Financhill
Buy
52

MCK Quote, Financials, Valuation and Earnings

Last price:
$706.51
Seasonality move :
-0.32%
Day range:
$707.17 - $715.99
52-week range:
$464.42 - $737.89
Dividend yield:
0.4%
P/E ratio:
27.71x
P/S ratio:
0.26x
P/B ratio:
--
Volume:
418.2K
Avg. volume:
698.6K
1-year change:
22.57%
Market cap:
$89.5B
Revenue:
$359.1B
EPS (TTM):
$25.83
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $238.2B $264B $276.7B $309B $359.1B
Revenue Growth (YoY) 3.11% 10.8% 4.83% 11.65% 16.22%
 
Cost of Revenues $226.1B $250.8B $264.4B $296.1B $345.7B
Gross Profit $12.1B $13.1B $12.4B $12.8B $13.3B
Gross Profit Margin 5.1% 4.97% 4.47% 4.15% 3.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8B $10.5B $7.8B $8.7B $8.5B
Other Inc / (Exp) -$8.1B -$497M $189M -$248M -$365M
Operating Expenses $8.8B $10.5B $7.8B $8.7B $8.5B
Operating Income $3.3B $2.6B $4.6B $4.2B $4.8B
 
Net Interest Expenses $205M $168M $141M $134M $92M
EBT. Incl. Unusual Items -$5B $1.9B $4.6B $3.8B $4.4B
Earnings of Discontinued Ops. -$1M -$5M -$3M -- --
Income Tax Expense -$695M $636M $905M $629M $878M
Net Income to Company -$4.3B $1.3B $3.7B $3.2B $3.5B
 
Minority Interest in Earnings -$199M -$173M -$162M -$158M -$186M
Net Income to Common Excl Extra Items -$4.5B $1.1B $3.6B $3B $3.3B
 
Basic EPS (Cont. Ops) -$28.26 $7.32 $25.23 $22.54 $25.86
Diluted EPS (Cont. Ops) -$28.26 $7.23 $25.03 $22.39 $25.72
Weighted Average Basic Share $160.6M $152.3M $141.1M $133.2M $127.4M
Weighted Average Diluted Share $160.6M $154.1M $142.2M $134.1M $128.1M
 
EBITDA -$3.9B $2.9B $5.5B $4.7B $5.3B
EBIT -$4.8B $2.1B $4.9B $4B $4.6B
 
Revenue (Reported) $238.2B $264B $276.7B $309B $359.1B
Operating Income (Reported) $3.3B $2.6B $4.6B $4.2B $4.8B
Operating Income (Adjusted) -$4.8B $2.1B $4.9B $4B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59.1B $66.1B $68.9B $76.4B $90.8B
Revenue Growth (YoY) 1.04% 11.77% 4.25% 10.8% 18.95%
 
Cost of Revenues $55.8B $62.8B $65.8B $72.8B $87.2B
Gross Profit $3.3B $3.3B $3.1B $3.6B $3.6B
Gross Profit Margin 5.58% 5.02% 4.45% 4.7% 4.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.5B $2B $2.2B $2B
Other Inc / (Exp) -$4M -$107M -$198M -$264M -$277M
Operating Expenses $2.2B $2.5B $2B $2.2B $2B
Operating Income $1.1B $787M $1.1B $1.4B $1.7B
 
Net Interest Expenses $40M $33M -- -- --
EBT. Incl. Unusual Items $1B $647M $932M $1.2B $1.5B
Earnings of Discontinued Ops. -- -$2M -- -- --
Income Tax Expense $316M $240M $106M $340M $209M
Net Income to Company $713M $405M $826M $830M $1.3B
 
Minority Interest in Earnings -$47M -$37M -$39M -$39M -$46M
Net Income to Common Excl Extra Items $666M $368M $787M $791M $1.3B
 
Basic EPS (Cont. Ops) $4.19 $2.50 $5.75 $6.06 $10.06
Diluted EPS (Cont. Ops) $4.15 $2.47 $5.71 $6.02 $10.01
Weighted Average Basic Share $158.8M $147.2M $136.9M $130.8M $125M
Weighted Average Diluted Share $158.8M $149M $137.7M $131.7M $126M
 
EBITDA $1.3B $852M $1.2B $1.4B $1.7B
EBIT $1.1B $690M $1B $1.3B $1.6B
 
Revenue (Reported) $59.1B $66.1B $68.9B $76.4B $90.8B
Operating Income (Reported) $1.1B $787M $1.1B $1.4B $1.7B
Operating Income (Adjusted) $1.1B $690M $1B $1.3B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $238.2B $264B $276.7B $309B $359.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $226.1B $250.8B $264.4B $296.1B $345.7B
Gross Profit $12.1B $13.1B $12.4B $12.8B $13.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8B $10.5B $7.8B $8.7B $8.5B
Other Inc / (Exp) -$8.1B -$497M $189M -$248M -$365M
Operating Expenses $8.8B $10.5B $7.8B $8.7B $8.5B
Operating Income $3.3B $2.6B $4.6B $4.2B $4.8B
 
Net Interest Expenses $205M $168M $141M $134M $92M
EBT. Incl. Unusual Items -$5B $1.9B $4.6B $3.8B $4.4B
Earnings of Discontinued Ops. -$1M -$5M -$3M -- --
Income Tax Expense -$695M $636M $905M $629M $878M
Net Income to Company -$4.3B $1.3B $3.7B $3.2B $3.5B
 
Minority Interest in Earnings -$199M -$173M -$162M -$158M -$186M
Net Income to Common Excl Extra Items -$4.5B $1.1B $3.6B $3B $3.3B
 
Basic EPS (Cont. Ops) -$28.54 $7.30 $25.25 $22.53 $25.96
Diluted EPS (Cont. Ops) -$28.62 $7.21 $25.05 $22.38 $25.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.9B $2.9B $5.5B $4.7B $5.3B
EBIT -$4.8B $2.1B $4.9B $4B $4.6B
 
Revenue (Reported) $238.2B $264B $276.7B $309B $359.1B
Operating Income (Reported) $3.3B $2.6B $4.6B $4.2B $4.8B
Operating Income (Adjusted) -$4.8B $2.1B $4.9B $4B $4.6B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $264B $276.7B $309B $359.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $250.8B $264.4B $296.1B $345.7B --
Gross Profit $13.1B $12.4B $12.8B $13.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.5B $7.8B $8.7B $8.5B --
Other Inc / (Exp) -$497M $189M -$248M -$365M --
Operating Expenses $10.5B $7.8B $8.7B $8.5B --
Operating Income $2.6B $4.6B $4.2B $4.8B --
 
Net Interest Expenses $168M $169M $172M $220M --
EBT. Incl. Unusual Items $1.9B $4.6B $3.8B $4.4B --
Earnings of Discontinued Ops. -$5M -$3M -- -- --
Income Tax Expense $636M $905M $629M $878M --
Net Income to Company $1.3B $3.7B $3.2B $3.5B --
 
Minority Interest in Earnings -$173M -$162M -$158M -$186M --
Net Income to Common Excl Extra Items $1.1B $3.6B $3B $3.3B --
 
Basic EPS (Cont. Ops) $7.30 $25.25 $22.53 $25.96 --
Diluted EPS (Cont. Ops) $7.21 $25.05 $22.38 $25.83 --
Weighted Average Basic Share $609.1M $564.1M $532.9M $509.5M --
Weighted Average Diluted Share $614.5M $568.7M $536.4M $512.6M --
 
EBITDA $2.9B $5.5B $4.7B $5.3B --
EBIT $2.1B $4.9B $4B $4.6B --
 
Revenue (Reported) $264B $276.7B $309B $359.1B --
Operating Income (Reported) $2.6B $4.6B $4.2B $4.8B --
Operating Income (Adjusted) $2.1B $4.9B $4B $4.6B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.3B $3.5B $4.7B $4.6B $5.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.1B $16.4B $17.2B $19.4B $22.3B
Inventory $19.2B $18.7B $19.7B $21.1B $23B
Prepaid Expenses -- -- -- -- --
Other Current Assets $665M $898M $513M $626M $1.1B
Total Current Assets $45.4B $46.2B $44.3B $48B $55.4B
 
Property Plant And Equipment $4.7B $3.6B $3.8B $4B $4.3B
Long-Term Investments -- -- -- -- --
Goodwill $9.5B $9.5B $9.9B $10.1B $10B
Other Intangibles $2.9B $2.1B $2.3B $2.1B $1.5B
Other Long-Term Assets $2.6B $1.9B $2B $3.2B $4B
Total Assets $65B $63.3B $62.3B $67.4B $75.1B
 
Accounts Payable $39B $38.1B $42.5B $47.1B $55.3B
Accrued Expenses $4B $4.5B $4.2B $4.9B $4.8B
Current Portion Of Long-Term Debt $742M $799M $968M $50M $1.2B
Current Portion Of Capital Lease Obligations $390M $297M $299M $295M $258M
Other Current Liabilities $9M $4.7B -- -- --
Total Current Liabilities $44.1B $48.5B $48B $52.4B $61.6B
 
Long-Term Debt $6.4B $5.1B $4.6B $5.6B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $63.6B $65.1B $63.8B $69B $76.8B
 
Common Stock $2M $2M $3M $3M $3M
Other Common Equity Adj -$1.5B -$1.5B -$905M -$881M -$932M
Common Equity -$21M -$2.3B -$1.9B -$2B -$2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $480M $367M $372M $380M
Total Equity $1.4B -$1.8B -$1.5B -$1.6B -$1.7B
 
Total Liabilities and Equity $65B $63.3B $62.3B $67.4B $75.1B
Cash and Short Terms $6.3B $3.5B $4.7B $4.6B $5.7B
Total Debt $7.1B $5.9B $5.6B $5.6B $5.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.3B $3.5B $4.7B $4.6B $5.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.1B $16.4B $17.2B $19.4B $22.3B
Inventory $19.2B $18.7B $19.7B $21.1B $23B
Prepaid Expenses -- -- -- -- --
Other Current Assets $665M $898M $513M $626M $1.1B
Total Current Assets $45.4B $46.2B $44.3B $48B $55.4B
 
Property Plant And Equipment $4.7B $3.6B $3.8B $4B $4.3B
Long-Term Investments -- -- -- -- --
Goodwill $9.5B $9.5B $9.9B $10.1B $10B
Other Intangibles $2.9B $2.1B $2.3B $2.1B $1.5B
Other Long-Term Assets $2.6B $1.9B $2B $3.2B $4B
Total Assets $65B $63.3B $62.3B $67.4B $75.1B
 
Accounts Payable $39B $38.1B $42.5B $47.1B $55.3B
Accrued Expenses $4B $4.5B $4.2B $4.9B $4.8B
Current Portion Of Long-Term Debt $742M $799M $968M $50M $1.2B
Current Portion Of Capital Lease Obligations $390M $297M $299M $295M $258M
Other Current Liabilities $9M $4.7B -- -- --
Total Current Liabilities $44.1B $48.5B $48B $52.4B $61.6B
 
Long-Term Debt $6.4B $5.1B $4.6B $5.6B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $63.6B $65.1B $63.8B $69B $76.8B
 
Common Stock $2M $2M $3M $3M $3M
Other Common Equity Adj -$1.5B -$1.5B -$905M -$881M -$932M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $480M $367M $372M $380M
Total Equity $1.4B -$1.8B -$1.5B -$1.6B -$1.7B
 
Total Liabilities and Equity $65B $63.3B $62.3B $67.4B $75.1B
Cash and Short Terms $6.3B $3.5B $4.7B $4.6B $5.7B
Total Debt $7.1B $5.9B $5.6B $5.6B $5.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.3B $1.3B $3.7B $3.2B $3.5B
Depreciation & Amoritzation $887M $760M $608M $635M $636M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.1B -$1.8B -$1.1B -$3B -$3.9B
Change in Inventories -$2.3B -$1.2B -$1.3B -$1.3B -$2.3B
Cash From Operations $4.5B $4.4B $5.2B $4.3B $6.1B
 
Capital Expenditures $641M $535M $558M $687M $859M
Cash Acquisitions $365M $572M $210M -$225M $155M
Cash From Investing -$415M -$89M -$542M -$1.1B -$733M
 
Dividends Paid (Ex Special Dividend) -$276M -$277M -$292M -$314M -$345M
Special Dividend Paid
Long-Term Debt Issued $6.8B $11.7B $9.4B $21B $15.6B
Long-Term Debt Repaid -$7.4B -$12.8B -$9.7B -$20.9B -$15.6B
Repurchase of Common Stock -$742M -$3.5B -$3.6B -$3B -$3.1B
Other Financing Activities -$227M -$1.6B -$324M -$175M -$554M
Cash From Financing -$1.7B -$6.3B -$4.4B -$3.3B -$4B
 
Beginning Cash (CF) $4B $6.4B $3.9B $4.7B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B -$2.5B $719M -$100M $1.4B
Ending Cash (CF) $6.3B $3.5B $4.7B $4.6B $5.7B
 
Levered Free Cash Flow $3.9B $3.9B $4.6B $3.6B $5.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $713M $405M $826M $830M $1.3B
Depreciation & Amoritzation $221M $162M $161M $160M $151M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$355M $82M $1.1B $1.3B $129M
Change in Inventories -$230M $490M $931M $1.1B $864M
Cash From Operations $3.4B $2.9B $3.3B $4.1B $7.7B
 
Capital Expenditures $214M $155M $182M $269M $278M
Cash Acquisitions $73M $381M -$8M -$266M $75M
Cash From Investing -$205M $183M -$244M -$577M -$224M
 
Dividends Paid (Ex Special Dividend) -$67M -$71M -$76M -$82M -$91M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $868M $7.6B $7.8B $15.2B $3.7B
Long-Term Debt Repaid -$1B -$7.9B -$8.8B -$15.4B -$6.1B
Repurchase of Common Stock -$242M -$1.5B -$138M -$678M -$300M
Other Financing Activities -$83M -$60M -$15M -$23M -$58M
Cash From Financing -$517M -$2B -$1.2B -$968M -$2.9B
 
Beginning Cash (CF) $3.7B $2.8B $2.8B $2B $1.1B
Foreign Exchange Rate Adjustment $16M $20M $10M -- $5M
Additions / Reductions $2.6B $756M $1.9B $2.6B $4.7B
Ending Cash (CF) $6.3B $3.5B $4.7B $4.6B $5.7B
 
Levered Free Cash Flow $3.2B $2.7B $3.1B $3.9B $7.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.3B $1.3B $3.7B $3.2B $3.5B
Depreciation & Amoritzation $887M $760M $608M $635M $636M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.1B -$1.8B -$1.1B -$3B -$3.9B
Change in Inventories -$2.3B -$1.2B -$1.3B -$1.3B -$2.3B
Cash From Operations $4.5B $4.4B $5.2B $4.3B $6.1B
 
Capital Expenditures $641M $535M $558M $687M $859M
Cash Acquisitions $365M $572M $210M -$225M $155M
Cash From Investing -$415M -$89M -$542M -$1.1B -$733M
 
Dividends Paid (Ex Special Dividend) -$276M -$277M -$292M -$314M -$345M
Special Dividend Paid
Long-Term Debt Issued $6.8B -- $9.4B $21B $15.6B
Long-Term Debt Repaid -$7.4B -$12.8B -$9.7B -$20.9B -$15.6B
Repurchase of Common Stock -$742M -$3.5B -$3.6B -$3B -$3.1B
Other Financing Activities -$227M -$1.6B -$324M -$175M -$554M
Cash From Financing -$1.7B -$6.3B -$4.4B -$3.3B -$4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B -$2.5B $719M -$100M $1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9B $3.9B $4.6B $3.6B $5.2B
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $1.3B $3.7B $3.2B $3.5B --
Depreciation & Amoritzation $760M $608M $635M $636M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.8B -$1.1B -$3B -$3.9B --
Change in Inventories -$1.2B -$1.3B -$1.3B -$2.3B --
Cash From Operations $4.4B $5.2B $4.3B $6.1B --
 
Capital Expenditures $535M $558M $687M $859M --
Cash Acquisitions $572M $210M -$225M $155M --
Cash From Investing -$89M -$542M -$1.1B -$733M --
 
Dividends Paid (Ex Special Dividend) -$277M -$292M -$314M -$345M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.7B $9.4B $21B $15.6B --
Long-Term Debt Repaid -$12.8B -$9.7B -$20.9B -$15.6B --
Repurchase of Common Stock -$3.5B -$3.6B -$3B -$3.1B --
Other Financing Activities -$1.6B -$324M -$175M -$554M --
Cash From Financing -$6.3B -$4.4B -$3.3B -$4B --
 
Beginning Cash (CF) $13.8B $11.9B $11.8B $10.5B --
Foreign Exchange Rate Adjustment $55M $25M $6M -$16M --
Additions / Reductions -$2.5B $719M -$100M $1.4B --
Ending Cash (CF) $11B $12.6B $11.7B $11.6B --
 
Levered Free Cash Flow $3.9B $4.6B $3.6B $5.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is up 0.32% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 0.39% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock