Financhill
Sell
48

IVDA Quote, Financials, Valuation and Earnings

Last price:
$2.50
Seasonality move :
-9.02%
Day range:
$2.26 - $2.44
52-week range:
$1.27 - $8.05
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.82x
P/B ratio:
4.03x
Volume:
57.8K
Avg. volume:
117.4K
1-year change:
-34.72%
Market cap:
$6.9M
Revenue:
$6M
EPS (TTM):
-$1.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5M $1.9M $4.5M $6.5M $6M
Revenue Growth (YoY) -51.68% 29.22% 132.98% 45.38% -7.32%
 
Cost of Revenues $991.6K $1.1M $3.5M $5.4M $4.7M
Gross Profit $492.7K $832.3K $963.5K $1.1M $1.3M
Gross Profit Margin 33.19% 43.4% 21.56% 16.44% 21.62%
 
R&D Expenses -- -- -- $797.1K $363.4K
Selling, General & Admin $1.7M $3.6M $4.3M $4.3M $5M
Other Inc / (Exp) $24.3K -- -$17.1K -$208.1K $34.3K
Operating Expenses $1.7M $3.6M $4.3M $5.1M $5.4M
Operating Income -$1.2M -$2.7M -$3.3M -$4M -$4.1M
 
Net Interest Expenses $397.8K $273.3K -- -- --
EBT. Incl. Unusual Items -$1.6M -$3M -$3.3M -$4.1M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3K $18.3K $32.4K
Net Income to Company -$1.6M -$3M -$3.3M -$4.1M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$3M -$3.3M -$4.1M -$4M
 
Basic EPS (Cont. Ops) -$1.92 -$2.72 -$2.08 -$2.07 -$1.81
Diluted EPS (Cont. Ops) -$1.92 -$2.72 -$2.08 -$2.07 -$1.81
Weighted Average Basic Share $808.1K $1.1M $1.6M $2M $2.2M
Weighted Average Diluted Share $808.1K $1.1M $1.6M $2M $2.2M
 
EBITDA -$1.2M -$2.7M -$3.3M -$4.1M -$3.9M
EBIT -$1.2M -$2.7M -$3.3M -$4.1M -$3.9M
 
Revenue (Reported) $1.5M $1.9M $4.5M $6.5M $6M
Operating Income (Reported) -$1.2M -$2.7M -$3.3M -$4M -$4.1M
Operating Income (Adjusted) -$1.2M -$2.7M -$3.3M -$4.1M -$3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $230.9K $230.9K $2.2M $346.8K $1.5M
Revenue Growth (YoY) -44.04% -- 855.21% -84.28% 325.24%
 
Cost of Revenues $90.3K $90.3K $1.7M $164.9K $1.2M
Gross Profit $140.6K $140.6K $486.7K $181.9K $288.2K
Gross Profit Margin 60.88% 60.88% 22.07% 52.45% 19.55%
 
R&D Expenses -- -- -- $188.4K $33K
Selling, General & Admin $792.2K $792.2K $1M $1.3M $1.1M
Other Inc / (Exp) $170 $170 $50 $25.3K $32.4K
Operating Expenses $792.2K $792.2K $1M $1.5M $1.1M
Operating Income -$651.6K -$651.6K -$551K -$1.3M -$835.6K
 
Net Interest Expenses $12.2K $12.2K -- -- --
EBT. Incl. Unusual Items -$663.7K -$663.7K -$531.6K -$1.3M -$793.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1K $3.1K $18.7K $31.4K --
Net Income to Company -$634.7K -$666.8K -$550.3K -$1.3M -$793.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$666.8K -$666.8K -$550.3K -$1.3M -$793.7K
 
Basic EPS (Cont. Ops) -$0.56 -$0.56 -$0.32 -$0.64 -$0.28
Diluted EPS (Cont. Ops) -$0.56 -$0.56 -$0.32 -$0.64 -$0.28
Weighted Average Basic Share $1.2M $1.2M $1.9M $2M $2.8M
Weighted Average Diluted Share $1.2M $1.2M $1.9M $2M $2.8M
 
EBITDA -$645.8K -$646.2K -$526K -$1.2M -$780.6K
EBIT -$650.8K -$650.8K -$531K -$1.3M -$787.9K
 
Revenue (Reported) $230.9K $230.9K $2.2M $346.8K $1.5M
Operating Income (Reported) -$651.6K -$651.6K -$551K -$1.3M -$835.6K
Operating Income (Adjusted) -$650.8K -$650.8K -$531K -$1.3M -$787.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2M $1.8M $6.4M $4.6M $7.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $778K $958.4K $5.1M $3.9M $5.7M
Gross Profit $389.3K $857.8K $1.3M $762.8K $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $3.8M $4.5M $4.6M $4.8M
Other Inc / (Exp) $16.7K $100 -$17.2K -$182.8K $41.4K
Operating Expenses $2.2M $3.8M $4.5M $5.6M $5.2M
Operating Income -$1.8M -$2.9M -$3.2M -$4.8M -$3.7M
 
Net Interest Expenses $344.2K $103.4K -- -- --
EBT. Incl. Unusual Items -$2.1M -$3M -$3.2M -$4.9M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.8K $3.1K $18.5K $31K $1K
Net Income to Company -- -$3M -$3.2M -$4.9M -$3.5M
 
Minority Interest in Earnings -- -- -- $83.5K $29.8K
Net Income to Common Excl Extra Items -$2.2M -$3M -$3.2M -$4.9M -$3.7M
 
Basic EPS (Cont. Ops) -$3.12 -$2.72 -$1.84 -$2.45 -$1.54
Diluted EPS (Cont. Ops) -$3.12 -$2.72 -$1.84 -$2.45 -$1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.7M -$2.9M -$3.2M -$4.8M -$3.6M
EBIT -$1.8M -$2.9M -$3.2M -$4.8M -$3.6M
 
Revenue (Reported) $1.2M $1.8M $6.4M $4.6M $7.1M
Operating Income (Reported) -$1.8M -$2.9M -$3.2M -$4.8M -$3.7M
Operating Income (Adjusted) -$1.8M -$2.9M -$3.2M -$4.8M -$3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $230.9K $230.9K $2.2M $346.8K $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90.3K $90.3K $1.7M $164.9K $1.2M
Gross Profit $140.6K $140.6K $486.7K $181.9K $288.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $188.4K $33K
Selling, General & Admin $792.2K $792.2K $1M $1.3M $1.1M
Other Inc / (Exp) $170 $170 $50 $25.3K $32.4K
Operating Expenses $792.2K $792.2K $1M $1.5M $1.1M
Operating Income -$651.6K -$651.6K -$551K -$1.3M -$835.6K
 
Net Interest Expenses $12.2K $12.2K -- -- --
EBT. Incl. Unusual Items -$663.7K -$663.7K -$531.6K -$1.3M -$793.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1K $3.1K $18.7K $31.4K --
Net Income to Company -$634.7K -$666.8K -$550.3K -$1.3M -$793.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$666.8K -$666.8K -$550.3K -$1.3M -$793.7K
 
Basic EPS (Cont. Ops) -$0.56 -$0.56 -$0.32 -$0.64 -$0.28
Diluted EPS (Cont. Ops) -$0.56 -$0.56 -$0.32 -$0.64 -$0.28
Weighted Average Basic Share $1.2M $1.2M $1.9M $2M $2.8M
Weighted Average Diluted Share $1.2M $1.2M $1.9M $2M $2.8M
 
EBITDA -$645.8K -$646.2K -$526K -$1.2M -$780.6K
EBIT -$650.8K -$650.8K -$531K -$1.3M -$787.9K
 
Revenue (Reported) $230.9K $230.9K $2.2M $346.8K $1.5M
Operating Income (Reported) -$651.6K -$651.6K -$551K -$1.3M -$835.6K
Operating Income (Adjusted) -$650.8K -$650.8K -$531K -$1.3M -$787.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $249.5K $1.4M $7.3M $4.7M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $226.6K $492.8K $1.2M $281.1K $1.3M
Inventory $221.9K $344.7K $526.5K $324.5K $148.1K
Prepaid Expenses -- -- $372K $435.6K $435.1K
Other Current Assets $122.1K $310.7K -- -- --
Total Current Assets $985.3K $2.7M $9.6M $5.9M $5M
 
Property Plant And Equipment $22K $38.2K $32.9K $98.6K $68.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $231.6K $273.4K $267.4K $298.2K $84.4K
Total Assets $1.2M $3M $9.9M $6.3M $5.2M
 
Accounts Payable $3.2M $62.9K $360.4K $1.3M $1.7M
Accrued Expenses -- $2.8M $1.2M -- --
Current Portion Of Long-Term Debt $135K $120.3K $65.4K -- $122K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5M $3.4M $2.1M $1.7M $2.3M
 
Long-Term Debt -- $338.8K $190.8K -- $376.2K
Capital Leases -- -- -- -- --
Total Liabilities $5M $3.8M $2.3M $1.7M $2.7M
 
Common Stock $530 $100 $150 $20 $30
Other Common Equity Adj -$153.3K -$143.5K -$220.6K -$221.4K -$280.2K
Common Equity -$3.7M -$777.3K $7.6M $4.6M $2.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.7M -$777.3K $7.6M $4.6M $2.5M
 
Total Liabilities and Equity $1.2M $3M $9.9M $6.3M $5.2M
Cash and Short Terms $249.5K $1.4M $7.3M $4.7M $2.6M
Total Debt $866K $509.1K $654.6K $348.8K $925.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $746.9K $8.4M $3.9M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $146.7K $505.6K $203.9K $819.8K
Inventory -- $576.2K $388.3K $490.4K $217.6K
Prepaid Expenses -- -- -- $558.4K --
Other Current Assets -- $186.4K $162.5K -- $296.8K
Total Current Assets -- $1.8M $9.6M $5.3M $4.2M
 
Property Plant And Equipment -- $37.7K $204.5K $1.1M $244K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $256.6K $288.6K $252.2K $71.7K
Total Assets -- $2.1M $10.1M $6.6M $4.5M
 
Accounts Payable -- $138.2K $478.1K $269.9K $795.7K
Accrued Expenses -- $2.8M $789.2K $783.4K $881.5K
Current Portion Of Long-Term Debt -- $116.4K $65.5K $125.2K $120.3K
Current Portion Of Capital Lease Obligations -- -- -- -- $33.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $3.6M $1.5M $1.5M $2.3M
 
Long-Term Debt -- $298.8K $174.7K $480K $340.8K
Capital Leases -- -- -- -- --
Total Liabilities -- $3.9M $1.7M $2M $2.8M
 
Common Stock -- $120 $160 $160 $30
Other Common Equity Adj -- -$168.8K -$221.3K -$257.2K -$291.1K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$109.9K --
Total Equity -- -$1.8M $8.3M $4.6M $1.7M
 
Total Liabilities and Equity -- $2.1M $10.1M $6.6M $4.5M
Cash and Short Terms -- $746.9K $8.4M $3.9M $2.5M
Total Debt -- $639.9K $403.9K $855.7K $926.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.6M -$3M -$3.3M -$4.1M -$4M
Depreciation & Amoritzation $25.7K $15K $17.8K $19.8K $31.8K
Stock-Based Compensation $165.2K $801.9K $120.6K $104.6K $122.6K
Change in Accounts Receivable $669.2K -$266.1K -$786K $930.8K -$996.6K
Change in Inventories -$89.1K -$122.8K -$214.9K $199.1K $176.4K
Cash From Operations -$145.6K -$2M -$5.4M -$3.3M -$4.4M
 
Capital Expenditures $21.9K $24.5K $14.2K $85.6K $2.6K
Cash Acquisitions -- -- -- -$180K --
Cash From Investing -$21.9K -$24.5K -$14.2K -$265.6K -$2.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $459.1K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$38.5K -$60.3K -$300.2K -$99.7K --
Cash From Financing $113.7K $3.1M $11.4M $1M $2.3M
 
Beginning Cash (CF) $257K $249.5K $1.4M $7.4M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.8K $1.1M $6M -$2.6M -$2.2M
Ending Cash (CF) $249.5K $1.4M $7.3M $4.9M $2.7M
 
Levered Free Cash Flow -$167.5K -$2M -$5.4M -$3.4M -$4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$634.7K -$666.8K -$550.3K -$1.3M -$793.7K
Depreciation & Amoritzation $5K $4.7K $5K $7.9K $7.3K
Stock-Based Compensation -- $67.5K -- -- --
Change in Accounts Receivable -$13.8K $330.3K $717.1K $67.4K $457.9K
Change in Inventories -$24.5K -$242.6K $138.2K -$177.8K -$69.5K
Cash From Operations -$488.1K -$770.2K $172.6K -$1.3M -$126K
 
Capital Expenditures -- $4.7K $176.2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.7K -$176.2K -- $110
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$3.7K --
Other Financing Activities $36.5K -- -$180 -$2.4K --
Cash From Financing $1.1M $145.5K $1.1M $525.6K $840
 
Beginning Cash (CF) $249.5K $1.4M $7.3M $4.9M $2.7M
Foreign Exchange Rate Adjustment $1.5K -$9K -$670 -$83.4K -$14.2K
Additions / Reductions $566.6K -$629.4K $1.1M -$767.9K -$125K
Ending Cash (CF) $817.6K $746.9K $8.4M $4M $2.5M
 
Levered Free Cash Flow -$488.1K -$774.9K -$3.6K -$1.3M -$126K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$3M -$3.2M -$4.9M -$3.5M
Depreciation & Amoritzation -- $14.7K $18.2K $22.6K $31.2K
Stock-Based Compensation $2K $869.4K $53.1K $104.6K $122.6K
Change in Accounts Receivable -- $78K -$399.1K $281.1K -$606.1K
Change in Inventories -- -$340.9K $165.9K -$116.9K $284.7K
Cash From Operations -- -$2.3M -$4.5M -$4.8M -$3.3M
 
Capital Expenditures $800 $29.2K $185.6K -$90.6K $2.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$29.2K -$185.6K -$89.4K -$2.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$300.4K -- --
Cash From Financing -- $2.2M $12.3M $477.4K $1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$70K $7.7M -$4.4M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$807.1K -$2.3M -$4.7M -$4.7M -$3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$634.7K -$666.8K -$550.3K -$1.3M -$793.7K
Depreciation & Amoritzation $5K $4.7K $5K $7.9K $7.3K
Stock-Based Compensation -- $67.5K -- -- --
Change in Accounts Receivable -$13.8K $330.3K $717.1K $67.4K $457.9K
Change in Inventories -$24.5K -$242.6K $138.2K -$177.8K -$69.5K
Cash From Operations -$488.1K -$770.2K $172.6K -$1.3M -$126K
 
Capital Expenditures -- $4.7K $176.2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$4.7K -$176.2K -- $110
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$3.7K --
Other Financing Activities $36.5K -- -$180 -$2.4K --
Cash From Financing $1.1M $145.5K $1.1M $525.6K $840
 
Beginning Cash (CF) $249.5K $1.4M $7.3M $4.9M $2.7M
Foreign Exchange Rate Adjustment $1.5K -$9K -$670 -$83.4K -$14.2K
Additions / Reductions $566.6K -$629.4K $1.1M -$767.9K -$125K
Ending Cash (CF) $817.6K $746.9K $8.4M $4M $2.5M
 
Levered Free Cash Flow -$488.1K -$774.9K -$3.6K -$1.3M -$126K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock