Financhill
Buy
55

ASYS Quote, Financials, Valuation and Earnings

Last price:
$4.65
Seasonality move :
0.36%
Day range:
$4.52 - $4.73
52-week range:
$3.20 - $6.81
Dividend yield:
0%
P/E ratio:
43.50x
P/S ratio:
0.71x
P/B ratio:
1.27x
Volume:
11.9K
Avg. volume:
34.6K
1-year change:
-28.48%
Market cap:
$64.7M
Revenue:
$101.2M
EPS (TTM):
-$2.22
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.5M $85.2M $106.3M $113.3M $101.2M
Revenue Growth (YoY) -23.02% 30.16% 24.76% 6.6% -10.68%
 
Cost of Revenues $41M $50.7M $66.8M $77.8M $65M
Gross Profit $24.4M $34.5M $39.5M $35.6M $36.2M
Gross Profit Margin 37.34% 40.53% 37.17% 31.38% 35.8%
 
R&D Expenses $3.3M $6M $6.4M $7.3M $4.2M
Selling, General & Admin $21.4M $24.7M $28.3M $42M $33.8M
Other Inc / (Exp) -$3M -$191K $13.9M -$1.3M -$5.2M
Operating Expenses $24.7M $30.7M $34.7M $49.3M $38M
Operating Income -$268K $3.8M $4.8M -$13.8M -$1.8M
 
Net Interest Expenses -- $186K -- $154K $500K
EBT. Incl. Unusual Items -$3.1M $3.4M $18.8M -$15.2M -$7.5M
Earnings of Discontinued Ops. -$11.8M -- -- -- --
Income Tax Expense $791K $1.9M $1.4M -$2.6M $975K
Net Income to Company -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Basic EPS (Cont. Ops) -$1.11 $0.11 $1.24 -$0.89 -$0.60
Diluted EPS (Cont. Ops) -$1.11 $0.11 $1.22 -$0.89 -$0.60
Weighted Average Basic Share $14.2M $14.2M $14M $14.1M $14.2M
Weighted Average Diluted Share $14.2M $14.3M $14.2M $14.1M $14.2M
 
EBITDA $990K $5.1M $20.7M -$9.7M -$3.9M
EBIT -$268K $3.7M $18.9M -$14.7M -$7M
 
Revenue (Reported) $65.5M $85.2M $106.3M $113.3M $101.2M
Operating Income (Reported) -$268K $3.8M $4.8M -$13.8M -$1.8M
Operating Income (Adjusted) -$268K $3.7M $18.9M -$14.7M -$7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.8M $27.6M $33.3M $25.4M $15.6M
Revenue Growth (YoY) 36.86% 39.24% 20.88% -23.65% -38.74%
 
Cost of Revenues $12.1M $16.4M $19.8M $17M $15.9M
Gross Profit $7.7M $11.2M $13.5M $8.5M -$325K
Gross Profit Margin 39.05% 40.5% 40.44% 33.23% -2.09%
 
R&D Expenses $1.9M $1.8M $1.5M $921K $832K
Selling, General & Admin $5.7M $6.8M $11.4M $8.3M $7.1M
Other Inc / (Exp) -- -- -$155K $2.1M -$23.3M
Operating Expenses $7.6M $8.6M $13M $9.2M $7.9M
Operating Income $171K $2.6M $519K -$722K -$8.3M
 
Net Interest Expenses -- -- $106K $179K --
EBT. Incl. Unusual Items $244K $2.6M $258K $1.2M -$31.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $490K $660K -$2.9M $223K $272K
Net Income to Company -$246K $2M $3.2M $970K -$31.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$246K $2M $3.2M $970K -$31.8M
 
Basic EPS (Cont. Ops) -$0.02 $0.14 $0.23 $0.07 -$2.23
Diluted EPS (Cont. Ops) -$0.02 $0.14 $0.23 $0.07 -$2.23
Weighted Average Basic Share $14.2M $14M $14M $14.2M $14.3M
Weighted Average Diluted Share $14.2M $14.1M $14.2M $14.2M $14.3M
 
EBITDA $490K $3M $1.9M $2.1M -$30.7M
EBIT $171K $2.6M $413K $1.4M -$31.5M
 
Revenue (Reported) $19.8M $27.6M $33.3M $25.4M $15.6M
Operating Income (Reported) $171K $2.6M $519K -$722K -$8.3M
Operating Income (Adjusted) $171K $2.6M $413K $1.4M -$31.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $68.1M $101.5M $107.1M $108.8M $90.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.9M $61.1M $66.9M $78.4M $62.2M
Gross Profit $26.1M $40.3M $40.2M $30.4M $28.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9M $6.2M $5.9M $6.9M $3.4M
Selling, General & Admin $21M $27.7M $35.1M $38.2M $32.2M
Other Inc / (Exp) -$217K -$191K $13M -$5.4M -$23.1M
Operating Expenses $25.9M $33.9M $41M $45.1M $35.6M
Operating Income $292K $6.4M -$775K -$14.7M -$7M
 
Net Interest Expenses $545K $57K -- $694K $123K
EBT. Incl. Unusual Items -$470K $6.2M $12.5M -$20.8M -$30.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $2.2M -$2.4M $631K $1.4M
Net Income to Company -$1.6M $4M $14.9M -$21.4M -$31.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M $4M $14.9M -$21.4M -$31.6M
 
Basic EPS (Cont. Ops) -$0.12 $0.29 $1.07 -$1.51 -$2.22
Diluted EPS (Cont. Ops) -$0.12 $0.29 $1.06 -$1.51 -$2.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5M $7.9M $15.5M -$15.3M -$27M
EBIT $292K $6.3M $12.8M -$20M -$30M
 
Revenue (Reported) $68.1M $101.5M $107.1M $108.8M $90.8M
Operating Income (Reported) $292K $6.4M -$775K -$14.7M -$7M
Operating Income (Adjusted) $292K $6.3M $12.8M -$20M -$30M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $37.8M $54M $54.9M $50.4M $40M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.5M $33M $33.1M $33.7M $30.9M
Gross Profit $15.2M $21.1M $21.8M $16.7M $9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $3.4M $2.9M $2.5M $1.7M
Selling, General & Admin $10.9M $13.9M $20.6M $16.8M $15.2M
Other Inc / (Exp) -- -- -$911K -$5.1M -$23M
Operating Expenses $14M $17.2M $23.5M $19.3M $16.9M
Operating Income $1.2M $3.8M -$1.8M -$2.7M -$7.8M
 
Net Interest Expenses $255K $83K $106K $358K $2K
EBT. Incl. Unusual Items $1M $3.8M -$2.5M -$8.1M -$30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $570K $820K -$3M $281K $717K
Net Income to Company $473K $3M $460K -$8.4M -$31.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $473K $3M $460K -$8.4M -$31.5M
 
Basic EPS (Cont. Ops) $0.03 $0.21 $0.03 -$0.59 -$2.21
Diluted EPS (Cont. Ops) $0.03 $0.21 $0.03 -$0.59 -$2.21
Weighted Average Basic Share $28.2M $28.2M $28M $28.4M $28.6M
Weighted Average Diluted Share $28.3M $28.6M $28.2M $28.4M $28.6M
 
EBITDA $1.9M $4.7M -$446K -$6.1M -$29.2M
EBIT $1.2M $3.8M -$2.3M -$7.7M -$30.8M
 
Revenue (Reported) $37.8M $54M $54.9M $50.4M $40M
Operating Income (Reported) $1.2M $3.8M -$1.8M -$2.7M -$7.8M
Operating Income (Adjusted) $1.2M $3.8M -$2.3M -$7.7M -$30.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $45.1M $32.8M $46.9M $13.1M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2M $22.5M $25M $26.5M $22M
Inventory $17.3M $22.1M $25.5M $34.8M $26.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.4M $5.6M $6.1M $4.3M
Total Current Assets $76.6M $80.9M $102.9M $81.2M $64.4M
 
Property Plant And Equipment $17.1M $22.7M $17.8M $20.9M $28.2M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $11.2M $11.2M $27.6M $21.3M
Other Intangibles $609K $858K $758K $6.1M $4M
Other Long-Term Assets $602K $661K $783K $1.1M $884K
Total Assets $102.1M $116.9M $133.5M $137M $119M
 
Accounts Payable $2.7M $8.2M $7.3M $10.8M $5.4M
Accrued Expenses $1M $1.4M $1.8M $2.5M $1.1M
Current Portion Of Long-Term Debt $380K $396K -- -- --
Current Portion Of Capital Lease Obligations $124K $531K $2.2M $4.9M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $15.1M $22.6M $29.7M $19.6M
 
Long-Term Debt $4.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $31.3M $35.2M $48.7M $36.6M
 
Common Stock $141K $143K $140K $142K $143K
Other Common Equity Adj -$646K $14K -$1.8M -$1.7M -$720K
Common Equity $81.5M $85.6M $98.4M $88.4M $82.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81.5M $85.6M $98.4M $88.4M $82.4M
 
Total Liabilities and Equity $102.1M $116.9M $133.5M $137M $119M
Cash and Short Terms $45.1M $32.8M $46.9M $13.1M $11.1M
Total Debt $5.2M $396K -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $40.4M $27.9M $17.7M $13M $13.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17M $30.8M $29.4M $21.2M $16.2M
Inventory $16.4M $24.4M $35.3M $31.3M $20.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $3.4M $4.4M $4.3M $3.6M
Total Current Assets $76.6M $87M $86.9M $70.3M $54.1M
 
Property Plant And Equipment $18M $21.9M $21.2M $19.3M $25.9M
Long-Term Investments -- -- -- -- --
Goodwill $11.2M $11.2M $29.3M $21.3M $908K
Other Intangibles $912K $808K $12.6M $4.4M $1.2M
Other Long-Term Assets $707K $618K $1M $1.2M $1.1M
Total Assets $107.9M $122.2M $151M $116.5M $83.4M
 
Accounts Payable $5.9M $9.6M $7.6M $6.7M $5.2M
Accrued Expenses $1.8M $1.5M $2.8M $1.9M $1.1M
Current Portion Of Long-Term Debt -- $405K $2.2M -- --
Current Portion Of Capital Lease Obligations -- $563K $2.8M $6.2M $2.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.6M $21.4M $28.7M $25.9M $16.7M
 
Long-Term Debt $4.6M $4.2M $9.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities $24.5M $37M $50.7M $35.6M $32.4M
 
Common Stock $142K $139K $140K $142K $143K
Other Common Equity Adj -$276K $353K -$967K -$1.5M -$1.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $83.4M $85.2M $100.3M $80.9M $51M
 
Total Liabilities and Equity $107.9M $122.2M $151M $116.5M $83.4M
Cash and Short Terms $40.4M $27.9M $17.7M $13M $13.4M
Total Debt $5M $4.6M $11.7M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7M $1.5M $17.4M -$12.6M -$8.5M
Depreciation & Amoritzation $1.3M $1.4M $1.7M $5M $3M
Stock-Based Compensation $326K $401K $543K $1.3M $1.5M
Change in Accounts Receivable $1.7M -$11.7M -$4.7M $3.9M $9.2M
Change in Inventories -$913K -$5.2M -$3.7M -$6.3M $5.1M
Cash From Operations -$1.7M -$6M $5.2M -$7.7M $9.8M
 
Capital Expenditures $2.7M $3M $1.1M $2.9M $4.9M
Cash Acquisitions -$9.9M -$5.1M -- -$34.9M --
Cash From Investing -$12.6M -$8.1M $18.8M -$37.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $12M $64K
Long-Term Debt Repaid -$379K -$380K -$4.9M -$1.5M -$10.7M
Repurchase of Common Stock -$2M -- -$4.1M -- --
Other Financing Activities -- -- -- -- -$111K
Cash From Financing -$1.5M $1.2M -$8.3M $11.7M -$10.6M
 
Beginning Cash (CF) $59.1M $45.1M $32.8M $46.9M $13.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M -$12.9M $15.7M -$33.8M -$3M
Ending Cash (CF) $45.1M $32.8M $46.9M $13.1M $11.1M
 
Levered Free Cash Flow -$4.3M -$9M $4.1M -$10.6M $5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$246K $2M $3.2M $970K -$31.8M
Depreciation & Amoritzation $319K $434K $1.5M $720K $821K
Stock-Based Compensation $84K $137K $174K $350K $290K
Change in Accounts Receivable -$2.8M -$5.6M -$2.1M $130K $4.6M
Change in Inventories $246K -$272K -$1.8M $2.4M -$1.2M
Cash From Operations -$369K -$2.9M -$2.8M $336K $210K
 
Capital Expenditures $235K $80K $752K $1.2M $9K
Cash Acquisitions -$5.1M -- -$35.5M -- --
Cash From Investing -$5.3M -$80K -$36.3M $1.5M -$9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $12M -- --
Long-Term Debt Repaid -$96K -$101K -$398K -$5.9M -$23K
Repurchase of Common Stock -- -$1.4M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $699K -$1.5M $11.9M -$5.9M -$23K
 
Beginning Cash (CF) $45.6M $32.7M $44.5M $17M $13.2M
Foreign Exchange Rate Adjustment -$228K $111K $369K $8K $34K
Additions / Reductions -$5M -$4.4M -$27.2M -$4M $178K
Ending Cash (CF) $40.4M $28.4M $17.7M $13M $13.4M
 
Levered Free Cash Flow -$604K -$2.9M -$3.6M -$884K $201K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.6M $4M $14.9M -$21.4M -$31.6M
Depreciation & Amoritzation $1.2M $1.6M $2.8M $4.7M $3M
Stock-Based Compensation $342K $492K $641K $1.6M $1.5M
Change in Accounts Receivable -$5.2M -$14.5M $4.8M $8M $9.7M
Change in Inventories $473K -$8.5M -$5.9M $954K $2M
Cash From Operations -$3.2M -$6.1M $238K $2.9M $7.6M
 
Capital Expenditures $2.8M $2.7M $2M $3.9M $3.1M
Cash Acquisitions -$5.1M -- -$35.5M $560K --
Cash From Investing -$7.8M -$2.7M -$17.6M -$632K -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$374K -$389K -$5.1M -$7.5M -$4.3M
Repurchase of Common Stock -- -$4.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $654K -$3.8M $7.9M -$6.6M -$4.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4M -$12.6M -$9.5M -$4.3M $413K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6M -$8.8M -$1.7M -$965K $4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $473K $3M $460K -$8.4M -$31.5M
Depreciation & Amoritzation $644K $864K $1.9M $1.6M $1.6M
Stock-Based Compensation $149K $240K $338K $667K $623K
Change in Accounts Receivable -$5.5M -$8.3M $1.1M $5.2M $5.7M
Change in Inventories $859K -$2.4M -$4.6M $2.6M -$556K
Cash From Operations -$265K -$361K -$5.3M $5.3M $3.1M
 
Capital Expenditures $433K $125K $976K $2M $152K
Cash Acquisitions -$5.1M -- -$35.5M -- --
Cash From Investing -$5.5M -$125K -$36.5M $724K -$152K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $12M -- --
Long-Term Debt Repaid -$189K -$198K -$412K -$6.4M -$47K
Repurchase of Common Stock -- -$4.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $741K -$4.2M $11.9M -$6.4M $103K
 
Beginning Cash (CF) $90.7M $65.6M $91.4M $30.2M $24.3M
Foreign Exchange Rate Adjustment $368K $286K $741K $221K -$688K
Additions / Reductions -$5M -$4.7M -$29.9M -$354K $3M
Ending Cash (CF) $86M $61.1M $62.3M $30M $26.6M
 
Levered Free Cash Flow -$698K -$486K -$6.3M $3.3M $2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock