Financhill
Sell
46

SJM Quote, Financials, Valuation and Earnings

Last price:
$108.92
Seasonality move :
0.32%
Day range:
$104.09 - $107.61
52-week range:
$93.30 - $125.42
Dividend yield:
4.02%
P/E ratio:
22.09x
P/S ratio:
1.31x
P/B ratio:
1.89x
Volume:
2.2M
Avg. volume:
2.7M
1-year change:
-8.43%
Market cap:
$11.5B
Revenue:
$8.7B
EPS (TTM):
-$11.56
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $8B $8B $8.5B $8.2B $8.7B
Revenue Growth (YoY) 2.59% -0.05% 6.63% -4.11% 6.69%
 
Cost of Revenues $4.9B $5.3B $5.7B $5.1B $5.3B
Gross Profit $3.1B $2.7B $2.8B $3.1B $3.4B
Gross Profit Margin 39.22% 33.76% 32.85% 38.09% 38.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.5B $1.4B $1.5B
Other Inc / (Exp) -$37M -$167.9M -$1B -$168.7M -$2.3B
Operating Expenses $1.8B $1.5B $1.6B $1.7B $1.7B
Operating Income $1.4B $1.2B $1.2B $1.4B $1.7B
 
Net Interest Expenses $177.1M $160.9M $152M $283.8M $358.5M
EBT. Incl. Unusual Items $1.2B $843.8M -$9.2M $996.4M -$1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $295.6M $212.1M $82.1M $252.4M $184M
Net Income to Company $876.3M $631.7M -$91.3M $744M -$1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $876.3M $631.7M -$91.3M $744M -$1.2B
 
Basic EPS (Cont. Ops) $7.79 $5.84 -$0.86 $7.14 -$11.57
Diluted EPS (Cont. Ops) $7.79 $5.83 -$0.86 $7.13 -$11.57
Weighted Average Basic Share $112M $107.9M $106.2M $104.1M $106.4M
Weighted Average Diluted Share $112.4M $108.4M $106.2M $104.4M $106.4M
 
EBITDA $1.8B $1.5B $573.8M $1.7B -$155.6M
EBIT $1.3B $1B $142.8M $1.3B -$658.1M
 
Revenue (Reported) $8B $8B $8.5B $8.2B $8.7B
Operating Income (Reported) $1.4B $1.2B $1.2B $1.4B $1.7B
Operating Income (Adjusted) $1.3B $1B $142.8M $1.3B -$658.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.9B $2B $2.2B $2.2B $2.1B
Revenue Growth (YoY) -8.21% 5.92% 9.88% -1.3% -2.81%
 
Cost of Revenues $1.2B $1.4B $1.4B $1.3B $1.3B
Gross Profit $735.7M $666.7M $792.4M $913.3M $823.3M
Gross Profit Margin 38.31% 32.78% 35.46% 41.41% 38.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $411.1M $352.6M $376M $424.9M $380.6M
Other Inc / (Exp) -$500K $2.9M -$1B -$20.1M -$990.7M
Operating Expenses $499.5M $371.4M $405.4M $482.8M $435.4M
Operating Income $236.2M $295.3M $387M $430.5M $387.9M
 
Net Interest Expenses $42.4M $38M $35.3M $97.3M $94.3M
EBT. Incl. Unusual Items $193.3M $260.2M -$678.6M $313.1M -$697.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.3M $58.1M -$77.9M $68M $31.9M
Net Income to Company $147M $202.1M -$600.7M $245.1M -$729M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $147M $202.1M -$600.7M $245.1M -$729M
 
Basic EPS (Cont. Ops) $1.35 $1.88 -$5.69 $2.31 -$6.85
Diluted EPS (Cont. Ops) $1.35 $1.87 -$5.69 $2.30 -$6.85
Weighted Average Basic Share $108.7M $107.3M $105.6M $105.9M $106.4M
Weighted Average Diluted Share $110.3M $109.3M $105.6M $106.2M $106.4M
 
EBITDA $350.4M $412.3M -$551.1M $554.9M -$479.5M
EBIT $235.7M $298.2M -$643.3M $429.9M -$602.9M
 
Revenue (Reported) $1.9B $2B $2.2B $2.2B $2.1B
Operating Income (Reported) $236.2M $295.3M $387M $430.5M $387.9M
Operating Income (Adjusted) $235.7M $298.2M -$643.3M $429.9M -$602.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $8B $8B $8.5B $8.2B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $5.3B $5.7B $5.1B $5.3B
Gross Profit $3.1B $2.7B $2.8B $3.1B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.5B $1.4B $1.5B
Other Inc / (Exp) -$37M -$167.9M -$1B -$169.9M -$2.3B
Operating Expenses $1.8B $1.5B $1.6B $1.7B $1.7B
Operating Income $1.4B $1.2B $1.2B $1.5B $1.7B
 
Net Interest Expenses $177.1M $160.9M $152M $283.8M $358.5M
EBT. Incl. Unusual Items $1.2B $843.8M -$9.2M $996.4M -$1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $295.6M $212.1M $82.1M $252.4M $184M
Net Income to Company $876.3M $631.7M -$91.3M $744M -$1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $876.3M $631.7M -$91.3M $744M -$1.2B
 
Basic EPS (Cont. Ops) $7.77 $5.84 -$0.91 $7.15 -$11.56
Diluted EPS (Cont. Ops) $7.77 $5.83 -$0.92 $7.12 -$11.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.5B $573.8M $1.7B -$155.6M
EBIT $1.3B $1B $142.8M $1.3B -$658.1M
 
Revenue (Reported) $8B $8B $8.5B $8.2B $8.7B
Operating Income (Reported) $1.4B $1.2B $1.2B $1.5B $1.7B
Operating Income (Adjusted) $1.3B $1B $142.8M $1.3B -$658.1M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue $8B $8.5B $8.2B $8.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $5.7B $5.1B $5.3B --
Gross Profit $2.7B $2.8B $3.1B $3.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.4B $1.5B --
Other Inc / (Exp) -$167.9M -$1B -$169.9M -$2.3B --
Operating Expenses $1.5B $1.6B $1.7B $1.7B --
Operating Income $1.2B $1.2B $1.5B $1.7B --
 
Net Interest Expenses $160.9M $152M $283.8M $358.5M --
EBT. Incl. Unusual Items $843.8M -$9.2M $996.4M -$1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $212.1M $82.1M $252.4M $184M --
Net Income to Company $631.7M -$91.3M $744M -$1.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $631.7M -$91.3M $744M -$1.2B --
 
Basic EPS (Cont. Ops) $5.84 -$0.91 $7.15 -$11.56 --
Diluted EPS (Cont. Ops) $5.83 -$0.92 $7.12 -$11.56 --
Weighted Average Basic Share $431.5M $424.9M $416.3M $425.5M --
Weighted Average Diluted Share $433.7M $425.1M $417.2M $425.8M --
 
EBITDA $1.5B $573.8M $1.7B -$155.6M --
EBIT $1B $142.8M $1.3B -$658.1M --
 
Revenue (Reported) $8B $8.5B $8.2B $8.7B --
Operating Income (Reported) $1.2B $1.2B $1.5B $1.7B --
Operating Income (Adjusted) $1B $142.8M $1.3B -$658.1M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $334.3M $169.9M $655.8M $62M $69.9M
Short Term Investments -- -- $487.8M -- --
Accounts Receivable, Net $533.7M $524.7M $597.6M $736.5M $619M
Inventory $959.9M $1.1B $1B $1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $113.8M $226.2M $107.7M $129.5M $248.3M
Total Current Assets $1.9B $2B $2.9B $2B $2.1B
 
Property Plant And Equipment $2.1B $2.2B $2.3B $3.2B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $6B $6B $5.2B $7.6B $5.7B
Other Intangibles $6B $5.7B $4.4B $7.3B $6.3B
Other Long-Term Assets $134.2M $138.7M $144M $154.2M $164.8M
Total Assets $16.3B $16.1B $15B $20.3B $17.6B
 
Accounts Payable $1B $1.2B $1.4B $1.3B $1.3B
Accrued Expenses $200.6M $193.8M $187.7M $214.3M $188.8M
Current Portion Of Long-Term Debt $1.2B -- -- $999.3M --
Current Portion Of Capital Lease Obligations $41.1M $40.1M $33.2M $40.5M --
Other Current Liabilities $119.5M $148.5M $154M $356M $301.1M
Total Current Liabilities $2.9B $2B $2B $3.8B $2.7B
 
Long-Term Debt $3.5B $4.3B $4.3B $6.8B $7B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $7.9B $7.7B $12.6B $11.5B
 
Common Stock $27.1M $26.6M $26.1M $26.5M $26.6M
Other Common Equity Adj -$277.4M -$237.4M -$239.2M -$234.6M -$184.5M
Common Equity $8.1B $8.1B $7.3B $7.7B $6.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.1B $8.1B $7.3B $7.7B $6.1B
 
Total Liabilities and Equity $16.3B $16.1B $15B $20.3B $17.6B
Cash and Short Terms $334.3M $169.9M $1.1B $62M $69.9M
Total Debt $4.8B $4.5B $4.3B $8.4B $7.7B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $334.3M $169.9M $655.8M $62M $69.9M
Short Term Investments -- -- $487.8M -- --
Accounts Receivable, Net $533.7M $524.7M $597.6M $736.5M $619M
Inventory $959.9M $1.1B $1B $1B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $113.8M $226.2M $107.7M $129.5M $248.3M
Total Current Assets $1.9B $2B $2.9B $2B $2.1B
 
Property Plant And Equipment $2.1B $2.2B $2.3B $3.2B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $6B $6B $5.2B $7.6B $5.7B
Other Intangibles $6B $5.7B $4.4B $7.3B $6.3B
Other Long-Term Assets $134.2M $138.7M $144M $154.2M $164.8M
Total Assets $16.3B $16.1B $15B $20.3B $17.6B
 
Accounts Payable $1B $1.2B $1.4B $1.3B $1.3B
Accrued Expenses $200.6M $193.8M $187.7M $214.3M $188.8M
Current Portion Of Long-Term Debt $1.2B -- -- $999.3M --
Current Portion Of Capital Lease Obligations $41.1M $40.1M $33.2M $40.5M --
Other Current Liabilities $119.5M $148.5M $154M $356M $301.1M
Total Current Liabilities $2.9B $2B $2B $3.8B $2.7B
 
Long-Term Debt $3.5B $4.3B $4.3B $6.8B $7B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $7.9B $7.7B $12.6B $11.5B
 
Common Stock $27.1M $26.6M $26.1M $26.5M $26.6M
Other Common Equity Adj -$277.4M -$237.4M -$239.2M -$234.6M -$184.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.1B $8.1B $7.3B $7.7B $6.1B
 
Total Liabilities and Equity $16.3B $16.1B $15B $20.3B $17.6B
Cash and Short Terms $334.3M $169.9M $1.1B $62M $69.9M
Total Debt $4.8B $4.5B $4.3B $8.4B $7.7B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $876.3M $631.7M -$91.3M $744M -$1.2B
Depreciation & Amoritzation $452.5M $459.1M $431M $430.8M $502.5M
Stock-Based Compensation $28.7M $22.3M $25.6M $23.9M $29.9M
Change in Accounts Receivable $22M $7.5M -$74.8M $41.5M $117.2M
Change in Inventories -$110.4M -$178.7M -$134.6M $2.9M -$180.6M
Cash From Operations $1.6B $1.1B $1.2B $1.2B $1.2B
 
Capital Expenditures $306.7M $417.5M $477.4M $586.5M $393.8M
Cash Acquisitions $564M $130M $686.3M -$3.9B $326M
Cash From Investing $311.1M -$355.5M $256.2M -$4B -$100.3M
 
Dividends Paid (Ex Special Dividend) -$403.2M -$418.1M -$430.2M -$437.5M -$455.4M
Special Dividend Paid
Long-Term Debt Issued -- $797.6M -- $4.3B $650M
Long-Term Debt Repaid -$866.4M -$1.2B -- -$1.8B -$1.3B
Repurchase of Common Stock -$678.4M -$270.4M -$367.5M -$372.8M -$3.3M
Other Financing Activities -$400K -$10.5M -$2.6M -$123.5M -$15.1M
Cash From Financing -$1.9B -$944.5M -$964.6M $2.1B -$1.1B
 
Beginning Cash (CF) $391.1M $334.3M $169.9M $655.8M $62M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.8M -$163.7M $486M -$593.6M $7.4M
Ending Cash (CF) $334.3M $169.9M $655.8M $62M $69.9M
 
Levered Free Cash Flow $1.3B $718.8M $717M $642.9M $816.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $876.3M $631.7M -$91.3M $744M -$1.2B
Depreciation & Amoritzation $452.5M $459.1M $431M $430.8M $502.5M
Stock-Based Compensation $28.7M $22.3M $25.6M $23.9M $29.9M
Change in Accounts Receivable $22M $7.5M -$74.8M $41.5M $117.2M
Change in Inventories -$110.4M -$178.7M -$134.6M $2.9M -$180.6M
Cash From Operations $1.6B $1.1B $1.2B $1.2B $1.2B
 
Capital Expenditures $306.7M $417.5M $477.4M $586.5M $393.8M
Cash Acquisitions $564M $130M $686.3M -$3.9B $326M
Cash From Investing $311.1M -$355.5M $256.2M -$4B -$100.3M
 
Dividends Paid (Ex Special Dividend) -$403.2M -$418.1M -$430.2M -$437.5M -$455.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$866.4M -$1.2B -- -- --
Repurchase of Common Stock -$678.4M -$270.4M -$367.5M -$372.8M -$3.3M
Other Financing Activities -$400K -$10.5M -$2.6M -$123.5M -$15.1M
Cash From Financing -$1.9B -$944.5M -$964.6M $2.1B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.8M -$163.7M $486M -$593.6M $7.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $718.8M $717M $642.9M $816.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock