Financhill
Sell
40

CNTY Quote, Financials, Valuation and Earnings

Last price:
$2.58
Seasonality move :
-4.47%
Day range:
$2.37 - $2.51
52-week range:
$1.30 - $5.09
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
1.03x
Volume:
72.4K
Avg. volume:
63.6K
1-year change:
-7.14%
Market cap:
$75.8M
Revenue:
$575.9M
EPS (TTM):
-$4.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $304.3M $388.5M $430.5M $550.2M $575.9M
Revenue Growth (YoY) 39.43% 27.69% 10.82% 27.8% 4.67%
 
Cost of Revenues $169M $201M $232.6M $307.4M $330.4M
Gross Profit $135.3M $187.5M $197.9M $242.8M $245.5M
Gross Profit Margin 44.47% 48.25% 45.96% 44.13% 42.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.2M $92.2M $104.3M $140.5M $147.9M
Other Inc / (Exp) -$28.7M $2.3M $4.5M $6.7M -$40.7M
Operating Expenses $106.8M $119M $131.4M $181.5M $197.5M
Operating Income $28.5M $68.5M $66.5M $61.3M $48M
 
Net Interest Expenses $43.1M $42.7M $65M $91.8M $100.7M
EBT. Incl. Unusual Items -$43.3M $28.1M $6M -$23.8M -$93.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $6.4M -$7.7M -$5.3M $27.7M
Net Income to Company -$48.1M $21.8M $13.7M -$18.5M -$121.1M
 
Minority Interest in Earnings $134K -$1.2M -$5.7M -$9.7M -$7.1M
Net Income to Common Excl Extra Items -$48M $20.6M $8M -$28.2M -$128.2M
 
Basic EPS (Cont. Ops) -$1.62 $0.70 $0.27 -$0.93 -$4.19
Diluted EPS (Cont. Ops) -$1.62 $0.66 $0.25 -$0.93 -$4.19
Weighted Average Basic Share $29.6M $29.6M $29.8M $30.3M $30.6M
Weighted Average Diluted Share $29.6M $31.4M $31.5M $30.3M $30.6M
 
EBITDA $30M $101.8M $103M $115.4M $65.8M
EBIT -$184K $71M $71.8M $70.1M $10M
 
Revenue (Reported) $304.3M $388.5M $430.5M $550.2M $575.9M
Operating Income (Reported) $28.5M $68.5M $66.5M $61.3M $48M
Operating Income (Adjusted) -$184K $71M $71.8M $70.1M $10M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $72.4M $103.1M $108.5M $136M $130.4M
Revenue Growth (YoY) -17.39% 42.38% 5.24% 25.35% -4.1%
 
Cost of Revenues $37.3M $54.1M $58.4M $77.8M $74.8M
Gross Profit $35.2M $49M $50.1M $58.2M $55.6M
Gross Profit Margin 48.55% 47.49% 46.14% 42.82% 42.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $27M $26.5M $37.9M $36.1M
Other Inc / (Exp) $470K -$261K $5.4M $1.2M $119K
Operating Expenses $26.9M $33.8M $33.3M $50M $48.5M
Operating Income $8.2M $15.2M $16.7M $8.3M $7.1M
 
Net Interest Expenses $10.5M $10.8M $17.5M $25.1M $25.7M
EBT. Incl. Unusual Items -$1.8M $4.1M $4.7M -$15.7M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99K $1.4M $1.6M -$4M $481K
Net Income to Company -$1.9M $2.7M $3M -$11.7M -$18.9M
 
Minority Interest in Earnings $484K -$2.5M -$4.3M -$1.9M -$1.7M
Net Income to Common Excl Extra Items -$1.4M $218K -$1.2M -$13.5M -$20.6M
 
Basic EPS (Cont. Ops) -$0.05 $0.01 -$0.04 -$0.45 -$0.67
Diluted EPS (Cont. Ops) -$0.05 $0.01 -$0.04 -$0.45 -$0.67
Weighted Average Basic Share $29.6M $29.7M $30.1M $30.4M $30.7M
Weighted Average Diluted Share $29.6M $31.3M $30.1M $30.4M $30.7M
 
EBITDA $16.5M $22.8M $30.1M $23M $21.8M
EBIT $8.7M $15M $22.3M $10.1M $7.6M
 
Revenue (Reported) $72.4M $103.1M $108.5M $136M $130.4M
Operating Income (Reported) $8.2M $15.2M $16.7M $8.3M $7.1M
Operating Income (Adjusted) $8.7M $15M $22.3M $10.1M $7.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $289M $419.2M $435.9M $577.7M $570.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $153.6M $217.9M $236.3M $326.7M $327.4M
Gross Profit $135.4M $201.3M $199.6M $251M $242.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.1M $98.9M $104.1M $151.9M $146.1M
Other Inc / (Exp) $5.7M $1.6M $10.2M $2.5M -$41.8M
Operating Expenses $100.8M $125.8M $131.6M $198.2M $196M
Operating Income $34.6M $75.5M $68.1M $52.8M $46.9M
 
Net Interest Expenses $42.3M $42.9M $71.7M $99.4M $101.3M
EBT. Incl. Unusual Items -$2M $34.1M $6.5M -$44.2M -$96.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $7.7M -$7.5M -$11M $32.1M
Net Income to Company -$4.4M $26.4M $14M -$33.2M -$128.3M
 
Minority Interest in Earnings $812K -$4.1M -$7.5M -$7.3M -$7M
Net Income to Common Excl Extra Items -$3.6M $22.3M $6.5M -$40.5M -$135.2M
 
Basic EPS (Cont. Ops) -$0.12 $0.75 $0.22 -$1.34 -$4.40
Diluted EPS (Cont. Ops) -$0.13 $0.72 $0.19 -$1.34 -$4.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $71.2M $108.1M $110.3M $108.3M $64.6M
EBIT $40.3M $77.2M $79.2M $57.9M $7.5M
 
Revenue (Reported) $289M $419.2M $435.9M $577.7M $570.4M
Operating Income (Reported) $34.6M $75.5M $68.1M $52.8M $46.9M
Operating Income (Adjusted) $40.3M $77.2M $79.2M $57.9M $7.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $72.4M $103.1M $108.5M $136M $130.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.3M $54.1M $58.4M $77.8M $74.8M
Gross Profit $35.2M $49M $50.1M $58.2M $55.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.3M $27M $26.5M $37.9M $36.1M
Other Inc / (Exp) $470K -$261K $5.4M $1.2M $119K
Operating Expenses $26.9M $33.8M $33.3M $50M $48.5M
Operating Income $8.2M $15.2M $16.7M $8.3M $7.1M
 
Net Interest Expenses $10.5M $10.8M $17.5M $25.1M $25.7M
EBT. Incl. Unusual Items -$1.8M $4.1M $4.7M -$15.7M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99K $1.4M $1.6M -$4M $481K
Net Income to Company -$1.9M $2.7M $3M -$11.7M -$18.9M
 
Minority Interest in Earnings $484K -$2.5M -$4.3M -$1.9M -$1.7M
Net Income to Common Excl Extra Items -$1.4M $218K -$1.2M -$13.5M -$20.6M
 
Basic EPS (Cont. Ops) -$0.05 $0.01 -$0.04 -$0.45 -$0.67
Diluted EPS (Cont. Ops) -$0.05 $0.01 -$0.04 -$0.45 -$0.67
Weighted Average Basic Share $29.6M $29.7M $30.1M $30.4M $30.7M
Weighted Average Diluted Share $29.6M $31.3M $30.1M $30.4M $30.7M
 
EBITDA $16.5M $22.8M $30.1M $23M $21.8M
EBIT $8.7M $15M $22.3M $10.1M $7.6M
 
Revenue (Reported) $72.4M $103.1M $108.5M $136M $130.4M
Operating Income (Reported) $8.2M $15.2M $16.7M $8.3M $7.1M
Operating Income (Adjusted) $8.7M $15M $22.3M $10.1M $7.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $63.4M $107.8M $101.8M $171.3M $98.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.2M $9.4M $9.1M $18.3M $11.1M
Inventory $1.7M $1.4M $1.5M $4.7M $3.7M
Prepaid Expenses $12M $12.4M $13.8M $11.9M $19.6M
Other Current Assets $1M $1.2M $1.7M $926K $2.4M
Total Current Assets $94.6M $140.7M $228M $207M $135.5M
 
Property Plant And Equipment $527.6M $509.1M $491.8M $939.5M $952.2M
Long-Term Investments -- -- $93.3M -- --
Goodwill $10.9M $10.3M $9.6M $80.6M $36.3M
Other Intangibles $52.8M $48.9M $44.8M $93.2M $84.9M
Other Long-Term Assets -$8.3M -$6.6M $1.6M $1.4M $1.3M
Total Assets $680.8M $703.4M $885M $1.4B $1.2B
 
Accounts Payable $12.9M $12.7M $15.3M $15.3M $21M
Accrued Expenses $20.9M $24.8M $29.8M $43.3M $45.1M
Current Portion Of Long-Term Debt $10.7M $4M $5.3M $8.5M $6.2M
Current Portion Of Capital Lease Obligations $4.5M $4M $4.1M $3.6M $4.3M
Other Current Liabilities $476K -- -- -- --
Total Current Liabilities $60.2M $60.4M $65.4M $93.6M $86M
 
Long-Term Debt $452.8M $459.4M $629.2M $982.2M $1B
Capital Leases -- -- -- -- --
Total Liabilities $553.8M $553M $730.8M $1.1B $1.1B
 
Common Stock $296K $296K $299K $304K $307K
Other Common Equity Adj -$6.4M -$6.4M -$15.2M -$12.1M -$14.4M
Common Equity $118.2M $141.6M $144M $121.4M -$9.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.8M $8.7M $10.2M $93M $91.3M
Total Equity $127M $150.4M $154.2M $214.4M $82M
 
Total Liabilities and Equity $680.8M $703.4M $885M $1.4B $1.2B
Cash and Short Terms $63.4M $107.8M $101.8M $171.3M $98.8M
Total Debt $463.5M $463.4M $634.5M $990.7M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $66M $117.2M $102.7M $136.5M $84.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6M $7.5M $6.3M $15.7M $11.1M
Inventory $1.5M $1.5M $1.6M $4.6M $3.7M
Prepaid Expenses $9.8M $11.1M $13.1M $18.2M $20.2M
Other Current Assets $1.5M $1.7M $507K $1M $2.6M
Total Current Assets $93.2M $139.1M $224.4M $176.1M $122.3M
 
Property Plant And Equipment $514.7M $502.9M $495.9M $942.5M $952.3M
Long-Term Investments -- -- $92.1M -- --
Goodwill $10.5M $10.2M $9.7M $80.4M $36.7M
Other Intangibles $51.8M $48.1M $43.9M $91.8M $83.6M
Other Long-Term Assets -- $3.2M $1.5M $2.1M $1.4M
Total Assets $673.8M $704.4M $885.5M $1.3B $1.2B
 
Accounts Payable $7.9M $10.4M $12.6M $14.2M $16.3M
Accrued Expenses $23M $29M $31M $53.6M $49.5M
Current Portion Of Long-Term Debt $10.6M $3.9M $5.2M $4.9M $7.1M
Current Portion Of Capital Lease Obligations $4.2M $3.9M $3.9M $3.6M $5.2M
Other Current Liabilities $453K -- -- -- --
Total Current Liabilities $55.8M $58.9M $63.2M $85.3M $85.8M
 
Long-Term Debt $453.1M $459.4M $628.9M $978.4M $1B
Capital Leases -- -- -- -- --
Total Liabilities $548.4M $551.6M $731.7M $1.1B $1.1B
 
Common Stock $296K $298K $303K $307K $307K
Other Common Equity Adj -$5.4M -$4.9M -$14.7M -$14.1M -$13.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.4M $9.2M $11.1M $92.9M $91.5M
Total Equity $125.4M $152.8M $153.8M $198.9M $62.6M
 
Total Liabilities and Equity $673.8M $704.4M $885.5M $1.3B $1.2B
Cash and Short Terms $66M $117.2M $102.7M $136.5M $84.7M
Total Debt $463.7M $463.2M $634.2M $983.3M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.1M $21.8M $13.7M -$18.5M -$121.1M
Depreciation & Amoritzation $30.2M $30.8M $31.1M $45.3M $55.9M
Stock-Based Compensation -$214K $2.7M $3.3M $3.6M $66K
Change in Accounts Receivable $2.5M -$1.2M $139K -$6M $6.9M
Change in Inventories $349K $192K -$142K $323K $909K
Cash From Operations $9M $59.2M $37.4M $24.1M -$3.3M
 
Capital Expenditures $10.7M $10M $19.6M $60.2M $61M
Cash Acquisitions $5.4M -$24K -$95M -$149.2M --
Cash From Investing -$5.3M -$10M -$103.1M -$207M -$60.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.4M -- $355M $227.7M $13.4M
Long-Term Debt Repaid -$13.2M -$4.2M -$171.6M -$57.1M -$8.7M
Repurchase of Common Stock -- -- -$434K -$1.3M -$235K
Other Financing Activities -$1M -$808K -$22.1M -$19.6M -$8.8M
Cash From Financing $3.1M -$4.7M $161.2M $149.9M -$4.4M
 
Beginning Cash (CF) $55.6M $63.7M $108M $202.1M $171.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M $44.5M $95.4M -$33.1M -$68.6M
Ending Cash (CF) $63.7M $108M $202.1M $171.6M $99M
 
Levered Free Cash Flow -$1.7M $49.2M $17.8M -$36.1M -$64.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.9M $2.7M $3M -$11.7M -$18.9M
Depreciation & Amoritzation $7.8M $7.8M $7.8M $12.9M $14.2M
Stock-Based Compensation $259K $673K $736K $503K $290K
Change in Accounts Receivable $1.6M $2M $2.8M $2.5M $13K
Change in Inventories $171K -$11K -$90K $23K $10K
Cash From Operations $5.1M $11.5M $12.3M -$11.5M -$4.6M
 
Capital Expenditures $1.6M $5.2M $13.6M $19.6M $7.4M
Cash Acquisitions -$75K -- $572K -- --
Cash From Investing -$1.7M $1.1M -$10.8M -$19.5M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.9M $5.9M $1M
Long-Term Debt Repaid -$689K -$1M -$1.4M -$4.6M -$1.3M
Repurchase of Common Stock -- -$434K -$1.3M -$235K --
Other Financing Activities -- -$2M -$3.5M -$2M -$1.9M
Cash From Financing -$689K -$3.4M -$337K -$924K -$2.2M
 
Beginning Cash (CF) $63.7M $108M $202.1M $171.6M $99M
Foreign Exchange Rate Adjustment -$158K $177K -$179K -$2.9M $192K
Additions / Reductions $2.7M $9.2M $1.2M -$31.9M -$14.2M
Ending Cash (CF) $66.2M $117.4M $203.1M $136.8M $85M
 
Levered Free Cash Flow $3.5M $6.3M -$1.3M -$31.1M -$12M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.4M $26.4M $14M -$33.2M -$128.3M
Depreciation & Amoritzation $30.9M $30.9M $31.1M $50.3M $57.2M
Stock-Based Compensation $59K $3.1M $3.4M $3.4M -$147K
Change in Accounts Receivable -$3.5M -$848K $978K -$6.3M $4.4M
Change in Inventories $451K $10K -$221K $436K $896K
Cash From Operations $15.7M $65.7M $38.1M $296K $3.6M
 
Capital Expenditures $7.9M $13.7M $28M $66.1M $48.8M
Cash Acquisitions $5.3M $51K -$94.4M -$149.8M --
Cash From Investing -$2.6M -$7.2M -$115M -$215.7M -$48.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $360.9M $227.7M $8.5M
Long-Term Debt Repaid -$13.1M -$4.5M -$171.9M -$60.3M -$5.4M
Repurchase of Common Stock -- -$434K -$1.3M -$235K --
Other Financing Activities -- -$2.8M -$23.7M -$18M -$8.8M
Cash From Financing -$13.7M -$7.4M $164.2M $149.3M -$5.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$606K $51M $87.4M -$66.2M -$50.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.7M $52M $10.2M -$65.8M -$45.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.9M $2.7M $3M -$11.7M -$18.9M
Depreciation & Amoritzation $7.8M $7.8M $7.8M $12.9M $14.2M
Stock-Based Compensation $259K $673K $736K $503K $290K
Change in Accounts Receivable $1.6M $2M $2.8M $2.5M $13K
Change in Inventories $171K -$11K -$90K $23K $10K
Cash From Operations $5.1M $11.5M $12.3M -$11.5M -$4.6M
 
Capital Expenditures $1.6M $5.2M $13.6M $19.6M $7.4M
Cash Acquisitions -$75K -- $572K -- --
Cash From Investing -$1.7M $1.1M -$10.8M -$19.5M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.9M $5.9M $1M
Long-Term Debt Repaid -$689K -$1M -$1.4M -$4.6M -$1.3M
Repurchase of Common Stock -- -$434K -$1.3M -$235K --
Other Financing Activities -- -$2M -$3.5M -$2M -$1.9M
Cash From Financing -$689K -$3.4M -$337K -$924K -$2.2M
 
Beginning Cash (CF) $63.7M $108M $202.1M $171.6M $99M
Foreign Exchange Rate Adjustment -$158K $177K -$179K -$2.9M $192K
Additions / Reductions $2.7M $9.2M $1.2M -$31.9M -$14.2M
Ending Cash (CF) $66.2M $117.4M $203.1M $136.8M $85M
 
Levered Free Cash Flow $3.5M $6.3M -$1.3M -$31.1M -$12M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock