Financhill
Sell
49

DEVS Quote, Financials, Valuation and Earnings

Last price:
$0.37
Seasonality move :
--
Day range:
$0.36 - $0.40
52-week range:
$0.18 - $3.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.99x
Volume:
641.3K
Avg. volume:
933.7K
1-year change:
--
Market cap:
$12.9M
Revenue:
--
EPS (TTM):
-$0.29
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $6M $8.7M
Other Inc / (Exp) -- -- -- $65.9K -$980.8K
Operating Expenses -- -- -- $6M $8.7M
Operating Income -- -- -- -$6M -$8.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$5.9M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $72.6K
Net Income to Company -- -- -$96.8K -$5.9M -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$96.8K -$5.9M -$9.9M
 
Basic EPS (Cont. Ops) -- -- -$0.00 -$0.19 -$0.29
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.19 -$0.29
Weighted Average Basic Share -- -- $34.2M $30.4M $34.2M
Weighted Average Diluted Share -- -- $34.2M $30.4M $34.2M
 
EBITDA -- -- -- -$5.9M -$9.7M
EBIT -- -- -$96.8K -$5.9M -$9.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$6M -$8.7M
Operating Income (Adjusted) -- -- -$96.8K -$5.9M -$9.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- -- -- $10.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $2.7K
Gross Profit -- -- -- -- $7.5K
Gross Profit Margin -- -- -- -- 73.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.1M $1.5M $1.5M $1.6M
Other Inc / (Exp) -- -$960 $14.9K -$135.4K $5.3M
Operating Expenses -- $1.1M $1.5M $1.5M $1.7M
Operating Income -- -$1.1M -$1.5M -$1.5M -$1.7M
 
Net Interest Expenses -- -- -- -- $133.2K
EBT. Incl. Unusual Items -- -$1.1M -$1.5M -$1.7M $3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$1.5M -$1.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.1M -$1.5M -$1.7M $3.5M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.05 -$0.15 $0.12
Diluted EPS (Cont. Ops) -- -$0.03 -$0.05 -$0.15 $0.12
Weighted Average Basic Share -- $34.2M $31.7M $11.6M $29.1M
Weighted Average Diluted Share -- $34.2M $31.7M $11.6M $30.6M
 
EBITDA -- -$1.1M -$1.5M -$1.7M $3.7M
EBIT -- -$1.1M -$1.5M -$1.7M $3.7M
 
Revenue (Reported) -- -- -- -- $10.2K
Operating Income (Reported) -- -$1.1M -$1.5M -$1.5M -$1.7M
Operating Income (Adjusted) -- -$1.1M -$1.5M -$1.7M $3.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $8.9M $10.7M
Other Inc / (Exp) -- -$1K -$829.5K $792.9K $6.5M
Operating Expenses -- -- -- $8.9M $11.8M
Operating Income -- -- -- -$8.9M -$11.8M
 
Net Interest Expenses -- -- -- -- $133.2K
EBT. Incl. Unusual Items -- -- -- -$8.2M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$8.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$4.6M -$8.2M -$5.8M
 
Basic EPS (Cont. Ops) -- -- -$0.15 -$0.44 -$0.29
Diluted EPS (Cont. Ops) -- -- -$0.15 -$0.44 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$8.1M -$5.3M
EBIT -- -- -$4.7M -$8.1M -$5.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$8.9M -$11.8M
Operating Income (Adjusted) -- -- -$4.7M -$8.1M -$5.3M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- -- -- -- $10.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $2.7K
Gross Profit -- -- -- -- $7.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.1M $3.7M $6.7M $7.1M
Other Inc / (Exp) -- -$960 -$829.5K $764.8K $7.9M
Operating Expenses -- $1.3M $3.7M $9.2M $9.6M
Operating Income -- -$1.1M -$3.7M -$9.2M -$9.6M
 
Net Interest Expenses -- -- -- -- $133.2K
EBT. Incl. Unusual Items -- -$1.1M -$4.6M -$8.4M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $154.8K $40.9K
Net Income to Company -- -- -$4.6M -$6.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.3M -$4.6M -$8.6M -$2M
 
Basic EPS (Cont. Ops) -- -$0.04 -$0.15 -$0.55 -$0.19
Diluted EPS (Cont. Ops) -- -$0.04 -$0.15 -$0.55 -$0.19
Weighted Average Basic Share -- $68.4M $95.3M $68.8M $63.6M
Weighted Average Diluted Share -- $68.4M $95.3M $68.8M $65.1M
 
EBITDA -- -$1.1M -$4.7M -$9.2M -$2.1M
EBIT -- -$1.3M -$4.7M -$9.2M -$2.1M
 
Revenue (Reported) -- -- -- -- $10.2K
Operating Income (Reported) -- -$1.1M -$3.7M -$9.2M -$9.6M
Operating Income (Adjusted) -- -$1.3M -$4.7M -$9.2M -$2.1M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents -- -- $3.8M $490K $21.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $442.3K $311.7K $35.1K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $4.2M $851.1K $141.9K
 
Property Plant And Equipment -- -- $4.8K $2.8K $950
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $4.2M $853.9K $142.9K
 
Accounts Payable -- -- $177.6K $490.3K $5.7M
Accrued Expenses -- -- $23.2K $418.4K $813.3K
Current Portion Of Long-Term Debt -- -- -- -- $1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $919.3K
Total Current Liabilities -- -- $3.4M $908.7K $8.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $3.4M $908.7K $8.5M
 
Common Stock -- -- $4.6M -- --
Other Common Equity Adj -- -- $2.1M -$83.6K $43.6K
Common Equity -- -- $783.9K -$54.8K -$8.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $783.9K -$54.8K -$8.4M
 
Total Liabilities and Equity -- -- $4.2M $853.9K $142.9K
Cash and Short Terms -- -- $3.8M $490K $21.1K
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents -- $1.8K $1.2M $103K $4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $9.2K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $347.8K $57.2K $492.5K
Other Current Assets -- -- -- -- $204.6K
Total Current Assets -- $1.8K $1.6M $237.8K $1.1M
 
Property Plant And Equipment -- -- $3.2K $1.4K --
Long-Term Investments -- -- -- -- $814.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $1.8K $1.6M $239.2K $2.4M
 
Accounts Payable -- -- $234.7K $4M $1.3M
Accrued Expenses -- $12.8K $161.3K $457.7K $6.2M
Current Portion Of Long-Term Debt -- -- -- $899.2K $4.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $49.7K $1.8M
Total Current Liabilities -- $12.8K $396K $5.4M $17.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $12.8K $396K $5.4M $17.6M
 
Common Stock -- $56.7K $7.2M $8.1M --
Other Common Equity Adj -- -- -- $5.8M $45K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$11K $1.2M -$5.1M -$15.1M
 
Total Liabilities and Equity -- $1.8K $1.6M $239.2K $2.4M
Cash and Short Terms -- $1.8K $1.2M $103K $4K
Total Debt -- -- -- -- $4.1M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -- -- -$96.8K -$5.9M -$9.9M
Depreciation & Amoritzation -- -- -- $1.9K $1.8K
Stock-Based Compensation -- -- -- $1.8M $1.3M
Change in Accounts Receivable -- -- -- -$44.2K -$39.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$54.8K -$3.4M -$1.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $10 --
Cash From Investing -- -- -- $10 --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $933.5K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $56.6K $302K $1.1M
 
Beginning Cash (CF) -- -- -- $3.8M $490K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $1.8K -$3.1M -$439.3K
Ending Cash (CF) -- -- $1.8K $490K $21.1K
 
Levered Free Cash Flow -- -- -$54.8K -$3.4M -$1.5M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -- -- -- -$1.3M -$3M
Depreciation & Amoritzation -- -- -- $460 $400
Stock-Based Compensation -- -- -- $580.8K $241.6K
Change in Accounts Receivable -- -- -- $5.8K -$8.7K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1M -$127.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $70K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $302K $70K
 
Beginning Cash (CF) -- -- -- $1.2M $103K
Foreign Exchange Rate Adjustment -- -- -- $17.9K -$24.3K
Additions / Reductions -- -- -- -$717.6K -$57.6K
Ending Cash (CF) -- -- -- $490K $21.1K
 
Levered Free Cash Flow -- -- -- -$1M -$127.6K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -- -- -$8.2M --
Depreciation & Amoritzation -- -- -- $1.8K --
Stock-Based Compensation -- -- $1.3M $1.6M $504K
Change in Accounts Receivable -- -- -- -$24.6K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$2.4M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $863.5K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $1.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$1.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$2.4M --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -- -- -$5.9M -$9.9M --
Depreciation & Amoritzation -- -- $1.8K $1.8K --
Stock-Based Compensation -- -- $1.8M $1.3M --
Change in Accounts Receivable -- -- -$44.2K -$39.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$3.4M -$1.5M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $10 -- --
Cash From Investing -- -- $10 -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $933.5K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $302K $1.1M --
 
Beginning Cash (CF) -- -- $10.1M $614.5K --
Foreign Exchange Rate Adjustment -- -- -$159.5K -$29.6K --
Additions / Reductions -- -- -$3.1M -$439.3K --
Ending Cash (CF) -- -- $6.9M $145.6K --
 
Levered Free Cash Flow -- -- -$3.4M -$1.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock