Financhill
Sell
21

HRTX Quote, Financials, Valuation and Earnings

Last price:
$2.01
Seasonality move :
-11.19%
Day range:
$2.00 - $2.05
52-week range:
$1.04 - $3.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.06x
P/B ratio:
--
Volume:
861.3K
Avg. volume:
1.4M
1-year change:
-42.86%
Market cap:
$305.1M
Revenue:
$144.3M
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $88.6M $86.3M $107.7M $127M $144.3M
Revenue Growth (YoY) -39.28% -2.59% 24.7% 17.99% 13.57%
 
Cost of Revenues $36.2M $46M $54.9M $65.1M $38.6M
Gross Profit $52.4M $40.3M $52.8M $61.9M $105.6M
Gross Profit Margin 59.17% 46.7% 49.04% 48.75% 73.21%
 
R&D Expenses $174.5M $130.8M $82.7M $39.1M $16.7M
Selling, General & Admin $106.1M $127.3M $144.8M $133.4M $100.5M
Other Inc / (Exp) -$847K -$878K -$6.5M $560K $430K
Operating Expenses $280.6M $258.2M $227.5M $172.6M $117.2M
Operating Income -$228.2M -$217.8M -$174.7M -$110.6M -$11.5M
 
Net Interest Expenses -- $2M $836K $504K $2.5M
EBT. Incl. Unusual Items -$227.3M -$220.7M -$182M -$110.6M -$13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$227.3M -$220.7M -$182M -$110.6M -$13.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$227.3M -$220.7M -$182M -$110.6M -$13.6M
 
Basic EPS (Cont. Ops) -$2.50 -$2.24 -$1.67 -$0.80 -$0.09
Diluted EPS (Cont. Ops) -$2.50 -$2.24 -$1.67 -$0.80 -$0.09
Weighted Average Basic Share $90.8M $98.5M $108.9M $138.1M $152.4M
Weighted Average Diluted Share $90.8M $98.5M $108.9M $138.1M $152.4M
 
EBITDA -$222.5M -$215.3M -$176.7M -$103.8M -$5.1M
EBIT -$225.4M -$218.3M -$179.6M -$106.7M -$7.5M
 
Revenue (Reported) $88.6M $86.3M $107.7M $127M $144.3M
Operating Income (Reported) -$228.2M -$217.8M -$174.7M -$110.6M -$11.5M
Operating Income (Adjusted) -$225.4M -$218.3M -$179.6M -$106.7M -$7.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20M $23.5M $29.6M $34.7M $38.9M
Revenue Growth (YoY) -21.19% 17.18% 26.25% 17.07% 12.21%
 
Cost of Revenues $9.2M $11.4M $16.9M $8.4M $8.5M
Gross Profit $10.8M $12.1M $12.8M $26.2M $30.4M
Gross Profit Margin 54.01% 51.59% 43.09% 75.65% 78.26%
 
R&D Expenses $38.1M $42.1M $8.8M $4.6M $2.3M
Selling, General & Admin $24.8M $33M $37M $26.4M $25M
Other Inc / (Exp) -$500K -$965K $295K $1.6M -$519K
Operating Expenses $62.9M $75M $45.8M $31M $27.3M
Operating Income -$52.1M -$62.9M -$33.1M -$4.8M $3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$52.6M -$63.9M -$32.8M -$3.2M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$52.6M -$63.9M -$32.8M -$3.2M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.6M -$63.9M -$32.8M -$3.2M $2.6M
 
Basic EPS (Cont. Ops) -$0.58 -$0.63 -$0.27 -$0.02 $0.02
Diluted EPS (Cont. Ops) -$0.58 -$0.63 -$0.27 -$0.02 $0.02
Weighted Average Basic Share $91.4M $102.1M $119.2M $151.2M $153.5M
Weighted Average Diluted Share $91.4M $102.1M $119.2M $151.2M $153.5M
 
EBITDA -$51.4M -$62.2M -$32.3M -$4.1M $3.7M
EBIT -$52.1M -$62.9M -$33.1M -$4.8M $3.2M
 
Revenue (Reported) $20M $23.5M $29.6M $34.7M $38.9M
Operating Income (Reported) -$52.1M -$62.9M -$33.1M -$4.8M $3.2M
Operating Income (Adjusted) -$52.1M -$62.9M -$33.1M -$4.8M $3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $83.3M $89.8M $113.8M $132.1M $148.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.8M $48.2M $60.4M $56.7M $38.7M
Gross Profit $48.5M $41.6M $53.5M $75.4M $109.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $175.8M $134.8M $49.5M $34.9M $14.4M
Selling, General & Admin $100.3M $135.5M $148.8M $122.8M $99.1M
Other Inc / (Exp) -$2.5M -$1.3M -$5.3M $1.9M -$1.7M
Operating Expenses $276M $270.3M $198.3M $157.8M $113.4M
Operating Income -$227.5M -$228.6M -$144.8M -$82.4M -$3.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$228.3M -$232M -$150.9M -$81M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$228.3M -$232M -$150.9M -$81M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$228.3M -$232M -$150.9M -$81M -$7.8M
 
Basic EPS (Cont. Ops) -$2.51 -$2.30 -$1.37 -$0.59 -$0.05
Diluted EPS (Cont. Ops) -$2.51 -$2.30 -$1.37 -$0.59 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$221.8M -$226.1M -$146.8M -$75.6M $2.8M
EBIT -$224.8M -$229.1M -$149.7M -$78.4M $404K
 
Revenue (Reported) $83.3M $89.8M $113.8M $132.1M $148.5M
Operating Income (Reported) -$227.5M -$228.6M -$144.8M -$82.4M -$3.6M
Operating Income (Adjusted) -$224.8M -$229.1M -$149.7M -$78.4M $404K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20M $23.5M $29.6M $34.7M $38.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2M $11.4M $16.9M $8.4M $8.5M
Gross Profit $10.8M $12.1M $12.8M $26.2M $30.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.1M $42.1M $8.8M $4.6M $2.3M
Selling, General & Admin $24.8M $33M $37M $26.4M $25M
Other Inc / (Exp) -$500K -$965K $295K $1.6M -$519K
Operating Expenses $62.9M $75M $45.8M $31M $27.3M
Operating Income -$52.1M -$62.9M -$33.1M -$4.8M $3.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$52.6M -$63.9M -$32.8M -$3.2M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$52.6M -$63.9M -$32.8M -$3.2M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.6M -$63.9M -$32.8M -$3.2M $2.6M
 
Basic EPS (Cont. Ops) -$0.58 -$0.63 -$0.27 -$0.02 $0.02
Diluted EPS (Cont. Ops) -$0.58 -$0.63 -$0.27 -$0.02 $0.02
Weighted Average Basic Share $91.4M $102.1M $119.2M $151.2M $153.5M
Weighted Average Diluted Share $91.4M $102.1M $119.2M $151.2M $153.5M
 
EBITDA -$51.4M -$62.2M -$32.3M -$4.1M $3.7M
EBIT -$52.1M -$62.9M -$33.1M -$4.8M $3.2M
 
Revenue (Reported) $20M $23.5M $29.6M $34.7M $38.9M
Operating Income (Reported) -$52.1M -$62.9M -$33.1M -$4.8M $3.2M
Operating Income (Adjusted) -$52.1M -$62.9M -$33.1M -$4.8M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $105.1M $90.5M $15.4M $28.7M $25.8M
Short Term Investments $103.4M $67M $69.5M $51.7M $33.5M
Accounts Receivable, Net $41.9M $35.5M $52M $60.1M $78.9M
Inventory $41.9M $48.4M $54.6M $42.1M $53.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22M $13M $14M $6.1M $17.7M
Total Current Assets $314.2M $254.4M $205.4M $188.8M $209M
 
Property Plant And Equipment $39M $33.6M $29.8M $25.6M $17.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $346K $17.7M $15.7M $8.1M $6.5M
Total Assets $353.6M $305.7M $251M $222.5M $233.1M
 
Accounts Payable $629K $3.9M $3.6M $3.8M $11.7M
Accrued Expenses $79.9M $51.3M $64.8M $65M $68.7M
Current Portion Of Long-Term Debt $7.1M -- -- -- --
Current Portion Of Capital Lease Obligations $3M $2.4M $2.7M $3.1M $3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $102.5M $71.1M $82.4M $79.7M $91.5M
 
Long-Term Debt -- $149.1M $149.3M $173.8M $174.7M
Capital Leases -- -- -- -- --
Total Liabilities $117.1M $228.1M $237.4M $256.5M $266.8M
 
Common Stock $913K $1M $1.2M $1.5M $1.5M
Other Common Equity Adj $257K -$6K -$19K $13K $13K
Common Equity $236.5M $77.6M $13.6M -$34M -$33.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $236.5M $77.6M $13.6M -$34M -$33.7M
 
Total Liabilities and Equity $353.6M $305.7M $251M $222.5M $233.1M
Cash and Short Terms $208.5M $157.6M $84.9M $80.4M $59.3M
Total Debt $7.1M $149.1M $149.3M $173.8M $174.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $59.7M $56.9M $27.1M $20.5M $19.3M
Short Term Investments $106.7M $55M $32.9M $51.1M $31.4M
Accounts Receivable, Net $38.5M $41.1M $51.4M $65.3M $78.7M
Inventory $42.6M $56.5M $52.1M $42.5M $56.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.7M $13.1M $14.6M $6.6M $26.5M
Total Current Assets $272.3M $222.6M $178.2M $185.9M $212.8M
 
Property Plant And Equipment $38.3M $33.2M $28.6M $24.1M $16.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $346K $18M $14.1M $7.9M $6.3M
Total Assets $310.9M $273.7M $220.9M $217.9M $235.8M
 
Accounts Payable $1.7M $8.2M $4.1M $837K $12.3M
Accrued Expenses $88.6M $82.3M $71.1M $71.4M $73.9M
Current Portion Of Long-Term Debt $7.6M -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $2.5M $2.8M $3.1M $2.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $100.9M $93M $77.9M $75.4M $88.6M
 
Long-Term Debt -- $149.1M $149.3M $174M $175M
Capital Leases -- -- -- -- --
Total Liabilities $114.7M $249.8M $232.3M $251.7M $264.2M
 
Common Stock $914K $1M $1.2M $1.5M $1.5M
Other Common Equity Adj $121K -$8K $9K -$6K $1K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $196.2M $24M -$11.4M -$33.8M -$28.5M
 
Total Liabilities and Equity $310.9M $273.7M $220.9M $217.9M $235.8M
Cash and Short Terms $166.5M $111.9M $60M $71.5M $50.7M
Total Debt $7.6M $149.1M $149.3M $174M $175M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$227.3M -$220.7M -$182M -$110.6M -$13.6M
Depreciation & Amoritzation $2.8M $3M $2.9M $2.9M $2.5M
Stock-Based Compensation $50.2M $46.9M $43M $32.9M $13M
Change in Accounts Receivable -$2M $6.4M -$16.6M -$8.1M -$18.7M
Change in Inventories -$16.9M -$6.5M -$6.2M $12.5M -$11.1M
Cash From Operations -$184.8M -$203.4M -$146.9M -$58.8M -$22.5M
 
Capital Expenditures $6.8M $3M $1.8M $1.5M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $209M $32.7M -$3.3M $18M $18.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26K $149M -- $24.4M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.1M $156M $75.1M $54.1M $940K
 
Beginning Cash (CF) $71.9M $105.1M $90.5M $15.4M $28.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.2M -$14.6M -$75.2M $13.3M -$2.9M
Ending Cash (CF) $105.1M $90.5M $15.4M $28.7M $25.8M
 
Levered Free Cash Flow -$191.6M -$206.4M -$148.7M -$60.3M -$24.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$52.6M -$63.9M -$32.8M -$3.2M $2.6M
Depreciation & Amoritzation $739K $721K $718K $689K $551K
Stock-Based Compensation $11.5M $10.9M $7.9M $3.4M $2.5M
Change in Accounts Receivable $3.3M -$5.6M $601K -$5.2M $145K
Change in Inventories -$724K -$8.1M $2.5M -$363K -$3.8M
Cash From Operations -$41.9M -$43.9M -$24.9M -$9.5M -$8.9M
 
Capital Expenditures $786K $1M $224K -- $109K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3M $10.9M $36.8M $1.3M $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $883K -$637K -$208K $11K $64K
 
Beginning Cash (CF) $105.1M $90.5M $15.4M $28.7M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.4M -$33.6M $11.7M -$8.2M -$6.5M
Ending Cash (CF) $59.7M $56.9M $27.1M $20.5M $19.3M
 
Levered Free Cash Flow -$42.7M -$45M -$25.1M -$9.5M -$9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$228.3M -$232M -$150.9M -$81M -$7.8M
Depreciation & Amoritzation $3M $3M $2.9M $2.9M $2.4M
Stock-Based Compensation $49.7M $46.3M $40M $28.3M $12.1M
Change in Accounts Receivable -$3.7M -$2.6M -$10.3M -$13.9M -$13.4M
Change in Inventories -$7.8M -$13.8M $4.4M $9.6M -$14.5M
Cash From Operations -$193.8M -$205.4M -$127.9M -$43.4M -$21.9M
 
Capital Expenditures $4.7M $3.3M $1M $1.3M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $140.8M $48M $22.6M -$17.6M $19.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.5M $154.5M $75.5M $54.3M $993K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.5M -$2.8M -$29.8M -$6.6M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$198.5M -$208.6M -$128.9M -$44.7M -$23.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$52.6M -$63.9M -$32.8M -$3.2M $2.6M
Depreciation & Amoritzation $739K $721K $718K $689K $551K
Stock-Based Compensation $11.5M $10.9M $7.9M $3.4M $2.5M
Change in Accounts Receivable $3.3M -$5.6M $601K -$5.2M $145K
Change in Inventories -$724K -$8.1M $2.5M -$363K -$3.8M
Cash From Operations -$41.9M -$43.9M -$24.9M -$9.5M -$8.9M
 
Capital Expenditures $786K $1M $224K -- $109K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3M $10.9M $36.8M $1.3M $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $883K -$637K -$208K $11K $64K
 
Beginning Cash (CF) $105.1M $90.5M $15.4M $28.7M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.4M -$33.6M $11.7M -$8.2M -$6.5M
Ending Cash (CF) $59.7M $56.9M $27.1M $20.5M $19.3M
 
Levered Free Cash Flow -$42.7M -$45M -$25.1M -$9.5M -$9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 19.81% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 17.85% over the past day.

Buy
72
MNPR alert for Jul 18

Monopar Therapeutics [MNPR] is up 13.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock