Financhill
Sell
42

AXTI Quote, Financials, Valuation and Earnings

Last price:
$2.52
Seasonality move :
-4.68%
Day range:
$2.22 - $2.42
52-week range:
$1.13 - $3.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.08x
P/B ratio:
0.60x
Volume:
321K
Avg. volume:
658.5K
1-year change:
-39.19%
Market cap:
$109M
Revenue:
$99.4M
EPS (TTM):
-$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $95.4M $137.4M $141.1M $75.8M $99.4M
Revenue Growth (YoY) 14.54% 44.08% 2.71% -46.29% 31.09%
 
Cost of Revenues $65.1M $90M $89M $62.5M $75.5M
Gross Profit $30.3M $47.4M $52.1M $13.3M $23.8M
Gross Profit Margin 31.75% 34.51% 36.93% 17.57% 23.99%
 
R&D Expenses $7.1M $10.3M $13.9M $12.1M $14.5M
Selling, General & Admin $19.2M $24.2M $25.7M $22.8M $24.1M
Other Inc / (Exp) -$489K $3.8M $7.7M $1.5M $3.2M
Operating Expenses $22.5M $33.4M $37.9M $32.3M $36.4M
Operating Income $7.7M $14M $14.3M -$19M -$12.6M
 
Net Interest Expenses $179K $213K $1.1M $1.5M $1.3M
EBT. Incl. Unusual Items $7.1M $17.6M $20.9M -$19M -$10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.1M $2.2M $160K $1.1M
Net Income to Company $5M $16.5M $18.7M -$19.2M -$11.8M
 
Minority Interest in Earnings -$1.8M -$1.9M -$2.9M $1.3M $167K
Net Income to Common Excl Extra Items $3.2M $14.6M $15.8M -$17.9M -$11.6M
 
Basic EPS (Cont. Ops) $0.08 $0.35 $0.37 -$0.42 -$0.27
Diluted EPS (Cont. Ops) $0.07 $0.34 $0.37 -$0.42 -$0.27
Weighted Average Basic Share $40.2M $41.4M $42.1M $42.6M $43.2M
Weighted Average Diluted Share $41M $42.7M $42.7M $42.6M $43.2M
 
EBITDA $11.6M $24.9M $30.1M -$8.8M -$338K
EBIT $7.3M $17.8M $22M -$17.5M -$9.3M
 
Revenue (Reported) $95.4M $137.4M $141.1M $75.8M $99.4M
Operating Income (Reported) $7.7M $14M $14.3M -$19M -$12.6M
Operating Income (Adjusted) $7.3M $17.8M $22M -$17.5M -$9.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31.4M $39.7M $19.4M $22.7M $19.4M
Revenue Growth (YoY) 51.28% 26.49% -51.06% 16.92% -14.69%
 
Cost of Revenues $19.8M $26.3M $14.3M $16.6M $20.6M
Gross Profit $11.5M $13.3M $5.1M $6.1M -$1.2M
Gross Profit Margin 36.8% 33.56% 26.33% 26.86% -6.41%
 
R&D Expenses $2.4M $3.2M $3.6M $3.2M $3.1M
Selling, General & Admin $5.6M $6.5M $6M $6.2M $5.9M
Other Inc / (Exp) $1M $1.1M $843K $1.9M $602K
Operating Expenses $8M $9.6M $9.1M $9.4M $9M
Operating Income $3.6M $3.7M -$4M -$3.3M -$10.3M
 
Net Interest Expenses $50K $183K $397K $349K $269K
EBT. Incl. Unusual Items $4.5M $4.6M -$3.5M -$1.8M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $746K $660K $148K $274K $74K
Net Income to Company $3.8M $4M -$3.7M -$2M -$10M
 
Minority Interest in Earnings -$340K -$807K $318K -$35K $1.2M
Net Income to Common Excl Extra Items $3.4M $3.2M -$3.3M -$2.1M -$8.8M
 
Basic EPS (Cont. Ops) $0.08 $0.07 -$0.08 -$0.05 -$0.20
Diluted EPS (Cont. Ops) $0.08 $0.07 -$0.08 -$0.05 -$0.20
Weighted Average Basic Share $41M $41.9M $42.5M $43M $43.6M
Weighted Average Diluted Share $42.7M $42.7M $42.5M $43M $43.6M
 
EBITDA $6.2M $6.8M -$1M $767K -$7.5M
EBIT $4.6M $4.8M -$3.1M -$1.4M -$9.7M
 
Revenue (Reported) $31.4M $39.7M $19.4M $22.7M $19.4M
Operating Income (Reported) $3.6M $3.7M -$4M -$3.3M -$10.3M
Operating Income (Adjusted) $4.6M $4.8M -$3.1M -$1.4M -$9.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $106M $145.7M $120.9M $79.1M $96M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.7M $96.5M $76.9M $64.8M $79.5M
Gross Profit $36.3M $49.2M $43.9M $14.3M $16.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.1M $11.1M $14.3M $11.7M $14.4M
Selling, General & Admin $20M $25.1M $25.2M $23.1M $23.8M
Other Inc / (Exp) -$735K $3.9M $7.5M $2.1M $1.9M
Operating Expenses $24.4M $35M $37.3M $32.2M $36M
Operating Income $11.9M $14.2M $6.6M -$17.9M -$19.5M
 
Net Interest Expenses $200K $346K $1.3M $1.5M $1.3M
EBT. Incl. Unusual Items $11M $17.7M $12.8M -$17.3M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $1M $1.7M $286K $934K
Net Income to Company $8.6M $16.7M $11.1M -$17.6M -$19.8M
 
Minority Interest in Earnings -$1.7M -$2.4M -$1.8M $959K $1.4M
Net Income to Common Excl Extra Items $6.8M $14.3M $9.3M -$16.6M -$18.3M
 
Basic EPS (Cont. Ops) $0.16 $0.34 $0.22 -$0.40 -$0.43
Diluted EPS (Cont. Ops) $0.16 $0.33 $0.21 -$0.40 -$0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.7M $24M $22.3M -$7M -$8.6M
EBIT $9.8M $16.5M $14.1M -$15.8M -$17.6M
 
Revenue (Reported) $106M $145.7M $120.9M $79.1M $96M
Operating Income (Reported) $11.9M $14.2M $6.6M -$17.9M -$19.5M
Operating Income (Adjusted) $9.8M $16.5M $14.1M -$15.8M -$17.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31.4M $39.7M $19.4M $22.7M $19.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.8M $26.3M $14.3M $16.6M $20.6M
Gross Profit $11.5M $13.3M $5.1M $6.1M -$1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $3.2M $3.6M $3.2M $3.1M
Selling, General & Admin $5.6M $6.5M $6M $6.2M $5.9M
Other Inc / (Exp) $1M $1.1M $843K $1.9M $602K
Operating Expenses $8M $9.6M $9.1M $9.4M $9M
Operating Income $3.6M $3.7M -$4M -$3.3M -$10.3M
 
Net Interest Expenses $50K $183K $397K $349K $269K
EBT. Incl. Unusual Items $4.5M $4.6M -$3.5M -$1.8M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $746K $660K $148K $274K $74K
Net Income to Company $3.8M $4M -$3.7M -$2M -$10M
 
Minority Interest in Earnings -$340K -$807K $318K -$35K $1.2M
Net Income to Common Excl Extra Items $3.4M $3.2M -$3.3M -$2.1M -$8.8M
 
Basic EPS (Cont. Ops) $0.08 $0.07 -$0.08 -$0.05 -$0.20
Diluted EPS (Cont. Ops) $0.08 $0.07 -$0.08 -$0.05 -$0.20
Weighted Average Basic Share $41M $41.9M $42.5M $43M $43.6M
Weighted Average Diluted Share $42.7M $42.7M $42.5M $43M $43.6M
 
EBITDA $6.2M $6.8M -$1M $767K -$7.5M
EBIT $4.6M $4.8M -$3.1M -$1.4M -$9.7M
 
Revenue (Reported) $31.4M $39.7M $19.4M $22.7M $19.4M
Operating Income (Reported) $3.6M $3.7M -$4M -$3.3M -$10.3M
Operating Income (Adjusted) $4.6M $4.8M -$3.1M -$1.4M -$9.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72.6M $36.8M $34.9M $37.8M $22.8M
Short Term Investments $240K $5.4M $9.3M $2.1M --
Accounts Receivable, Net $24.6M $34.8M $29.3M $19.3M $25.6M
Inventory $51.5M $65.9M $89.6M $86.5M $85.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.6M $17.3M $14M $12.6M $13.7M
Total Current Assets $164.5M $160.2M $183.5M $170.7M $158.3M
 
Property Plant And Equipment $118.5M $144.7M $162.8M $169.1M $162.2M
Long-Term Investments $12.1M $19.7M $16.7M $12.5M $14.1M
Goodwill -- -- -- -- --
Other Intangibles $1.7M $2.1M $1.9M $1.8M $1.7M
Other Long-Term Assets $1.6M $2.4M $1.2M $1.6M $1.5M
Total Assets $298.9M $332.4M $370.1M $358.7M $339.3M
 
Accounts Payable $12.7M $16.6M $10.1M $9.6M $12.4M
Accrued Expenses $3.1M $3.4M $3.6M $3.6M $3.9M
Current Portion Of Long-Term Debt -- $1.9M -- -- --
Current Portion Of Capital Lease Obligations $445K $488K $485K $458K $536K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.1M $47.8M $75.3M $81.6M $74.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $43.3M $52.2M $80.3M $89.6M $84.4M
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj $3.2M $6.3M -$3.1M -$6M -$8.7M
Common Equity $189.1M $208M $218.1M $200.5M $189.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62.9M $68.7M $68.1M $65.2M $62.1M
Total Equity $255.5M $280.2M $289.7M $269.1M $254.9M
 
Total Liabilities and Equity $298.9M $332.4M $370.1M $358.7M $339.3M
Cash and Short Terms $72.8M $42.2M $44.3M $39.9M $22.8M
Total Debt $10.4M $14.1M $47.1M $52.9M $47.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $61.2M $29.5M $35.4M $25.8M $31.6M
Short Term Investments $240K $5.4M $7M $1.7M --
Accounts Receivable, Net $28.4M $39.8M $21.3M $25.1M $22.9M
Inventory $54.7M $68.8M $91.7M $85.9M $80.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.4M $16.5M $12.1M $11.5M $8.1M
Total Current Assets $163M $160.1M $177M $163.7M $149.5M
 
Property Plant And Equipment $122.5M $149.5M $164.2M $165.8M $161.4M
Long-Term Investments $5.5M $9.4M $1.6M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11M $19.4M $23.8M $19.4M $22.6M
Total Assets $301.9M $338.4M $366.6M $349M $333.5M
 
Accounts Payable $13.4M $14.4M $6.8M $10.3M $11.1M
Accrued Expenses $2.2M $2.6M $3.5M $3M $2.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $454K $499K $412K $463K $532K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.5M $46.8M $72.8M $72M $75.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $43.2M $50.9M $78.3M $83.9M $87.3M
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj $3.1M $6.6M -$2.3M -$7.6M -$8.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $63.5M $71.8M $68.3M $64M $61.1M
Total Equity $258.7M $287.5M $288.3M $265.1M $246.2M
 
Total Liabilities and Equity $301.9M $338.4M $366.6M $349M $333.5M
Cash and Short Terms $61.4M $34.9M $42.5M $27.5M $31.6M
Total Debt $10.4M $20.2M $52.8M $49M $52.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5M $16.5M $18.7M -$19.2M -$11.8M
Depreciation & Amoritzation $4.3M $7.1M $8.1M $8.7M $9M
Stock-Based Compensation $2.6M $4.5M $4M $3.5M $3.1M
Change in Accounts Receivable -$5.3M -$9.7M $4.5M $9.3M -$6.9M
Change in Inventories -$916K -$12.4M -$31.4M $1.1M -$737K
Cash From Operations $5.9M -$3.3M -$8.8M $3.4M -$12.1M
 
Capital Expenditures $19.9M $29.6M $28.5M $10.5M $5.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.4M -$38.8M -$25.2M -$2.6M -$4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10.4M $22.4M $53.1M $57.1M $60.3M
Long-Term Debt Repaid -$6M -$19.1M -$17.8M -$49.2M -$60.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $45.7M $744K $2.2M $708K --
Cash From Financing $52.7M $5.7M $38M $8.6M -$536K
 
Beginning Cash (CF) $26.9M $72.6M $36.8M $41.3M $50.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.1M -$36.4M $4M $9.4M -$17.1M
Ending Cash (CF) $72.6M $36.8M $41.3M $50.1M $33.8M
 
Levered Free Cash Flow -$14M -$33M -$37.2M -$7.1M -$17.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.8M $4M -$3.7M -$2M -$10M
Depreciation & Amoritzation $1.6M $2M $2.1M $2.2M $2.2M
Stock-Based Compensation $816K $1.1M $915K $809K $646K
Change in Accounts Receivable -$3.9M -$4.9M $8M -$6.1M $2.9M
Change in Inventories -$3.2M -$2.6M -$1.5M -$720K $5M
Cash From Operations -$8.3M -$8.9M -$1.5M -$8.8M -$3.3M
 
Capital Expenditures $5.8M $6.3M $3.6M $4.4M $510K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$6.3M -$713K -$3.9M -$786K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10.7M $18.4M $18.7M $16.4M
Long-Term Debt Repaid -- -$2.8M -$12.8M -$16.7M -$9.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.9M -- $203K -- --
Cash From Financing $2.6M $7.9M $5.8M $2M $6.9M
 
Beginning Cash (CF) $72.6M $36.8M $41.3M $50.1M $33.8M
Foreign Exchange Rate Adjustment -$165K $12K $19K $204K $1.6M
Additions / Reductions -$11.2M -$7.3M $3.5M -$10.7M $2.8M
Ending Cash (CF) $61.2M $29.5M $44.9M $39.6M $38.2M
 
Levered Free Cash Flow -$14.1M -$15.2M -$5.2M -$13.2M -$3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.6M $16.7M $11.1M -$17.6M -$19.8M
Depreciation & Amoritzation $4.9M $7.5M $8.3M $8.8M $9M
Stock-Based Compensation $2.8M $4.8M $3.8M $3.4M $2.9M
Change in Accounts Receivable -$4.5M -$10.8M $17.4M -$4.8M $2M
Change in Inventories -$4.5M -$11.7M -$30.3M $1.8M $5M
Cash From Operations $3.7M -$3.9M -$1.4M -$3.9M -$6.7M
 
Capital Expenditures $23.5M $30.2M $25.8M $11.3M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.5M -$39.6M -$19.6M -$5.8M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M $33.1M $60.7M $57.4M $58.1M
Long-Term Debt Repaid -- -$21.9M -$27.8M -$53.1M -$53.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $47.6M -- $2.4M -- --
Cash From Financing $54.4M $11M $35.9M $4.8M $4.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.6M -$32.4M $14.9M -$4.8M -$3.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.8M -$34.1M -$27.2M -$15.1M -$8.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.8M $4M -$3.7M -$2M -$10M
Depreciation & Amoritzation $1.6M $2M $2.1M $2.2M $2.2M
Stock-Based Compensation $816K $1.1M $915K $809K $646K
Change in Accounts Receivable -$3.9M -$4.9M $8M -$6.1M $2.9M
Change in Inventories -$3.2M -$2.6M -$1.5M -$720K $5M
Cash From Operations -$8.3M -$8.9M -$1.5M -$8.8M -$3.3M
 
Capital Expenditures $5.8M $6.3M $3.6M $4.4M $510K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$6.3M -$713K -$3.9M -$786K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10.7M $18.4M $18.7M $16.4M
Long-Term Debt Repaid -- -$2.8M -$12.8M -$16.7M -$9.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.9M -- $203K -- --
Cash From Financing $2.6M $7.9M $5.8M $2M $6.9M
 
Beginning Cash (CF) $72.6M $36.8M $41.3M $50.1M $33.8M
Foreign Exchange Rate Adjustment -$165K $12K $19K $204K $1.6M
Additions / Reductions -$11.2M -$7.3M $3.5M -$10.7M $2.8M
Ending Cash (CF) $61.2M $29.5M $44.9M $39.6M $38.2M
 
Levered Free Cash Flow -$14.1M -$15.2M -$5.2M -$13.2M -$3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock