Financhill
Sell
46

INKT Quote, Financials, Valuation and Earnings

Last price:
$25.32
Seasonality move :
-10.47%
Day range:
$23.11 - $30.64
52-week range:
$4.56 - $76.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
885.5K
Avg. volume:
1.9M
1-year change:
122.23%
Market cap:
$92.1M
Revenue:
--
EPS (TTM):
-$2.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.5M $14M $23.1M $15.5M $6.3M
Selling, General & Admin $1.3M $4.6M $7.8M $7.4M $4.3M
Other Inc / (Exp) $839.2K -$9.2M $2.7M -$10 -$307.1K
Operating Expenses $14.6M $18.6M $30.9M $22.9M $10.7M
Operating Income -$14.6M -$18.6M -$30.9M -$22.9M -$10.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.2M -$30.2M -$28M -$22.5M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.2M -$30.2M -$28M -$22.5M -$10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M -$30.2M -$28M -$22.5M -$10.8M
 
Basic EPS (Cont. Ops) -$5.72 -$11.60 -$8.30 -$6.54 -$2.86
Diluted EPS (Cont. Ops) -$5.72 -$11.60 -$8.30 -$6.54 -$2.86
Weighted Average Basic Share $2.8M $2.6M $3.4M $3.4M $3.8M
Weighted Average Diluted Share $2.8M $2.6M $3.4M $3.4M $3.8M
 
EBITDA -$13.7M -$18.5M -$30.8M -$22.7M -$10.4M
EBIT -$13.8M -$18.6M -$30.9M -$22.9M -$10.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.6M -$18.6M -$30.9M -$22.9M -$10.7M
Operating Income (Adjusted) -$13.8M -$18.6M -$30.9M -$22.9M -$10.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $5.3M $4.2M $2.5M $1.3M
Selling, General & Admin $595K $2.1M $1.7M $1.3M $1.3M
Other Inc / (Exp) -$94.2K -$402K -- -- -$247.5K
Operating Expenses $3M $7.4M $5.9M $3.8M $2.5M
Operating Income -$3M -$7.4M -$5.9M -$3.8M -$2.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.8M -$7.8M -$5.7M -$3.8M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$7.8M -$5.7M -$3.8M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$7.8M -$5.7M -$3.8M -$2.8M
 
Basic EPS (Cont. Ops) -$1.35 -$2.30 -$1.70 -$1.10 -$0.70
Diluted EPS (Cont. Ops) -$1.35 -$2.30 -$1.70 -$1.10 -$0.70
Weighted Average Basic Share $2.8M $3.4M $3.4M $3.5M $4M
Weighted Average Diluted Share $2.8M $3.4M $3.4M $3.5M $4M
 
EBITDA -$3.1M -$7.3M -$5.8M -$3.8M -$2.5M
EBIT -$3.1M -$7.4M -$5.9M -$3.8M -$2.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3M -$7.4M -$5.9M -$3.8M -$2.5M
Operating Income (Adjusted) -$3.1M -$7.4M -$5.9M -$3.8M -$2.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $16.1M $22M $13.8M $5M
Selling, General & Admin -- $6.1M $7.4M $7.1M $4.3M
Other Inc / (Exp) $1.1M -$9.5M $3.1M -- -$554.6K
Operating Expenses -- $23M $29.4M $20.9M $9.4M
Operating Income -- -$23M -$29.4M -$20.9M -$9.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$34.1M -$25.9M -$20.6M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$34.1M -$25.9M -$20.6M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$34.1M -$25.9M -$20.6M -$9.7M
 
Basic EPS (Cont. Ops) -- -$10.59 -$7.70 -$5.94 -$2.56
Diluted EPS (Cont. Ops) -- -$10.59 -$7.70 -$5.94 -$2.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$22.9M -$29.3M -$20.7M -$9.1M
EBIT -- -$23M -$29.4M -$20.9M -$9.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$23M -$29.4M -$20.9M -$9.4M
Operating Income (Adjusted) -- -$23M -$29.4M -$20.9M -$9.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $5.3M $4.2M $2.5M $1.3M
Selling, General & Admin $595K $2.1M $1.7M $1.3M $1.3M
Other Inc / (Exp) -$94.2K -$402K -- -- -$247.5K
Operating Expenses $3M $7.4M $5.9M $3.8M $2.5M
Operating Income -$3M -$7.4M -$5.9M -$3.8M -$2.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.8M -$7.8M -$5.7M -$3.8M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$7.8M -$5.7M -$3.8M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$7.8M -$5.7M -$3.8M -$2.8M
 
Basic EPS (Cont. Ops) -$1.35 -$2.30 -$1.70 -$1.10 -$0.70
Diluted EPS (Cont. Ops) -$1.35 -$2.30 -$1.70 -$1.10 -$0.70
Weighted Average Basic Share $2.8M $3.4M $3.4M $3.5M $4M
Weighted Average Diluted Share $2.8M $3.4M $3.4M $3.5M $4M
 
EBITDA -$3.1M -$7.3M -$5.8M -$3.8M -$2.5M
EBIT -$3.1M -$7.4M -$5.9M -$3.8M -$2.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3M -$7.4M -$5.9M -$3.8M -$2.5M
Operating Income (Adjusted) -$3.1M -$7.4M -$5.9M -$3.8M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.7M $38.9M $19.6M $3.4M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $492.1K $1.8K $298.7K $53.1K $246.6K
Other Current Assets $354.6K $744.3K $470.3K $178K $164.2K
Total Current Assets $4.1M $39.6M $20.4M $3.6M $5M
 
Property Plant And Equipment $458.4K $606.6K $1.1M $954K $732.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6M $40.2M $21.5M $4.6M $5.7M
 
Accounts Payable $3.1M $3M $5.8M $3.9M $2.7M
Accrued Expenses $1.5M $1.8M $4.2M $5M $1.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.7M $5.8M $2.6M $2.5M $2.4M
Total Current Liabilities $14.2M $16.5M $12.7M $11.4M $7M
 
Long-Term Debt $43.8M -- -- -- $4.9M
Capital Leases -- -- -- -- --
Total Liabilities $58.4M $16.5M $21.9M $22.6M $25.3M
 
Common Stock $240 $340 $340 $40 $40
Other Common Equity Adj -$1.5M -$625.3K -$292.5K -$431K -$631.6K
Common Equity -$53.9M $23.8M -$401.3K -$18.1M -$19.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$53.9M $23.8M -$401.3K -$18.1M -$19.6M
 
Total Liabilities and Equity $4.6M $40.2M $21.5M $4.6M $5.7M
Cash and Short Terms $2.7M $38.9M $19.6M $3.4M $4.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $34.7M $14.9M $5.8M $3.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $183.7K $309.1K $59.4K $236.2K
Other Current Assets -- $604.6K $320.9K $122.5K $108.7K
Total Current Assets -- $35.5M $15.5M $6M $3.6M
 
Property Plant And Equipment -- $665.2K $1.1M $895K $687.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $36.1M $16.6M $6.9M $4.3M
 
Accounts Payable -- $3.7M $6M $3.5M $2.7M
Accrued Expenses -- $2.6M $2.8M $5.3M $2M
Current Portion Of Long-Term Debt -- -- -- -- $5.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $5.4M $2.5M -$290 $2.4M
Total Current Liabilities -- $18.8M $11.2M $11.1M $12.1M
 
Long-Term Debt -- -- -- $4.2M --
Capital Leases -- -- -- -- --
Total Liabilities -- $18.8M $21.1M $27.2M $26.1M
 
Common Stock -- $340 $340 $350 $40
Other Common Equity Adj -- -$102.5K -$373.8K -$385.8K -$662.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $17.3M -$4.5M -$20.3M -$21.8M
 
Total Liabilities and Equity -- $36.1M $16.6M $6.9M $4.3M
Cash and Short Terms -- $34.7M $14.9M $5.8M $3.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$16.2M -$30.2M -$28M -$22.5M -$10.8M
Depreciation & Amoritzation $55.1K $78K $121.8K $204.6K $215.4K
Stock-Based Compensation $87.8K $1.7M $3M $3.9M $1.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.3M -$12.8M -$18.9M -$15.8M -$9.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$95.2K -$249K -$250.1K -$73.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11.1M $9.5M -- -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$157.2K -$477.6K --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.1M $49.3M -$155.6K -$407.2K $10.8M
 
Beginning Cash (CF) $299K $2.7M $38.9M $19.6M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $36.2M -$19.3M -$16.2M $1.3M
Ending Cash (CF) $2.7M $38.9M $19.6M $3.4M $4.6M
 
Levered Free Cash Flow -$8.4M -$13.1M -$19.1M -$15.8M -$9.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.8M -$7.8M -$5.7M -$3.8M -$2.8M
Depreciation & Amoritzation $16.2K $27.1K $45.7K $53.8K $50.8K
Stock-Based Compensation $283K $785.5K $921.1K $592K $591.1K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.2M -$4.2M -$4.4M -$2.5M -$1.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.5K -- -$13.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3M -- -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$379.9K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.3M $690 -$334.4K $5M $580
 
Beginning Cash (CF) $2.7M $38.9M $19.6M $3.4M $4.6M
Foreign Exchange Rate Adjustment $42.8K -$4.6K -$29.3K -$14.8K -$1.8K
Additions / Reductions -$1.9M -$4.2M -$4.7M $2.5M -$1.3M
Ending Cash (CF) $810.3K $34.7M $14.9M $5.8M $3.2M
 
Levered Free Cash Flow -$4.2M -$4.2M -$4.4M -$2.5M -$1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$34.1M -$25.9M -$20.6M -$9.7M
Depreciation & Amoritzation -- $88.8K $140.4K $212.8K $212.4K
Stock-Based Compensation $283K $2.2M $3.2M $3.5M $1.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$12.8M -$19M -$13.9M -$8.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$209.5K -$263.5K -$60.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$537.1K -$97.7K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $46.9M -$490.7K $4.9M $5.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $33.9M -$19.8M -$9.1M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$13M -$19.3M -$13.9M -$8.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.8M -$7.8M -$5.7M -$3.8M -$2.8M
Depreciation & Amoritzation $16.2K $27.1K $45.7K $53.8K $50.8K
Stock-Based Compensation $283K $785.5K $921.1K $592K $591.1K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.2M -$4.2M -$4.4M -$2.5M -$1.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.5K -- -$13.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3M -- -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$379.9K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.3M $690 -$334.4K $5M $580
 
Beginning Cash (CF) $2.7M $38.9M $19.6M $3.4M $4.6M
Foreign Exchange Rate Adjustment $42.8K -$4.6K -$29.3K -$14.8K -$1.8K
Additions / Reductions -$1.9M -$4.2M -$4.7M $2.5M -$1.3M
Ending Cash (CF) $810.3K $34.7M $14.9M $5.8M $3.2M
 
Levered Free Cash Flow -$4.2M -$4.2M -$4.4M -$2.5M -$1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 0.83% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 5.71% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.54% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock