Financhill
Buy
51

NSSC Quote, Financials, Valuation and Earnings

Last price:
$30.86
Seasonality move :
2.07%
Day range:
$29.80 - $30.54
52-week range:
$19.00 - $58.09
Dividend yield:
1.69%
P/E ratio:
25.01x
P/S ratio:
6.20x
P/B ratio:
6.73x
Volume:
227.8K
Avg. volume:
303.7K
1-year change:
-46.22%
Market cap:
$1.1B
Revenue:
$188.8M
EPS (TTM):
$1.22
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $101.4M $114M $143.6M $170M $188.8M
Revenue Growth (YoY) -1.53% 12.51% 25.92% 18.39% 11.07%
 
Cost of Revenues $58.5M $63.3M $84.4M $96.8M $87.1M
Gross Profit $42.8M $50.7M $59.2M $73.2M $101.8M
Gross Profit Margin 42.27% 44.5% 41.2% 43.08% 53.89%
 
R&D Expenses $7.3M $7.6M $8M $9.3M $10.8M
Selling, General & Admin $23.7M $25.2M $32.9M $33.6M $37.2M
Other Inc / (Exp) -$1.9M -- $3.9M -- --
Operating Expenses $30.9M $32.8M $40.9M $42.9M $47.9M
Operating Income $11.9M $17.9M $18.2M $30.3M $53.8M
 
Net Interest Expenses $9K $5K $283K -- --
EBT. Incl. Unusual Items $10.1M $17.9M $21.8M $31.2M $56.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $2.5M $2.2M $4.1M $6.6M
Net Income to Company $7.8M $15.4M $19.6M $27.1M $49.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $15.4M $19.6M $27.1M $49.8M
 
Basic EPS (Cont. Ops) $0.21 $0.42 $0.53 $0.74 $1.35
Diluted EPS (Cont. Ops) $0.21 $0.42 $0.53 $0.73 $1.34
Weighted Average Basic Share $36.9M $36.7M $36.7M $36.7M $36.8M
Weighted Average Diluted Share $37M $36.8M $36.9M $37M $37.1M
 
EBITDA $13.4M $19.6M $20M $32.3M $56M
EBIT $11.9M $17.9M $18.2M $30.3M $53.8M
 
Revenue (Reported) $101.4M $114M $143.6M $170M $188.8M
Operating Income (Reported) $11.9M $17.9M $18.2M $30.3M $53.8M
Operating Income (Adjusted) $11.9M $17.9M $18.2M $30.3M $53.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $28.2M $35.9M $43.5M $49.3M $44M
Revenue Growth (YoY) 7.58% 27.2% 21.24% 13.17% -10.77%
 
Cost of Revenues $15.3M $20.9M $22.3M $22.8M $18.8M
Gross Profit $12.9M $15M $21.3M $26.5M $25.1M
Gross Profit Margin 45.74% 41.87% 48.88% 53.76% 57.16%
 
R&D Expenses $1.9M $2M $2.3M $2.8M $3.2M
Selling, General & Admin $6M $8.4M $8.4M $9.2M $10.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.9M $10.5M $10.7M $12M $14M
Operating Income $5M $4.6M $10.5M $14.5M $11.1M
 
Net Interest Expenses $44K $177K -- -- --
EBT. Incl. Unusual Items $5M $4.4M $11M $15.1M $12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $624K $1.1M $1.4M $1.9M $1.9M
Net Income to Company $4.4M $3.3M $9.5M $13.2M $10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $3.3M $9.5M $13.2M $10.1M
 
Basic EPS (Cont. Ops) $0.12 $0.09 $0.26 $0.36 $0.28
Diluted EPS (Cont. Ops) $0.12 $0.09 $0.26 $0.36 $0.28
Weighted Average Basic Share $36.7M $36.7M $36.8M $36.8M $36.1M
Weighted Average Diluted Share $36.8M $36.9M $37.1M $37.1M $36.3M
 
EBITDA $5.4M $5M $11M $15M $11.7M
EBIT $5M $4.6M $10.5M $14.5M $11.1M
 
Revenue (Reported) $28.2M $35.9M $43.5M $49.3M $44M
Operating Income (Reported) $5M $4.6M $10.5M $14.5M $11.1M
Operating Income (Adjusted) $5M $4.6M $10.5M $14.5M $11.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $101.6M $135.8M $168.6M $183.1M $181.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.4M $80.1M $99.1M $86.2M $79.2M
Gross Profit $42.2M $55.7M $69.4M $96.9M $102.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5M $7.9M $9.1M $10.1M $12.4M
Selling, General & Admin $23.1M $31.2M $33.6M $35.2M $41.6M
Other Inc / (Exp) -- $3.9M -- -- --
Operating Expenses $30.6M $39.1M $42.7M $45.3M $53.9M
Operating Income $11.6M $16.6M $26.7M $51.7M $48.1M
 
Net Interest Expenses $59K $54K -- -- --
EBT. Incl. Unusual Items $9.7M $20.5M $27.1M $53.9M $51.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $2.9M $3M $7M $6.5M
Net Income to Company $7.3M $17.6M $24.1M $46.8M $45.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M $17.6M $24.1M $46.8M $45.3M
 
Basic EPS (Cont. Ops) $0.23 $0.47 $0.66 $1.27 $1.23
Diluted EPS (Cont. Ops) $0.23 $0.47 $0.65 $1.26 $1.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.3M $18.4M $28.6M $53.8M $50.4M
EBIT $11.6M $16.6M $26.7M $51.7M $48.1M
 
Revenue (Reported) $101.6M $135.8M $168.6M $183.1M $181.2M
Operating Income (Reported) $11.6M $16.6M $26.7M $51.7M $48.1M
Operating Income (Adjusted) $11.6M $16.6M $26.7M $51.7M $48.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $78.6M $100.4M $125.3M $138.5M $130.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.6M $60.4M $75.1M $64.6M $56.7M
Gross Profit $35M $39.9M $50.2M $73.9M $74.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $5.9M $7M $7.7M $9.3M
Selling, General & Admin $18M $24M $24.7M $26.3M $30.7M
Other Inc / (Exp) -- $3.9M -- -- --
Operating Expenses $23.7M $29.9M $31.7M $34.1M $40.1M
Operating Income $11.4M $10M $18.5M $39.9M $34.2M
 
Net Interest Expenses $53K $177K $103K -- --
EBT. Incl. Unusual Items $11.3M $13.8M $19M $41.7M $37.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.8M $2.5M $5.4M $5.3M
Net Income to Company $9.9M $12.1M $16.6M $36.3M $31.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.9M $12.1M $16.6M $36.3M $31.8M
 
Basic EPS (Cont. Ops) $0.28 $0.33 $0.45 $0.98 $0.87
Diluted EPS (Cont. Ops) $0.28 $0.33 $0.45 $0.98 $0.86
Weighted Average Basic Share $110.1M $110.2M $110.3M $110.5M $109.5M
Weighted Average Diluted Share $110.4M $110.6M $111.1M $111.2M $110.2M
 
EBITDA $12.6M $11.4M $19.9M $41.5M $35.9M
EBIT $11.4M $10M $18.5M $39.9M $34.2M
 
Revenue (Reported) $78.6M $100.4M $125.3M $138.5M $130.9M
Operating Income (Reported) $11.4M $10M $18.5M $39.9M $34.2M
Operating Income (Adjusted) $11.4M $10M $18.5M $39.9M $34.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $18.2M $34.8M $41.7M $36M $65.3M
Short Term Investments -- $5.4M $5.1M $30.8M $32.4M
Accounts Receivable, Net $22.9M $28.1M $29.2M $26.1M $31.9M
Inventory $34.7M $24.9M $40.8M $35.1M $34.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $2.4M $2.8M $3.4M $4.3M
Total Current Assets $78M $95.6M $119.6M $131.4M $168.8M
 
Property Plant And Equipment $15.5M $15.2M $15.3M $15.1M $14.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $5.1M $4.7M $4.3M $3.9M $3.6M
Other Long-Term Assets $5.9M $7M $9.4M $13.6M $15.4M
Total Assets $104.5M $122.6M $148.6M $166.7M $207.8M
 
Accounts Payable $6.5M $6.1M $11.1M $8.1M $8M
Accrued Expenses $7.9M $10.1M $13.6M $11.6M $14.3M
Current Portion Of Long-Term Debt $1.8M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.5M $20.3M $26.5M $19.7M $22.2M
 
Long-Term Debt $2.1M $1.5M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $28M $30.2M $34.8M $26.5M $28.9M
 
Common Stock $396K $396K $396K $397K $398K
Other Common Equity Adj -- -- -- -- --
Common Equity $76.5M $92.4M $113.8M $140.2M $178.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.5M $92.4M $113.8M $140.2M $178.9M
 
Total Liabilities and Equity $104.5M $122.6M $148.6M $166.7M $207.8M
Cash and Short Terms $18.2M $40.2M $46.8M $66.8M $97.7M
Total Debt $3.9M $3.9M -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $28.7M $42.1M $31.5M $55.5M $73.4M
Short Term Investments $5.4M $5.2M $25.4M $32M $15.9M
Accounts Receivable, Net $22.4M $24.2M $24.2M $30.3M $24.3M
Inventory $27.4M $35.1M $46.9M $37M $34.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.7M $2.6M $3.4M $3.4M
Total Current Assets $85.7M $109.4M $130.6M $158.2M $152.4M
 
Property Plant And Equipment $15.1M $15.4M $15.2M $14.5M $14.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4.8M $4.4M $4M $3.7M $3.4M
Other Long-Term Assets $8.9M $7.9M $14.2M $13.4M $12.6M
Total Assets $114.5M $137.1M $165.3M $194.8M $190.9M
 
Accounts Payable $5.7M $9.9M $7M $6.9M $5.4M
Accrued Expenses $7.7M $11.5M $10.5M $12.8M $12.7M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.7M $22.7M $17.8M $19.9M $22.6M
 
Long-Term Debt $2.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $26.4M $31.1M $24.6M $26.6M $29.3M
 
Common Stock $212K $396K $397K $398K $398K
Other Common Equity Adj -- -- -- -- $113K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $88M $106M $140.7M $168.2M $161.5M
 
Total Liabilities and Equity $114.5M $137.1M $165.3M $194.8M $190.9M
Cash and Short Terms $34.1M $47.4M $56.9M $87.5M $89.3M
Total Debt $3.9M -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $7.8M $15.4M $19.6M $27.1M $49.8M
Depreciation & Amoritzation $1.5M $1.7M $1.8M $1.9M $2.2M
Stock-Based Compensation $583K $435K $1.6M $1.5M $1.7M
Change in Accounts Receivable $2.8M -$5M -$1.2M $3.2M -$5.7M
Change in Inventories -$6.8M $8.8M -$19.3M $1.9M -$3.3M
Cash From Operations $10.3M $23M $8.3M $24.7M $45.4M
 
Capital Expenditures $1.6M $1M $1.5M $3M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$6.4M -$1.6M -$28.3M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$2.3M -$13.3M
Special Dividend Paid
Long-Term Debt Issued $3.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.5M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M -- $155K -$2.2M -$12.8M
 
Beginning Cash (CF) $8M $18.2M $34.8M $41.7M $36M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.2M $16.6M $6.9M -$5.8M $29.4M
Ending Cash (CF) $18.2M $34.8M $41.7M $36M $65.3M
 
Levered Free Cash Flow $8.7M $22M $6.9M $21.7M $43.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.4M $3.3M $9.5M $13.2M $10.1M
Depreciation & Amoritzation $412K $436K $470K $539K $572K
Stock-Based Compensation $84K $35K $322K $266K $386K
Change in Accounts Receivable -$1.1M -$678K -$3.2M -$2.4M -$570K
Change in Inventories $2M -$6M $4.3M $2.6M $2.6M
Cash From Operations $7.5M $612K $11.3M $12.3M $13.4M
 
Capital Expenditures $177K $418K $1.7M $361K $65K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6M -$436K -$11.9M -$872K -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$3.7M -$4.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$18.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $37K -$3.3M -$23.3M
 
Beginning Cash (CF) $26.8M $42M $32M $47.3M $86M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M $176K -$492K $8.2M -$12.6M
Ending Cash (CF) $28.7M $42.1M $31.5M $55.5M $73.4M
 
Levered Free Cash Flow $7.3M $194K $9.6M $12M $13.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.3M $17.6M $24.1M $46.8M $45.3M
Depreciation & Amoritzation $1.6M $1.8M $1.8M $2.2M $2.2M
Stock-Based Compensation $358K $1.5M $1.4M $1.2M $2M
Change in Accounts Receivable $1.1M -$1.9M -$548K -$5.4M $5.1M
Change in Inventories $6.8M -$8.3M -$8.8M $308K $2.1M
Cash From Operations $20.1M $15M $12.3M $43.3M $53.2M
 
Capital Expenditures $856K $1.6M $2.8M $1.5M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.3M -$1.7M -$23M -$7.9M $14.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11.9M -$12.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M $155K $82K -$11.4M -$49.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.7M $13.4M -$10.6M $24M $17.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.3M $13.3M $9.5M $41.9M $50.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.9M $12.1M $16.6M $36.3M $31.8M
Depreciation & Amoritzation $1.3M $1.3M $1.4M $1.6M $1.7M
Stock-Based Compensation $272K $1.4M $1.1M $876K $1.1M
Change in Accounts Receivable $707K $3.9M $4.5M -$4.1M $6.8M
Change in Inventories $5.7M -$11.3M -$813K -$2.4M $3M
Cash From Operations $16.4M $8.4M $12.4M $31M $38.9M
 
Capital Expenditures $566K $1.2M $2.5M $1M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6M -$1.2M -$22.7M -$2.3M $15.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$9.6M -$9.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$36.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $155K $82K -$9.1M -$45.9M
 
Beginning Cash (CF) $66.9M $114.5M $103.2M $126.8M $237M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M $7.3M -$10.2M $19.6M $8.1M
Ending Cash (CF) $77.4M $121.8M $93M $146.4M $245M
 
Levered Free Cash Flow $15.9M $7.2M $9.9M $30M $37M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock