Financhill
Buy
67

BNS.TO Quote, Financials, Valuation and Earnings

Last price:
$75.35
Seasonality move :
1.09%
Day range:
$74.67 - $75.35
52-week range:
$60.68 - $80.14
Dividend yield:
5.68%
P/E ratio:
15.83x
P/S ratio:
2.67x
P/B ratio:
1.26x
Volume:
4M
Avg. volume:
5.4M
1-year change:
14.9%
Market cap:
$93.9B
Revenue:
$33.6B
EPS (TTM):
$4.76
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $31.1B $30.9B $31.5B $31.7B $33.6B
Revenue Growth (YoY) 2.34% -0.58% 1.93% 0.59% 6.06%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1B $8.9B $9.3B $10.2B $10.5B
Other Inc / (Exp) $905M $419M -$287M $496M -$88M
Operating Expenses $10.9B $10.3B $10.3B $11.6B $11.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.4B $12.8B $12.9B $9.7B $9.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $2.9B $2.8B $2.2B $2B
Net Income to Company $6.9B $10B $10.2B $7.5B $7.9B
 
Minority Interest in Earnings -$75M -$331M -$258M -$112M -$134M
Net Income to Common Excl Extra Items $6.8B $9.6B $9.9B $7.3B $7.8B
 
Basic EPS (Cont. Ops) $5.43 $7.74 $8.05 $5.78 $5.94
Diluted EPS (Cont. Ops) $5.30 $7.70 $8.02 $5.72 $5.87
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $20.8B $20.9B $28.4B $48.2B $52.3B
 
Revenue (Reported) $31.1B $30.9B $31.5B $31.7B $33.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $20.8B $20.9B $28.4B $48.2B $52.3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $7.6B $7.9B $7.8B $8.3B $8.9B
Revenue Growth (YoY) -3.46% 3.08% -0.12% 5.62% 7.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.3B $2.6B $2.6B $2.8B
Other Inc / (Exp) $122M $1M $56M $19M -$28M
Operating Expenses $2.6B $2.7B $3B $3B $3.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.2B $3.6B $2.6B $2.6B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $742M $817M $484M $537M $540M
Net Income to Company $2.5B $2.7B $2.1B $2.1B $2B
 
Minority Interest in Earnings -$90M -$78M -$24M -$26M -$56M
Net Income to Common Excl Extra Items $2.4B $2.7B $2.1B $2.1B $2B
 
Basic EPS (Cont. Ops) $1.89 $2.16 $1.69 $1.59 $1.48
Diluted EPS (Cont. Ops) $1.88 $2.16 $1.68 $1.57 $1.48
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $5.2B $6.2B $12B $13.1B $11.6B
 
Revenue (Reported) $7.6B $7.9B $7.8B $8.3B $8.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.2B $6.2B $12B $13.1B $11.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $30.7B $31.1B $31.1B $32.6B $35.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9B $9.1B $9.7B $10.3B $10.9B
Other Inc / (Exp) $612M $166M -$190M $418M -$1.5B
Operating Expenses $10.4B $10.4B $10.7B $11.7B $10.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.2B $13.7B $11.3B $9.5B $8.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $3.1B $2.7B $1.7B $2.2B
Net Income to Company $8.1B $10.6B $8.6B $7.8B $6.6B
 
Minority Interest in Earnings -$201M -$317M -$153M -$102M $15M
Net Income to Common Excl Extra Items $7.9B $10.3B $8.4B $7.7B $6.6B
 
Basic EPS (Cont. Ops) $6.30 $8.29 $6.79 $6.01 $4.95
Diluted EPS (Cont. Ops) $6.20 $8.26 $6.75 $5.94 $4.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $19.4B $22.3B $40B $51.3B $48.9B
 
Revenue (Reported) $30.7B $31.1B $31.1B $32.6B $35.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $19.4B $22.3B $40B $51.3B $48.9B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $15.6B $15.8B $15.8B $16.7B $18.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5B $4.7B $5B $5.2B $5.7B
Other Inc / (Exp) $241M $3M $100M $22M -$1.4B
Operating Expenses $5.3B $5.4B $5.9B $6B $5.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.3B $7.2B $5.5B $5.4B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.7B $1.6B $1.1B $1.3B
Net Income to Company $4.9B $5.5B $3.9B $4.3B $3B
 
Minority Interest in Earnings -$180M -$166M -$61M -$51M $98M
Net Income to Common Excl Extra Items $4.7B $5.3B $3.8B $4.2B $3.1B
 
Basic EPS (Cont. Ops) $3.76 $4.31 $3.05 $3.29 $2.30
Diluted EPS (Cont. Ops) $3.74 $4.30 $3.03 $3.25 $2.14
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.5B
Weighted Average Diluted Share $2.5B $2.4B $2.4B $2.4B $2.5B
 
EBITDA -- -- -- -- --
EBIT $10.5B $11.9B $23.5B $26.5B $23.1B
 
Revenue (Reported) $15.6B $15.8B $15.8B $16.7B $18.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $10.5B $11.9B $23.5B $26.5B $23.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $76.5B $86.3B $65.9B $90.3B $63.9B
Short Term Investments $40B $33.7B $53.4B $50.5B $44.3B
Accounts Receivable, Net $4.8B $4.4B $5.4B $7.4B $7.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $294.9B $305.2B $379.4B $418B $376.2B
 
Property Plant And Equipment $5.9B $5.6B $5.7B $5.6B $5.3B
Long-Term Investments $223.4B $216B $218B $230.5B $276.7B
Goodwill $9.3B $8.8B $8.9B $9.2B $9B
Other Intangibles $7.7B $7.8B $8B $8B $7.9B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1T $1.2T $1.3T $1.4T $1.4T
 
Accounts Payable $8.3B $8.9B $12.6B $17.6B $16.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.4B $205M $14.3B $14.2B $20.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $206.9B $217.7B $282.2B $298.3B $311.7B
 
Long-Term Debt $155.2B $158.3B $177.4B $190.7B $194.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.1T $1.3T $1.3T $1.3T
 
Common Stock $23.5B $24.6B $26.8B $28.2B $30.8B
Other Common Equity Adj -$1.8B -$5.1B -$7.3B -$7B -$6.2B
Common Equity $62.8B $64.8B $65.2B $68.8B $73.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $2.1B $1.5B $1.7B $1.7B
Total Equity $70.5B $72.9B $74.7B $78.6B $84.1B
 
Total Liabilities and Equity $1.1T $1.2T $1.3T $1.4T $1.4T
Cash and Short Terms $116.5B $120.1B $119.3B $140.8B $108.2B
Total Debt $215.3B $242.2B $307.5B $310.6B $297.7B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $52B $85.9B $63.9B $58.6B $63.6B
Short Term Investments $62.1B $82.1B $86.6B $110.7B $125.9B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $285.8B $371.4B $379.9B $407B $430B
 
Property Plant And Equipment $5.6B $5.6B $5.6B $5.5B $4.8B
Long-Term Investments $231.8B $236.9B $227.1B $272B $281.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1T $1.3T $1.4T $1.4T $1.4T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $202M $3.2B $21B $16.4B $16.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $179B $241.3B $271.5B $288.7B $287.6B
 
Long-Term Debt $145.7B $167.2B $165.4B $188.2B $192.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.2T $1.3T $1.3T $1.3T
 
Common Stock $22.9B $24.4B $27.2B $29.8B $32.4B
Other Common Equity Adj -$3.6B -$6.2B -$5.1B -$7.6B -$5.4B
Common Equity -- -- -- -- --
Total Preferred Equity -$759M -- -- -- --
Minority Interest, Total $2.4B $1.6B $1.6B $1.7B $1.6B
Total Equity $70.4B $72B $78.8B $81.1B $86.5B
 
Total Liabilities and Equity $1.1T $1.3T $1.4T $1.4T $1.4T
Cash and Short Terms $114.2B $168.1B $150.5B $169.3B $189.4B
Total Debt $208.8B $276.5B $304.3B $303.3B $302.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $6.9B $10B $10.2B $7.5B $7.9B
Depreciation & Amoritzation $1.5B $1.5B $1.5B $1.8B $1.8B
Stock-Based Compensation $5M $7M $10M $14M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $56.7B -$12.8B $16.9B $31.7B $15.7B
 
Capital Expenditures $771M $462M $571M $442M $489M
Cash Acquisitions $3.9B -$717M -$549M $895M --
Cash From Investing -$56.5B $14.7B -$11.3B -$30B -$7.5B
 
Dividends Paid (Ex Special Dividend) -$4.6B -$4.6B -$5.1B -$5.4B -$5.7B
Special Dividend Paid
Long-Term Debt Issued -- -- $3.4B $1.4B $1B
Long-Term Debt Repaid -$354M -$1.1B -$1.6B -$403M -$3.6B
Repurchase of Common Stock -$679M -$1.3B -$3.4B -- -$300M
Other Financing Activities $4B $1.9B -$506M $210M -$3.3B
Cash From Financing $143M -$2.8B -$4.6B -$2.8B -$8.8B
 
Beginning Cash (CF) $10.9B $11.1B $9.7B $11.1B $10.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $348M -$887M $1.1B -$1.1B -$636M
Ending Cash (CF) $11.1B $9.7B $11.1B $10.2B $9.4B
 
Levered Free Cash Flow $55.9B -$13.3B $16.4B $31.3B $15.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $2.5B $2.7B $2.1B $2.1B $2B
Depreciation & Amoritzation $375M $381M $412M $410M $393M
Stock-Based Compensation $1M $2M $2M -- $3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$45.5B $9.3B -$12.7B -$950M $2.5B
 
Capital Expenditures $137M $153M $16M $88M $120M
Cash Acquisitions -$186M -$652M -- -- $211M
Cash From Investing $45.8B -$8B $15.8B $5.4B $852M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.3B -$1.4B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.4B -- -- --
Long-Term Debt Repaid -$83M -$1.3B -$87M -$78M -$73M
Repurchase of Common Stock -$759M -$1.3B -- -- --
Other Financing Activities $432M -$765M -$1.2B -$3B -$581M
Cash From Financing -$1.5B -$1.2B -$2.2B -$4B -$2.1B
 
Beginning Cash (CF) $9.4B $10.6B $8.3B $9.2B $9.9B
Foreign Exchange Rate Adjustment -$294M $1M $100M $121M -$312M
Additions / Reductions -$1.2B $79M $891M $437M $1.2B
Ending Cash (CF) $7.9B $10.6B $9.3B $9.8B $10.8B
 
Levered Free Cash Flow -$45.6B $9.1B -$12.7B -$1B $2.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $8.1B $10.6B $8.6B $7.8B $6.6B
Depreciation & Amoritzation $1.5B $1.5B $1.6B $1.8B $1.7B
Stock-Based Compensation $6M $10M $13M $13M $14M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$70.9B $55.3B -$8.6B $29.4B $21.5B
 
Capital Expenditures $550M $478M $445M $604M $383M
Cash Acquisitions -$55M -$1.2B $103M -- -$2.6B
Cash From Investing $70.6B -$49.2B $9.5B -$22.5B -$14.9B
 
Dividends Paid (Ex Special Dividend) -$4.6B -$4.8B -$5.3B -$5.6B -$5.8B
Special Dividend Paid
Long-Term Debt Issued -- $3.4B $337M $1.1B --
Long-Term Debt Repaid -$1.1B -$1.6B -$350M -$2.1B -$1.8B
Repurchase of Common Stock -$759M -$3.3B -$537M -$300M --
Other Financing Activities $1.9B $675M $183M -$2.3B -$1.4B
Cash From Financing -$2.7B -$3.5B -$2.6B -$6.3B -$5.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9B $2.6B -$1.7B $607M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$71.4B $54.8B -$9.1B $28.8B $21.1B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $4.9B $5.5B $3.9B $4.3B $3B
Depreciation & Amoritzation $755M $756M $818M $831M $796M
Stock-Based Compensation $5M $8M $11M $10M $11M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$38.9B $29.2B $3.7B $1.3B $7.2B
 
Capital Expenditures $182M $198M $72M $234M $128M
Cash Acquisitions -$186M -$652M -- -- -$2.6B
Cash From Investing $39.8B -$24.1B -$3.3B $4.2B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$2.5B -$2.7B -$2.8B -$2.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.4B $337M -- --
Long-Term Debt Repaid -$922M -$1.4B -$172M -$1.9B -$149M
Repurchase of Common Stock -$759M -$2.8B -- -$300M --
Other Financing Activities $228M -$1B -$317M -$2.8B -$1B
Cash From Financing -$3.6B -$4.3B -$2.4B -$5.9B -$2.5B
 
Beginning Cash (CF) $20.6B $20.3B $19.4B $19.4B $19.3B
Foreign Exchange Rate Adjustment -$480M $147M $237M -$83M -$37M
Additions / Reductions -$2.7B $803M -$2B -$321M $1.4B
Ending Cash (CF) $17.4B $21.2B $17.6B $19B $20.7B
 
Levered Free Cash Flow -$39.1B $29B $3.6B $1.1B $7.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock