Financhill
Buy
62

AKBA Quote, Financials, Valuation and Earnings

Last price:
$3.91
Seasonality move :
-6.24%
Day range:
$3.86 - $3.94
52-week range:
$1.07 - $4.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.62x
P/B ratio:
41.46x
Volume:
1.9M
Avg. volume:
5M
1-year change:
175.18%
Market cap:
$1B
Revenue:
$160.2M
EPS (TTM):
-$0.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $294.6M $211.7M $292.5M $194.6M $160.2M
Revenue Growth (YoY) -12.05% -28.17% 38.19% -33.46% -17.7%
 
Cost of Revenues $296.5M $150.7M $85.6M $74.1M $63.2M
Gross Profit -$1.8M $61M $206.9M $120.5M $97M
Gross Profit Margin -0.62% 28.81% 70.74% 61.9% 60.56%
 
R&D Expenses $218.5M $147.9M $130M $63.1M $37.7M
Selling, General & Admin $154.1M $174.1M $138.6M $100.2M $106.5M
Other Inc / (Exp) $1.9M $2.4M -$13.7M $182K -$811K
Operating Expenses $376M $325.5M $271.8M $166.5M $147.4M
Operating Income -$377.8M -$264.5M -$64.8M -$46.1M -$50.4M
 
Net Interest Expenses $8.9M $19.9M $15.7M $6M $18.2M
EBT. Incl. Unusual Items -$384.8M -$282M -$94.2M -$51.9M -$69.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$384.8M -$282M -$94.2M -$51.9M -$69.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$384.8M -$282M -$94.2M -$51.9M -$69.4M
 
Basic EPS (Cont. Ops) -$2.78 -$1.70 -$0.52 -$0.28 -$0.33
Diluted EPS (Cont. Ops) -$2.78 -$1.70 -$0.52 -$0.28 -$0.33
Weighted Average Basic Share $138.5M $165.9M $182.8M $187.5M $210.9M
Weighted Average Diluted Share $138.5M $165.9M $182.8M $187.5M $210.9M
 
EBITDA -$343.1M -$226.5M -$40.8M -$8.3M -$13.7M
EBIT -$377.8M -$264.5M -$78.5M -$45.9M -$51.2M
 
Revenue (Reported) $294.6M $211.7M $292.5M $194.6M $160.2M
Operating Income (Reported) -$377.8M -$264.5M -$64.8M -$46.1M -$50.4M
Operating Income (Adjusted) -$377.8M -$264.5M -$78.5M -$45.9M -$51.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52.3M $61.7M $40M $32.6M $57.3M
Revenue Growth (YoY) -40.89% 17.96% -35.16% -18.49% 75.84%
 
Cost of Revenues $34.6M $31.3M $20.2M $11.6M $7.6M
Gross Profit $17.7M $30.4M $19.8M $21M $49.7M
Gross Profit Margin 33.84% 49.2% 49.53% 64.41% 86.7%
 
R&D Expenses $40.6M $43.8M $19.7M $9.7M $9.8M
Selling, General & Admin $41.3M $44.3M $25.1M $25.4M $25.7M
Other Inc / (Exp) $161K $1.1M $176K -$609K $368K
Operating Expenses $82.6M $88.8M $45.3M $35.9M $36.2M
Operating Income -$64.9M -$58.5M -$25.5M -$14.9M $13.5M
 
Net Interest Expenses $4.8M $5.1M $1.6M $2.5M $7.8M
EBT. Incl. Unusual Items -$69.6M -$62.4M -$26.9M -$18M $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$69.6M -$62.4M -$26.9M -$18M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$69.6M -$62.4M -$26.9M -$18M $6.1M
 
Basic EPS (Cont. Ops) -$0.45 -$0.35 -$0.15 -$0.09 $0.03
Diluted EPS (Cont. Ops) -$0.45 -$0.35 -$0.15 -$0.09 $0.03
Weighted Average Basic Share $153.8M $179.6M $184.8M $205M $235.5M
Weighted Average Diluted Share $153.8M $179.6M $184.8M $205M $241.6M
 
EBITDA -$55.3M -$47.9M -$15.9M -$6.1M $14.2M
EBIT -$64.8M -$57.4M -$25.3M -$15.5M $13.9M
 
Revenue (Reported) $52.3M $61.7M $40M $32.6M $57.3M
Operating Income (Reported) -$64.9M -$58.5M -$25.5M -$14.9M $13.5M
Operating Income (Adjusted) -$64.8M -$57.4M -$25.3M -$15.5M $13.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $258.5M $221M $270.9M $187.2M $184.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $303.4M $147.4M $73.6M $65.6M $59.2M
Gross Profit -$44.9M $73.6M $197.2M $121.7M $125.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $177.9M $151.1M $105.8M $53.1M $37.7M
Selling, General & Admin $157.4M $177.1M $119.1M $100.6M $106.9M
Other Inc / (Exp) $1.7M $3.4M -$14.7M -$603K $167K
Operating Expenses $338.7M $331.7M $228M $157.1M $147.7M
Operating Income -$383.6M -$258.1M -$30.8M -$35.5M -$22M
 
Net Interest Expenses $11.7M $20.2M $12.2M $7M $23.5M
EBT. Incl. Unusual Items -$393.7M -$274.9M -$57.6M -$43M -$45.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$393.7M -$274.9M -$58.7M -$43M -$45.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$393.7M -$274.9M -$57.6M -$43M -$45.3M
 
Basic EPS (Cont. Ops) -$2.75 -$1.60 -$0.32 -$0.23 -$0.21
Diluted EPS (Cont. Ops) -$2.75 -$1.60 -$0.33 -$0.23 -$0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$349.2M -$219.2M -$7.7M $1.5M $6.6M
EBIT -$383.8M -$257.1M -$45.4M -$36.1M -$21.9M
 
Revenue (Reported) $258.5M $221M $270.9M $187.2M $184.9M
Operating Income (Reported) -$383.6M -$258.1M -$30.8M -$35.5M -$22M
Operating Income (Adjusted) -$383.8M -$257.1M -$45.4M -$36.1M -$21.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52.3M $61.7M $40M $32.6M $57.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.6M $31.3M $20.2M $11.6M $7.6M
Gross Profit $17.7M $30.4M $19.8M $21M $49.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.6M $43.8M $19.7M $9.7M $9.8M
Selling, General & Admin $41.3M $44.3M $25.1M $25.4M $25.7M
Other Inc / (Exp) $161K $1.1M $176K -$609K $368K
Operating Expenses $82.6M $88.8M $45.3M $35.9M $36.2M
Operating Income -$64.9M -$58.5M -$25.5M -$14.9M $13.5M
 
Net Interest Expenses $4.8M $5.1M $1.6M $2.5M $7.8M
EBT. Incl. Unusual Items -$69.6M -$62.4M -$26.9M -$18M $6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$69.6M -$62.4M -$26.9M -$18M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$69.6M -$62.4M -$26.9M -$18M $6.1M
 
Basic EPS (Cont. Ops) -$0.45 -$0.35 -$0.15 -$0.09 $0.03
Diluted EPS (Cont. Ops) -$0.45 -$0.35 -$0.15 -$0.09 $0.03
Weighted Average Basic Share $153.8M $179.6M $184.8M $205M $235.5M
Weighted Average Diluted Share $153.8M $179.6M $184.8M $205M $241.6M
 
EBITDA -$55.3M -$47.9M -$15.9M -$6.1M $14.2M
EBIT -$64.8M -$57.4M -$25.3M -$15.5M $13.9M
 
Revenue (Reported) $52.3M $61.7M $40M $32.6M $57.3M
Operating Income (Reported) -$64.9M -$58.5M -$25.5M -$14.9M $13.5M
Operating Income (Adjusted) -$64.8M -$57.4M -$25.3M -$15.5M $13.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $228.7M $149.8M $90.5M $42.9M $51.9M
Short Term Investments $40M -- -- -- --
Accounts Receivable, Net $26.9M $51.6M $40.3M $39.3M $34.4M
Inventory $61M $36.6M $21.6M $15.7M $16.2M
Prepaid Expenses -- -- -- $14.5M $4M
Other Current Assets $14.9M $33.1M $32.9M $5.8M $7.3M
Total Current Assets $371.4M $271.1M $185.2M $118.1M $113.8M
 
Property Plant And Equipment $35.5M $40.6M $34.4M $16M $10.4M
Long-Term Investments -- -- -- -- --
Goodwill $55.1M $59M $59M $59M $59M
Other Intangibles $144.2M $108.1M $72.1M $36M --
Other Long-Term Assets $38M $50.4M $5.4M $12.4M $37.4M
Total Assets $644.1M $529.3M $356.1M $241.7M $220.7M
 
Accounts Payable $41.3M $33.6M $18M $14.6M $15.2M
Accrued Expenses $87.3M $73M $18.5M $22.1M $24M
Current Portion Of Long-Term Debt -- $97.5M $32M $17.5M --
Current Portion Of Capital Lease Obligations $5.3M $4.8M $4.7M $4.5M $5.4M
Other Current Liabilities -- -- $6.6M $4.6M $6.1M
Total Current Liabilities $187.1M $261.1M $129.5M $99.9M $80.9M
 
Long-Term Debt $96.4M -- $34.1M $17.2M $38.7M
Capital Leases -- -- -- -- --
Total Liabilities $396.5M $455.3M $350.8M $272.3M $269.9M
 
Common Stock $1K $1K $2K $2K $2K
Other Common Equity Adj $13K $6K $6K $6K $6K
Common Equity $247.6M $74M $5.2M -$30.6M -$49.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $247.6M $74M $5.2M -$30.6M -$49.2M
 
Total Liabilities and Equity $644.1M $529.3M $356.1M $241.7M $220.7M
Cash and Short Terms $268.7M $149.8M $90.5M $42.9M $51.9M
Total Debt $96.4M $97.5M $66.1M $34.7M $38.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $252.8M $174.6M $57M $42M $113.4M
Short Term Investments $20M -- -- -- --
Accounts Receivable, Net $35.2M $64.6M $17.8M $26.6M $61.5M
Inventory $44.8M $39.4M $20.6M $25.5M $19.7M
Prepaid Expenses -- -- -- $14M $1.2M
Other Current Assets $12.2M $24.1M $25.4M $4.8M $7.9M
Total Current Assets $365M $302.7M $120.7M $112.9M $203.8M
 
Property Plant And Equipment $33.8M $39.1M $32.8M $14.7M $9M
Long-Term Investments -- -- -- -- --
Goodwill $55.1M $55.1M $55.1M $59M $59M
Other Intangibles $135.2M $99.1M $63.1M $27M --
Other Long-Term Assets $39.6M $39.4M $5.2M $11.8M $38.3M
Total Assets $628.7M $535.4M $276.9M $225.5M $310.2M
 
Accounts Payable $30.5M $19.5M $12.6M $11.9M $12.7M
Accrued Expenses $79.2M $78.7M $18.8M $20.1M $24.4M
Current Portion Of Long-Term Debt -- $97.8M $24M -- --
Current Portion Of Capital Lease Obligations $5.4M $4.8M $5.2M $5.1M $5.5M
Other Current Liabilities -- $16.5M -- $4.8M $9.1M
Total Current Liabilities $172.7M $253.9M $82.9M $66.5M $91.2M
 
Long-Term Debt $96.6M -- $26.3M $30.1M $46.5M
Capital Leases -- -- -- -- --
Total Liabilities $414.8M $509.2M $291.2M $252.7M $285.6M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $9K $6K $6K $6K $6K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $213.9M $26.1M -$14.4M -$27.3M $24.6M
 
Total Liabilities and Equity $628.7M $535.4M $276.9M $225.5M $310.2M
Cash and Short Terms $272.8M $174.6M $57M $42M $113.4M
Total Debt $96.6M $97.8M $50.3M $30.1M $46.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$384.8M -$282M -$94.2M -$51.9M -$69.4M
Depreciation & Amoritzation $34.7M $38M $37.7M $37.6M $37.5M
Stock-Based Compensation $24.5M $22.7M $17.8M $9.3M $7.8M
Change in Accounts Receivable $11.7M -$24M $11.3M $994K $4M
Change in Inventories $6.2M -$24.9M $19.1M -$2.5M -$28.4M
Cash From Operations -$110.4M -$253M -$73.2M -$23.4M -$40.7M
 
Capital Expenditures $317K $59K $114K -- $33K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40M $39.9M -$114K -- -$33K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M -- -- -- $45M
Long-Term Debt Repaid -- -- -$33M -$32M -$37.1M
Repurchase of Common Stock -- -- -- -- -$1.3M
Other Financing Activities -- $44.8M $40M -- --
Cash From Financing $231.7M $133.7M $14.6M -$25.2M $49.7M
 
Beginning Cash (CF) $149.8M $231.1M $151.8M $93.2M $44.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81.3M -$79.3M -$58.7M -$48.6M $9M
Ending Cash (CF) $231.1M $151.8M $93.2M $44.6M $53.6M
 
Levered Free Cash Flow -$110.7M -$253M -$73.3M -$23.4M -$40.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$69.6M -$62.4M -$26.9M -$18M $6.1M
Depreciation & Amoritzation $9.5M $9.4M $9.4M $9.4M $314K
Stock-Based Compensation $6M $4.5M $2.5M $2.4M $2.2M
Change in Accounts Receivable -$8.4M -$13.7M $21.6M $12.7M -$27.9M
Change in Inventories -$19.2M -$5.2M $7.3M -$4.4M -$5M
Cash From Operations -$70.7M -$21.6M -$17.5M -$19.4M -$13.6M
 
Capital Expenditures $59K $114K -- -- $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.9M -$114K -- -- $154K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $37M $10M
Long-Term Debt Repaid -- -- -$16M -$36.7M -$462K
Repurchase of Common Stock -- -- -- -$750K -$63K
Other Financing Activities $44.8M $40M -- -- --
Cash From Financing $74.5M $47.5M -$16M $18.5M $74.9M
 
Beginning Cash (CF) $231.1M $151.8M $93.2M $44.6M $53.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.7M $25.8M -$33.5M -$957K $61.5M
Ending Cash (CF) $254.8M $177.7M $59.7M $43.6M $115.1M
 
Levered Free Cash Flow -$70.8M -$21.7M -$17.5M -$19.4M -$13.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$393.7M -$274.9M -$58.7M -$43M -$45.3M
Depreciation & Amoritzation $34.6M $37.9M $37.7M $37.6M $28.4M
Stock-Based Compensation $25.5M $21.3M $15.8M $9.2M $7.6M
Change in Accounts Receivable $69.3M -$29.4M $46.6M -$7.9M -$36.5M
Change in Inventories -$4.9M -$11M $31.7M -$14.3M -$28.9M
Cash From Operations -$91.5M -$203.8M -$69.1M -$25.3M -$34.8M
 
Capital Expenditures $376K $114K -- -- $51K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.3M $19.9M -- -- $121K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $37M $18M
Long-Term Debt Repaid -- -- -$49M -$52.7M -$835K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $40M -- -- --
Cash From Financing $248.8M $106.8M -$48.9M $9.2M $106.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $137M -$77.2M -$118M -$16M $71.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$91.9M -$204M -$69.1M -$25.3M -$34.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$69.6M -$62.4M -$26.9M -$18M $6.1M
Depreciation & Amoritzation $9.5M $9.4M $9.4M $9.4M $314K
Stock-Based Compensation $6M $4.5M $2.5M $2.4M $2.2M
Change in Accounts Receivable -$8.4M -$13.7M $21.6M $12.7M -$27.9M
Change in Inventories -$19.2M -$5.2M $7.3M -$4.4M -$5M
Cash From Operations -$70.7M -$21.6M -$17.5M -$19.4M -$13.6M
 
Capital Expenditures $59K $114K -- -- $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.9M -$114K -- -- $154K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $37M $10M
Long-Term Debt Repaid -- -- -$16M -$36.7M -$462K
Repurchase of Common Stock -- -- -- -$750K -$63K
Other Financing Activities $44.8M $40M -- -- --
Cash From Financing $74.5M $47.5M -$16M $18.5M $74.9M
 
Beginning Cash (CF) $231.1M $151.8M $93.2M $44.6M $53.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.7M $25.8M -$33.5M -$957K $61.5M
Ending Cash (CF) $254.8M $177.7M $59.7M $43.6M $115.1M
 
Levered Free Cash Flow -$70.8M -$21.7M -$17.5M -$19.4M -$13.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 4.81% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.03% over the past day.

Sell
41
NEGG alert for Jul 18

Newegg Commerce [NEGG] is up 6.32% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock