Financhill
Sell
27

CAPR Quote, Financials, Valuation and Earnings

Last price:
$7.16
Seasonality move :
38.01%
Day range:
$6.83 - $7.44
52-week range:
$3.52 - $23.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.59x
P/B ratio:
2.59x
Volume:
2.1M
Avg. volume:
3.4M
1-year change:
49.59%
Market cap:
$330.9M
Revenue:
$22.3M
EPS (TTM):
-$1.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $310.3K $244.9K $2.6M $25.2M $22.3M
Revenue Growth (YoY) -69.13% -21.06% 941.85% 886.81% -11.55%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.5M $13.6M $21.8M $36.4M $50M
Selling, General & Admin $5.5M $7.6M $10.3M $12.4M $14.2M
Other Inc / (Exp) $32.9K $915.9K $677.9K $1.8M $2.1M
Operating Expenses $14M $21.2M $32.2M $49.3M $64.8M
Operating Income -$13.7M -$20.9M -$29.7M -$24.1M -$42.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.7M -$20M -$29M -$22.3M -$40.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.7M -$20M -$29M -$22.3M -$40.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.7M -$20M -$29M -$22.3M -$40.5M
 
Basic EPS (Cont. Ops) -$0.88 -$0.87 -$1.18 -$0.83 -$1.15
Diluted EPS (Cont. Ops) -$0.88 -$0.87 -$1.18 -$0.83 -$1.15
Weighted Average Basic Share $15.6M $23.1M $24.6M $26.8M $35.2M
Weighted Average Diluted Share $15.6M $23.1M $24.6M $26.8M $35.2M
 
EBITDA -$13.5M -$20.7M -$29.2M -$23M -$41.1M
EBIT -$13.7M -$20.9M -$29.7M -$24.1M -$42.6M
 
Revenue (Reported) $310.3K $244.9K $2.6M $25.2M $22.3M
Operating Income (Reported) -$13.7M -$20.9M -$29.7M -$24.1M -$42.6M
Operating Income (Adjusted) -$13.7M -$20.9M -$29.7M -$24.1M -$42.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $40.8K -- $3M $4.9M --
Revenue Growth (YoY) -78.02% -- -- 64.29% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $5.1M $7.7M $11.1M $18.9M
Selling, General & Admin $1.9M $2.7M $3.4M $3.9M $5.9M
Other Inc / (Exp) $9.2K $13.4K $416.4K $471.8K $591.4K
Operating Expenses $5.2M $7.8M $11.2M $15.2M $25M
Operating Income -$5.2M -$7.8M -$8.2M -$10.3M -$25M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.2M -$7.8M -$7.8M -$9.8M -$24.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.2M -$7.8M -$7.8M -$9.8M -$24.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$7.8M -$7.8M -$9.8M -$24.4M
 
Basic EPS (Cont. Ops) -$0.23 -$0.32 -$0.31 -$0.31 -$0.53
Diluted EPS (Cont. Ops) -$0.23 -$0.32 -$0.31 -$0.31 -$0.53
Weighted Average Basic Share $22.2M $24.3M $25.2M $31.4M $45.6M
Weighted Average Diluted Share $22.2M $24.3M $25.2M $31.4M $45.6M
 
EBITDA -$5.1M -$7.7M -$8M -$9.9M -$24.6M
EBIT -$5.2M -$7.8M -$8.2M -$10.3M -$25M
 
Revenue (Reported) $40.8K -- $3M $4.9M --
Operating Income (Reported) -$5.2M -$7.8M -$8.2M -$10.3M -$25M
Operating Income (Adjusted) -$5.2M -$7.8M -$8.2M -$10.3M -$25M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $165.4K -- -- $27.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.6M $15.4M $24.4M $39.9M $57.8M
Selling, General & Admin $6.3M $8.4M $11M $12.9M $16.2M
Other Inc / (Exp) $19.4K $920.2K $1.1M $1.8M $2.2M
Operating Expenses $16.9M $23.8M $35.6M $53.3M $74.6M
Operating Income -$16.7M -$23.6M -$30.1M -$26.2M -$57.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.7M -$22.7M -$29M -$24.3M -$55.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.7M -$22.7M -$29M -$24.3M -$55.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.7M -$22.7M -$29M -$24.3M -$55.1M
 
Basic EPS (Cont. Ops) -$0.87 -$0.96 -$1.17 -$0.83 -$1.42
Diluted EPS (Cont. Ops) -$0.87 -$0.96 -$1.17 -$0.83 -$1.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.6M -$23.3M -$29.4M -$25M -$55.8M
EBIT -$16.7M -$23.6M -$30.1M -$26.2M -$57.3M
 
Revenue (Reported) $165.4K -- -- $27.1M --
Operating Income (Reported) -$16.7M -$23.6M -$30.1M -$26.2M -$57.3M
Operating Income (Adjusted) -$16.7M -$23.6M -$30.1M -$26.2M -$57.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $40.8K -- $3M $4.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $5.1M $7.7M $11.1M $18.9M
Selling, General & Admin $1.9M $2.7M $3.4M $3.9M $5.9M
Other Inc / (Exp) $9.2K $13.4K $416.4K $471.8K $591.4K
Operating Expenses $5.2M $7.8M $11.2M $15.2M $25M
Operating Income -$5.2M -$7.8M -$8.2M -$10.3M -$25M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.2M -$7.8M -$7.8M -$9.8M -$24.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.2M -$7.8M -$7.8M -$9.8M -$24.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$7.8M -$7.8M -$9.8M -$24.4M
 
Basic EPS (Cont. Ops) -$0.23 -$0.32 -$0.31 -$0.31 -$0.53
Diluted EPS (Cont. Ops) -$0.23 -$0.32 -$0.31 -$0.31 -$0.53
Weighted Average Basic Share $22.2M $24.3M $25.2M $31.4M $45.6M
Weighted Average Diluted Share $22.2M $24.3M $25.2M $31.4M $45.6M
 
EBITDA -$5.1M -$7.7M -$8M -$9.9M -$24.6M
EBIT -$5.2M -$7.8M -$8.2M -$10.3M -$25M
 
Revenue (Reported) $40.8K -- $3M $4.9M --
Operating Income (Reported) -$5.2M -$7.8M -$8.2M -$10.3M -$25M
Operating Income (Adjusted) -$5.2M -$7.8M -$8.2M -$10.3M -$25M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $32.7M $34.9M $9.6M $14.7M $11.3M
Short Term Investments -- -- $31.8M $24.8M $140.2M
Accounts Receivable, Net -- $391.8K $547.6K $10.4M $10.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $1.2M $919.9K $995.8K $1.5M
Total Current Assets $33.7M $36.4M $42.9M $50.9M $163.4M
 
Property Plant And Equipment $850.9K $4.6M $6.9M $7.6M $6.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $88.7K $275.7K $268.2K $268.2K $221.7K
Total Assets $34.6M $41.3M $50.1M $58.7M $170.5M
 
Accounts Payable -- -- $4.8M $6.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $246.7K -- -- -- --
Current Portion Of Capital Lease Obligations -- $417.6K $682K $749.1K $834.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3M $4.1M $23.6M $31.3M $21M
 
Long-Term Debt $71.5K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.4M $10M $38.3M $36.1M $25M
 
Common Stock $20.6K $24.2K $25.2K $31.2K $45.6K
Other Common Equity Adj -- -- $105.2K $235.8K $1M
Common Equity $28.2M $31.4M $11.8M $22.6M $145.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.2M $31.4M $11.8M $22.6M $145.5M
 
Total Liabilities and Equity $34.6M $41.3M $50.1M $58.7M $170.5M
Cash and Short Terms $32.7M $34.9M $41.4M $39.5M $151.5M
Total Debt $318.2K -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $41.9M $58.3M $10.6M $6.2M $28.8M
Short Term Investments -- -- $34.6M $33.7M $116M
Accounts Receivable, Net -- $357K $547.6K $369K $59.8K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $736.4K $943.3K $875.1K $1.1M $1.4M
Total Current Assets $42.6M $59.6M $46.6M $41.4M $146.3M
 
Property Plant And Equipment $838.7K $5M $7M $7.7M $7.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $88.7K $275.7K $268.2K $293.7K $253.4K
Total Assets $43.5M $64.9M $53.9M $49.4M $153.8M
 
Accounts Payable -- -- -- -- $5.3M
Accrued Expenses -- -- -- -- $4.2M
Current Portion Of Long-Term Debt $282.7K -- -- -- --
Current Portion Of Capital Lease Obligations -- $498.4K $693.7K $771.5K $842.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.8M $14.3M $37.1M $26.4M $22.3M
 
Long-Term Debt $35.5K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.2M $40.3M $47.7M $31M $26.1M
 
Common Stock $22.8K $24.3K $25.3K $31.6K $45.7K
Other Common Equity Adj -- -- $95K $307.7K $1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.4M $24.6M $6.2M $18.4M $127.6M
 
Total Liabilities and Equity $43.5M $64.9M $53.9M $49.4M $153.8M
Cash and Short Terms $41.9M $58.3M $45.2M $39.9M $144.8M
Total Debt $318.2K -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.7M -$20M -$29M -$22.3M -$40.5M
Depreciation & Amoritzation $143.9K $245.7K $533.1K $1.1M $1.4M
Stock-Based Compensation $2M $3M $4.5M $7.4M $9.8M
Change in Accounts Receivable $88K -$391.8K -$155.8K -$9.8M $3.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.1M -$16.8M $4.9M -$25.6M -$40M
 
Capital Expenditures $547.6K $1.2M $3.4M $2M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.4M -$1.2M -$35.1M $5.1M -$116.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $318.2K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $33.4M $20.2M $4.9M $25.6M $152.8M
 
Beginning Cash (CF) $3.9M $32.7M $34.9M $9.6M $14.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.8M $2.2M -$25.3M $5.1M -$3.4M
Ending Cash (CF) $32.7M $34.9M $9.6M $14.7M $11.3M
 
Levered Free Cash Flow -$10.6M -$18M $1.6M -$27.6M -$41.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.2M -$7.8M -$7.8M -$9.8M -$24.4M
Depreciation & Amoritzation $50.1K $92.5K $230.1K $331.4K $405.5K
Stock-Based Compensation $753K $1.1M $2.2M $3.3M $5.7M
Change in Accounts Receivable -- $34.8K -- $10M $10.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M $24M $4.2M -$1.3M -$6.4M
 
Capital Expenditures $36.9K $625.4K $453.1K $664.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.9K -$625.4K -$3.2M -$9.5M $23.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.6M $27.5K $3.9K $2.3M $50.4K
 
Beginning Cash (CF) $32.7M $34.9M $9.6M $14.7M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M $23.4M $1M -$8.5M $17.5M
Ending Cash (CF) $41.9M $58.3M $10.6M $6.2M $28.8M
 
Levered Free Cash Flow -$3.4M $23.4M $3.8M -$1.9M -$7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$16.7M -$22.7M -$29M -$24.3M -$55.1M
Depreciation & Amoritzation $161.1K $288.1K $670.7K $1.2M $1.5M
Stock-Based Compensation $2.4M $3.3M $5.6M $8.5M $12.2M
Change in Accounts Receivable $118.6K -$357K -$190.6K $178.6K $309.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.2M $10.6M -$14.9M -$31.1M -$45.2M
 
Capital Expenditures $584.5K $1.8M $3.2M $2.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$584.5K -$1.8M -$37.7M -$1.2M -$82.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $41.4M $7.7M $4.9M $27.9M $150.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.7M $16.5M -$47.7M -$4.4M $22.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.8M $8.8M -$18.1M -$33.3M -$47.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.2M -$7.8M -$7.8M -$9.8M -$24.4M
Depreciation & Amoritzation $50.1K $92.5K $230.1K $331.4K $405.5K
Stock-Based Compensation $753K $1.1M $2.2M $3.3M $5.7M
Change in Accounts Receivable -- $34.8K -- $10M $10.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.3M $24M $4.2M -$1.3M -$6.4M
 
Capital Expenditures $36.9K $625.4K $453.1K $664.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.9K -$625.4K -$3.2M -$9.5M $23.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.6M $27.5K $3.9K $2.3M $50.4K
 
Beginning Cash (CF) $32.7M $34.9M $9.6M $14.7M $11.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M $23.4M $1M -$8.5M $17.5M
Ending Cash (CF) $41.9M $58.3M $10.6M $6.2M $28.8M
 
Levered Free Cash Flow -$3.4M $23.4M $3.8M -$1.9M -$7.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock