M | $483K | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $2M | $2.4M | $9.1M | $18.9M | $21.1M | |
| Common Stock | $21.9M | -- | $32.7M | $62.9M | $90M | |
| Other Common Equity Adj | -- | -- | -- | -- | $258K | |
| Common Equity | $6.4M | $7.9M | $2.2M | $11.5M | $6.4M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | $20.8M | $16M | |
| Total Equity | $6.4M | $7.9M | $2.2M | $32.2M | $22.4M | |
| Total Liabilities and Equity | $8.5M | $10.3M | $11.3M | $51.2M | $43.5M | |
| Cash and Short Terms | $4.3M | $4.2M | $1.4M | $168K | $2.3M | |
| Total Debt | $280K | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $4.2M | $1.4M | $168K | $2.3M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | $454K | $3.2M | $142K | $102K | |
| Other Current Assets | -- | $70K | $72K | $87K | $30K | |
| Total Current Assets | -- | $5.1M | $5.1M | $802K | $4.3M | |
| Property Plant And Equipment | -- | $1.2M | $969K | $800K | $616K | |
| Long-Term Investments | -- | $147K | $221K | $115K | $105K | |
| Goodwill | -- | -- | -- | $33M | $26.1M | |
| Other Intangibles | -- | $3.9M | $5M | $16.5M | $12.3M | |
| Other Long-Term Assets | -- | -$1K | -- | -- | -- | |
| Total Assets | -- | $10.3M | $11.3M | $51.2M | $43.5M | |
| Accounts Payable | -- | $916K | $3M | $10.5M | $9.4M | |
| Accrued Expenses | -- | $49K | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | $270K | $1.3M | $3.1M | $5.6M | |
| Current Portion Of Capital Lease Obligations | -- | $37K | $30K | $41K | $81K | |
| Other Current Liabilities | -- | $32K | -- | $1.1M | $1.4M | |
| Total Current Liabilities | -- | $1.9M | $4.9M | $18M | $20.8M | |
| Long-Term Debt | -- | -- | $3.7M | $483K | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $2.4M | $9.1M | $18.9M | $21.1M | |
| Common Stock | -- | -- | $32.7M | $62.9M | $90M | |
| Other Common Equity Adj | -- | -- | -- | -- | $258K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | $20.8M | $16M | |
| Total Equity | -- | $7.9M | $2.2M | $32.2M | $22.4M | |
| Total Liabilities and Equity | -- | $10.3M | $11.3M | $51.2M | $43.5M | |
| Cash and Short Terms | -- | $4.2M | $1.4M | $168K | $2.3M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$4.6M | -$4.9M | -$6.2M | -$20.9M | -$35.4M | |
| Depreciation & Amoritzation | $219K | $315K | $290K | $225K | $2.3M | |
| Stock-Based Compensation | $483K | $484K | $306K | $3.3M | $3.7M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$3.5M | -$3.9M | -$5.2M | -$12.5M | -$11.3M | |
| Capital Expenditures | $958K | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$958K | -$1.8M | -$1.1M | -$1M | -$190K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $32K | $3.9M | $3.2M | $4.3M | |
| Long-Term Debt Repaid | -$156K | -$201K | -$227K | -$72K | -$114K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $2.7M | -$423K | |
| Cash From Financing | $6.7M | $6.1M | $3.8M | $12M | $13.1M | |
| Beginning Cash (CF) | $1.7M | $4.3M | $4.2M | $1.4M | $168K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $2.2M | $445K | -$2.5M | -$1.6M | $1.6M | |
| Ending Cash (CF) | $4.3M | $4.2M | $1.4M | $168K | $2.3M | |
| Levered Free Cash Flow | -$4.5M | -$5.7M | -$6.4M | -$13.5M | -$11.5M | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$4.9M | -$6.2M | -$20.9M | -$35.4M | |
| Depreciation & Amoritzation | -- | $315K | $290K | $225K | $2.3M | |
| Stock-Based Compensation | -- | $484K | $306K | $3.3M | $3.7M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -$3.9M | -$5.2M | -$12.5M | -$11.3M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -$1.8M | -$1.1M | -$1M | -$190K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $32K | $3.9M | $3.2M | $4.3M | |
| Long-Term Debt Repaid | -- | -$201K | -$227K | -$72K | -$114K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $2.7M | -$423K | |
| Cash From Financing | -- | $6.1M | $3.8M | $12M | $13.1M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $13K | -$2.7M | -$1.2M | $2.3M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -$5.7M | -$6.4M | -$13.5M | -$11.5M | |
| Period Ending | 2022-07-18 | 2023-07-18 | 2024-07-18 | 2025-07-18 | 2026-07-18 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get SMX Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
SMX
Sector
P/E ratio
0.00x
23.84x
PEG ratio
--
0.00x
P/B ratio
0.29x
2.31x
Price / LTM sales
--
1.64x
Growth Metrics
SMX
Sector
Revenue growth
--
3.84%
Earnings growth
--
10.8%
Revenue (5-year growth)
--
6.27%
Earnings forecast
--
$0.12
Profitability
SMX
Sector
Profitability FY 2025
--
$77.3M
Return on invested capital
--
0.05%
Return on assets
--
-0.48%
Return on equity
--
0.73%
Earnings Date
Last Earnings Date
Jul
18
Next Earnings Date
Jul
18
Estimated Next Earnings Date
Oct
17
Balance Sheet
SMX
Sector
Total cash
--
$48.7M
Short term investments
--
$19.4M
Total assets
$43.5M
$223.8M
Long term debt
--
$6M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
