Financhill
Sell
45

ACLS Quote, Financials, Valuation and Earnings

Last price:
$71.62
Seasonality move :
4.32%
Day range:
$69.18 - $71.95
52-week range:
$40.40 - $143.06
Dividend yield:
0%
P/E ratio:
13.12x
P/S ratio:
2.44x
P/B ratio:
2.24x
Volume:
315.4K
Avg. volume:
575.1K
1-year change:
-51.39%
Market cap:
$2.3B
Revenue:
$1B
EPS (TTM):
$5.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $474.6M $662.4M $920M $1.1B $1B
Revenue Growth (YoY) 38.37% 39.59% 38.88% 22.89% -9.97%
 
Cost of Revenues $276M $376M $518.2M $639.3M $563.2M
Gross Profit $198.6M $286.4M $401.8M $491.3M $454.7M
Gross Profit Margin 41.85% 43.24% 43.67% 43.46% 44.67%
 
R&D Expenses $61.8M $65.4M $78.4M $96.9M $105.5M
Selling, General & Admin $78.7M $93.7M $111.1M $128.6M $138.4M
Other Inc / (Exp) $2.3M -$2.3M -$6.5M -$48K $539K
Operating Expenses $140.5M $159.1M $189.4M $225.5M $243.9M
Operating Income $58M $127.3M $212.4M $265.8M $210.8M
 
Net Interest Expenses $4.5M $4.6M $1M -- --
EBT. Incl. Unusual Items $55.9M $120.4M $204.9M $278.6M $230.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $21.8M $21.8M $32.3M $29.3M
Net Income to Company $50M $98.7M $183.1M $246.3M $201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50M $98.7M $183.1M $246.3M $201M
 
Basic EPS (Cont. Ops) $1.50 $2.94 $5.54 $7.52 $6.17
Diluted EPS (Cont. Ops) $1.46 $2.88 $5.46 $7.43 $6.15
Weighted Average Basic Share $33.3M $33.6M $33M $32.8M $32.6M
Weighted Average Diluted Share $34.1M $34.3M $33.5M $33.2M $32.7M
 
EBITDA $71M $136.1M $222.1M $297M $251.5M
EBIT $61.1M $125.3M $210.5M $283.9M $235.7M
 
Revenue (Reported) $474.6M $662.4M $920M $1.1B $1B
Operating Income (Reported) $58M $127.3M $212.4M $265.8M $210.8M
Operating Income (Adjusted) $61.1M $125.3M $210.5M $283.9M $235.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $132.8M $203.6M $254M $252.4M $192.6M
Revenue Growth (YoY) 11.59% 53.34% 24.77% -0.65% -23.7%
 
Cost of Revenues $76.3M $113.8M $150M $136.3M $103.8M
Gross Profit $56.4M $89.8M $104M $116.1M $88.8M
Gross Profit Margin 42.5% 44.09% 40.95% 45.98% 46.1%
 
R&D Expenses $15.7M $17M $23.8M $25.7M $27.1M
Selling, General & Admin $20.4M $23.9M $28.9M $33.9M $32.5M
Other Inc / (Exp) -$1.2M -$1.6M -$1M -$1.7M -$309K
Operating Expenses $36.1M $40.8M $52.7M $59.5M $59.6M
Operating Income $20.4M $48.9M $51.4M $56.5M $29.2M
 
Net Interest Expenses $996K $1.4M -- -- --
EBT. Incl. Unusual Items $18.2M $45.9M $52.9M $59M $33.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $4.3M $5.2M $7.4M $4.5M
Net Income to Company $16.5M $41.6M $47.7M $51.6M $28.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.5M $41.6M $47.7M $51.6M $28.6M
 
Basic EPS (Cont. Ops) $0.49 $1.25 $1.46 $1.58 $0.89
Diluted EPS (Cont. Ops) $0.48 $1.22 $1.43 $1.57 $0.88
Weighted Average Basic Share $33.7M $33.2M $32.7M $32.6M $32.3M
Weighted Average Diluted Share $34.6M $34M $33.3M $32.9M $32.3M
 
EBITDA $21.9M $50.2M $57.4M $64.1M $38.8M
EBIT $19.2M $47.4M $54.3M $60.3M $34.5M
 
Revenue (Reported) $132.8M $203.6M $254M $252.4M $192.6M
Operating Income (Reported) $20.4M $48.9M $51.4M $56.5M $29.2M
Operating Income (Adjusted) $19.2M $47.4M $54.3M $60.3M $34.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $488.3M $733.2M $970.4M $1.1B $958.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $278.9M $413.5M $554.4M $625.6M $530.7M
Gross Profit $209.5M $319.8M $416M $503.3M $427.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62.9M $66.7M $85.2M $98.8M $107M
Selling, General & Admin $81.9M $97.2M $116.1M $133.6M $137M
Other Inc / (Exp) $1.8M -$2.7M -$5.9M -$720K $1.9M
Operating Expenses $144.8M $163.9M $201.2M $232.4M $244M
Operating Income $64.7M $155.9M $214.8M $271M $183.4M
 
Net Interest Expenses $4.6M $5.1M -- -- --
EBT. Incl. Unusual Items $61.8M $148.1M $211.9M $284.7M $204.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $24.3M $22.7M $34.5M $26.4M
Net Income to Company $55.2M $123.8M $189.2M $250.2M $178M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.2M $123.8M $189.2M $250.2M $178M
 
Basic EPS (Cont. Ops) $1.65 $3.70 $5.76 $7.64 $5.48
Diluted EPS (Cont. Ops) $1.62 $3.63 $5.67 $7.57 $5.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $77M $164.5M $229.2M $303.8M $226.2M
EBIT $66.8M $153.4M $217.3M $290M $209.8M
 
Revenue (Reported) $488.3M $733.2M $970.4M $1.1B $958.1M
Operating Income (Reported) $64.7M $155.9M $214.8M $271M $183.4M
Operating Income (Adjusted) $66.8M $153.4M $217.3M $290M $209.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $132.8M $203.6M $254M $252.4M $192.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.3M $113.8M $150M $136.3M $103.8M
Gross Profit $56.4M $89.8M $104M $116.1M $88.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.7M $17M $23.8M $25.7M $27.1M
Selling, General & Admin $20.4M $23.9M $28.9M $33.9M $32.5M
Other Inc / (Exp) -$1.2M -$1.6M -$1M -$1.7M -$309K
Operating Expenses $36.1M $40.8M $52.7M $59.5M $59.6M
Operating Income $20.4M $48.9M $51.4M $56.5M $29.2M
 
Net Interest Expenses $996K $1.4M -- -- --
EBT. Incl. Unusual Items $18.2M $45.9M $52.9M $59M $33.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $4.3M $5.2M $7.4M $4.5M
Net Income to Company $16.5M $41.6M $47.7M $51.6M $28.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.5M $41.6M $47.7M $51.6M $28.6M
 
Basic EPS (Cont. Ops) $0.49 $1.25 $1.46 $1.58 $0.89
Diluted EPS (Cont. Ops) $0.48 $1.22 $1.43 $1.57 $0.88
Weighted Average Basic Share $33.7M $33.2M $32.7M $32.6M $32.3M
Weighted Average Diluted Share $34.6M $34M $33.3M $32.9M $32.3M
 
EBITDA $21.9M $50.2M $57.4M $64.1M $38.8M
EBIT $19.2M $47.4M $54.3M $60.3M $34.5M
 
Revenue (Reported) $132.8M $203.6M $254M $252.4M $192.6M
Operating Income (Reported) $20.4M $48.9M $51.4M $56.5M $29.2M
Operating Income (Adjusted) $19.2M $47.4M $54.3M $60.3M $34.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $203.5M $294.9M $185.6M $167.3M $123.5M
Short Term Investments -- -- $246.6M $338.9M $447.8M
Accounts Receivable, Net $86.9M $104.4M $169.8M $218M $203.1M
Inventory $161.1M $195M $242.4M $306.5M $282.2M
Prepaid Expenses -- -- -- -- $6.4M
Other Current Assets $19.4M $24.9M $33.3M $49.4M $60.5M
Total Current Assets $470.8M $619.2M $877.6M $1.1B $1.1B
 
Property Plant And Equipment $54.9M $63.5M $69.8M $101.3M $98.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41.1M $35.1M $34.5M $47.2M $58.1M
Total Assets $624.6M $753.2M $1B $1.3B $1.3B
 
Accounts Payable $24M $38M $62.3M $54.4M $46.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $756K $979K $1.2M $1.5M $1.3M
Other Current Liabilities $8.9M $12.6M $12.9M $12.8M $26M
Total Current Liabilities $84.4M $150.1M $248.1M $285.1M $207.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $143M $214.3M $346.4M $417.1M $336M
 
Common Stock $34K $33K $33K $33K $32K
Other Common Equity Adj $3.4M $1.8M -$2M -$1.8M -$6.2M
Common Equity $481.6M $539M $667.3M $864.9M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $481.6M $539M $667.3M $864.9M $1B
 
Total Liabilities and Equity $624.6M $753.2M $1B $1.3B $1.3B
Cash and Short Terms $203.5M $294.9M $432.2M $506.1M $571.3M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $206.8M $297.1M $164.5M $134M $184M
Short Term Investments -- -- $280.2M $396.2M $403.1M
Accounts Receivable, Net $75.9M $119M $189.6M $208.5M $164.9M
Inventory $174.4M $203.8M $262.1M $312.2M $295.9M
Prepaid Expenses -- -- -- -- $6.6M
Other Current Assets $22.5M $28.7M $38.1M $54.5M $59.5M
Total Current Assets $479.6M $648.7M $934.4M $1.1B $1.1B
 
Property Plant And Equipment $54.9M $63.8M $69.3M $98.9M $100.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $39.9M $33.4M $40.7M $47.7M $56.5M
Total Assets $629.3M $782.2M $1.1B $1.3B $1.3B
 
Accounts Payable $40.5M $50.8M $60.5M $39.9M $39M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $809K $1M $1.3M $1.5M $1.4M
Other Current Liabilities $8.8M $15.7M $12.3M $12.9M $22.9M
Total Current Liabilities $83.9M $147.5M $267.9M $276.6M $200.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $141.6M $222.9M $378M $404.9M $313.4M
 
Common Stock $34K $33K $33K $33K $32K
Other Common Equity Adj $2.1M $588K -$1.9M -$3.6M -$5.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $487.7M $559.3M $701.8M $901.7M $1B
 
Total Liabilities and Equity $629.3M $782.2M $1.1B $1.3B $1.3B
Cash and Short Terms $206.8M $297.1M $444.7M $530.2M $587.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50M $98.7M $183.1M $246.3M $201M
Depreciation & Amoritzation $9.9M $10.8M $11.6M $13.1M $15.8M
Stock-Based Compensation $10.5M $12.1M $13.4M $18.3M $21M
Change in Accounts Receivable -$1.4M -$18.1M -$67.3M -$50.8M $6.9M
Change in Inventories -$17.7M -$39M -$58.4M -$70M $5.9M
Cash From Operations $69.7M $150.2M $215.6M $156.9M $140.8M
 
Capital Expenditures $7.4M $8.7M $10.7M $20.7M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M -$8.7M -$257.3M -$100.9M -$108.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$399K -$763K -$987K -$1.2M -$1.5M
Repurchase of Common Stock -$7.5M -$50M -$57.5M -$52.5M -$60.5M
Other Financing Activities -$3.9M -$6.6M -$9.9M -$16.6M -$11.6M
Cash From Financing -$2.4M -$52.5M -$65.5M -$68.3M -$71.2M
 
Beginning Cash (CF) $146.5M $204.2M $295.7M $186.3M $174M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.1M $89M -$107.1M -$12.3M -$39.1M
Ending Cash (CF) $204.2M $295.7M $186.3M $174M $131.1M
 
Levered Free Cash Flow $62.3M $141.5M $204.9M $136.2M $128.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $16.5M $41.6M $47.7M $51.6M $28.6M
Depreciation & Amoritzation $2.6M $2.8M $3.1M $3.8M $4.3M
Stock-Based Compensation $2.4M $2.7M $3.2M $4.7M $4.9M
Change in Accounts Receivable $10.4M -$15.2M -$20.8M $7M $38.6M
Change in Inventories -$16.5M -$11.5M -$21.1M -$11.4M -$12.4M
Cash From Operations $15.1M $25.8M $34.6M $42.2M $39.8M
 
Capital Expenditures $1.3M $1.5M $2.2M $1.6M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.5M -$33M -$55.7M $40.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$175K -$229K -$289K -$357K -$349K
Repurchase of Common Stock -$11.6M -$20M -$12.5M -$15M -$18.2M
Other Financing Activities -$2.4M -$3.3M -$3.9M -$2.7M -$1.6M
Cash From Financing -$11.7M -$23.1M -$16.7M -$18.1M -$20.1M
 
Beginning Cash (CF) $204.2M $295.7M $186.3M $174M $131.1M
Foreign Exchange Rate Adjustment $1.2M $1M -$55K -$1.8M $292K
Additions / Reductions $2.1M $1.2M -$15.2M -$31.5M $60.2M
Ending Cash (CF) $207.5M $297.9M $171.1M $140.6M $191.5M
 
Levered Free Cash Flow $13.8M $24.3M $32.3M $40.6M $34.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $55.2M $123.8M $189.2M $250.2M $178M
Depreciation & Amoritzation $10.2M $11M $11.9M $13.7M $16.3M
Stock-Based Compensation $11.2M $12.4M $13.9M $19.8M $21.2M
Change in Accounts Receivable -$10.2M -$43.8M -$72.8M -$23M $38.5M
Change in Inventories -$36.1M -$34M -$68M -$60.3M $5M
Cash From Operations $45.1M $160.9M $224.4M $164.5M $138.4M
 
Capital Expenditures $7.5M $8.9M $11.4M $20M $15.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M -$8.9M -$288.8M -$123.5M -$12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$574K -$817K -$1M -$1.3M -$1.5M
Repurchase of Common Stock -$11.6M -$58.4M -$50M -$55M -$63.7M
Other Financing Activities -$5.1M -$7.5M -$10.5M -$15.4M -$10.4M
Cash From Financing -$9.9M -$63.9M -$59.1M -$69.7M -$73.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.9M $88.1M -$123.5M -$28.6M $52.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $37.6M $152M $213M $144.5M $122.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $16.5M $41.6M $47.7M $51.6M $28.6M
Depreciation & Amoritzation $2.6M $2.8M $3.1M $3.8M $4.3M
Stock-Based Compensation $2.4M $2.7M $3.2M $4.7M $4.9M
Change in Accounts Receivable $10.4M -$15.2M -$20.8M $7M $38.6M
Change in Inventories -$16.5M -$11.5M -$21.1M -$11.4M -$12.4M
Cash From Operations $15.1M $25.8M $34.6M $42.2M $39.8M
 
Capital Expenditures $1.3M $1.5M $2.2M $1.6M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$1.5M -$33M -$55.7M $40.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$175K -$229K -$289K -$357K -$349K
Repurchase of Common Stock -$11.6M -$20M -$12.5M -$15M -$18.2M
Other Financing Activities -$2.4M -$3.3M -$3.9M -$2.7M -$1.6M
Cash From Financing -$11.7M -$23.1M -$16.7M -$18.1M -$20.1M
 
Beginning Cash (CF) $204.2M $295.7M $186.3M $174M $131.1M
Foreign Exchange Rate Adjustment $1.2M $1M -$55K -$1.8M $292K
Additions / Reductions $2.1M $1.2M -$15.2M -$31.5M $60.2M
Ending Cash (CF) $207.5M $297.9M $171.1M $140.6M $191.5M
 
Levered Free Cash Flow $13.8M $24.3M $32.3M $40.6M $34.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock