Financhill
Buy
56

JPM Quote, Financials, Valuation and Earnings

Last price:
$287.73
Seasonality move :
-1.09%
Day range:
$283.01 - $290.73
52-week range:
$190.90 - $296.40
Dividend yield:
1.85%
P/E ratio:
14.67x
P/S ratio:
4.61x
P/B ratio:
2.33x
Volume:
10M
Avg. volume:
9.2M
1-year change:
33.8%
Market cap:
$785.9B
Revenue:
$169.4B
EPS (TTM):
$19.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.9B $121.7B $127.7B $155B $169.4B
Revenue Growth (YoY) 3.6% 1.5% 4.97% 21.32% 9.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.5B $41.6B $45.5B $51.1B $56.3B
Other Inc / (Exp) $734M -$309M -$2.4B -$3.2B -$1B
Operating Expenses $36.3B $41.2B $46.2B $48.8B $62.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.8B $59.6B $46.2B $61.6B $75.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7B $11.2B $8.5B $12.1B $16.6B
Net Income to Company $29.1B $48.3B $37.7B $49.6B $58.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1B $48.3B $37.7B $49.6B $58.5B
 
Basic EPS (Cont. Ops) $8.89 $15.39 $12.10 $16.25 $19.79
Diluted EPS (Cont. Ops) $8.88 $15.36 $12.09 $16.23 $19.75
Weighted Average Basic Share $3.1B $3B $3B $2.9B $2.9B
Weighted Average Diluted Share $3.1B $3B $3B $2.9B $2.9B
 
EBITDA -- -- -- -- --
EBIT $45.8B $65.1B $72.3B $142.9B $176.4B
 
Revenue (Reported) $119.9B $121.7B $127.7B $155B $169.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $45.8B $65.1B $72.3B $142.9B $176.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $30.5B $30.7B $38.6B $42.1B $44.9B
Revenue Growth (YoY) -7.82% 0.73% 25.64% 9.04% 6.76%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4B $11.2B $12.3B $14.2B $15B
Other Inc / (Exp) -$148M -$159M -$913M -$570M -$54M
Operating Expenses $10.3B $11.1B $14.6B $22B $14.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15.1B $10.9B $17.6B $23.4B $18.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1B $2.2B $3.1B $5.3B $3.3B
Net Income to Company $11.9B $8.6B $14.5B $18.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9B $8.6B $14.5B $18.1B $15B
 
Basic EPS (Cont. Ops) $3.79 $2.77 $4.76 $6.13 $5.25
Diluted EPS (Cont. Ops) $3.78 $2.76 $4.75 $6.12 $5.24
Weighted Average Basic Share $3B $3B $2.9B $2.9B $2.8B
Weighted Average Diluted Share $3B $3B $2.9B $2.9B $2.8B
 
EBITDA -- -- -- -- --
EBIT $16.5B $14.4B $37.5B $49.2B $43.3B
 
Revenue (Reported) $30.5B $30.7B $38.6B $42.1B $44.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $16.5B $14.4B $37.5B $49.2B $43.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $121.3B $120.4B $143.2B $162.3B $175.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.6B $42.7B $48B $54.7B $58.6B
Other Inc / (Exp) $338M -$711M -$3.7B -$2.4B -$157M
Operating Expenses $38.6B $42.3B $51B $57.5B $56.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $59.7B $47.7B $58.8B $68.8B $71B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.9B $8.7B $11B $14.8B $14.5B
Net Income to Company $47.8B $39B $47.8B $54B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.8B $39B $47.8B $54B $56.5B
 
Basic EPS (Cont. Ops) $15.03 $12.48 $15.58 $17.95 $19.53
Diluted EPS (Cont. Ops) $14.99 $12.46 $15.54 $17.93 $19.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $65.5B $55.7B $115.9B $164.1B $170.9B
 
Revenue (Reported) $121.3B $120.4B $143.2B $162.3B $175.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $65.5B $55.7B $115.9B $164.1B $170.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $62.7B $61.4B $76.9B $84B $90.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.8B $22.9B $25.4B $28.7B $30.7B
Other Inc / (Exp) -$150M -$552M -$1.8B -$962M -$74M
Operating Expenses $21.6B $22.7B $27.5B $35.6B $30.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $32.8B $20.9B $33.6B $40.7B $36.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5B $4B $6.5B $9.2B $7.1B
Net Income to Company $26.2B $16.9B $27.1B $31.6B $14.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.2B $16.9B $27.1B $31.6B $29.6B
 
Basic EPS (Cont. Ops) $8.30 $5.41 $8.87 $10.58 $10.33
Diluted EPS (Cont. Ops) $8.28 $5.39 $8.85 $10.56 $10.31
Weighted Average Basic Share $6.1B $5.9B $5.9B $5.8B $5.6B
Weighted Average Diluted Share $6.1B $5.9B $5.9B $5.8B $5.6B
 
EBITDA -- -- -- -- --
EBIT $35.5B $26.1B $69.7B $90.9B $85.3B
 
Revenue (Reported) $62.7B $61.4B $76.9B $84B $90.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $35.5B $26.1B $69.7B $90.9B $85.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $527.6B $740.8B $567.2B $624.2B $469.3B
Short Term Investments $356B $290.3B $196.7B $192.5B $396.7B
Accounts Receivable, Net $90.5B $102.6B $125.2B $107.4B $101.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3T $1.4T $1.2T $1.2T $1.3T
 
Property Plant And Equipment $27.1B $27.1B $27.7B $30.2B $32.2B
Long-Term Investments $930.3B $984.8B $982.1B $973.9B $1.2T
Goodwill $49.2B $50.3B $51.7B $52.6B $52.6B
Other Intangibles $4.2B $6.4B $9.2B $11.7B $12B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4T $3.7T $3.7T $3.9T $4T
 
Accounts Payable $140.3B $169.2B $188.7B $162B $153.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $45.2B $53.6B $44B $44.7B $64.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $554.6B $551B $586.6B $579.2B $667.2B
 
Long-Term Debt $281.7B $301B $295.9B $391.8B $389.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.1T $3.4T $3.4T $3.5T $3.7T
 
Common Stock $34.2B $38.9B $31.5B $31.5B $24.2B
Other Common Equity Adj $8B -$84M -$17.3B -$10.4B -$12.5B
Common Equity $249.3B $259.3B $264.9B $300.5B $324.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $279.4B $294.1B $292.3B $327.9B $344.8B
 
Total Liabilities and Equity $3.4T $3.7T $3.7T $3.9T $4T
Cash and Short Terms $883.6B $1T $763.9B $816.6B $866B
Total Debt $326.9B $354.6B $339.9B $436.5B $454.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $705.4B $669.3B $495.1B $530.8B $420.3B
Short Term Investments $220B $206.9B $190.4B $257.1B $485.4B
Accounts Receivable, Net $125.3B $145.4B $111.6B $135.7B $124.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3T $1.3T $1.1T $1.3T $1.6T
 
Property Plant And Equipment $26.6B $26.8B $29.5B $30.6B $33.6B
Long-Term Investments $948.5B $1T $1.1T $1.1T $1.6T
Goodwill $49.3B $50.7B $52.4B $52.6B $52.7B
Other Intangibles $5.4B $8.7B $11.9B $11.9B $11.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.7T $3.8T $3.9T $4.1T $4.6T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $41.5B $58.4B $55.5B $47.3B $65.3B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $353.4B $333.6B $368.3B $483B $708.7B
 
Long-Term Debt $299.9B $288.2B $349.6B $394B $593.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.4T $3.6T $3.6T $3.8T $4.2T
 
Common Stock $36.9B $36.9B $31.5B $28B $24.2B
Other Common Equity Adj $2.6B -$14.4B -$14.3B -$11.3B -$7.2B
Common Equity -- -- -- -- --
Total Preferred Equity $1.3B -- -- -$6B --
Minority Interest, Total -- -- -- -- --
Total Equity $286.4B $286.1B $312.5B $340.6B $356.9B
 
Total Liabilities and Equity $3.7T $3.8T $3.9T $4.1T $4.6T
Cash and Short Terms $925.4B $876.2B $685.5B $787.9B $905.7B
Total Debt $351.9B $346.6B $405.1B $441.3B $658.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.1B $48.3B $37.7B $49.6B $58.5B
Depreciation & Amoritzation $8.6B $7.9B $7.1B $7.5B $7.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$18B -$12.4B -$23B $19.9B $5.7B
Change in Inventories -- -- -- -- --
Cash From Operations -$79.9B $78.1B $107.1B $13B -$42B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$9.9B -$2.4B
Cash From Investing -$261.9B -$129.3B -$137.8B $67.6B -$163.4B
 
Dividends Paid (Ex Special Dividend) -$12.7B -$12.9B -$13.6B -$13.5B -$14.8B
Special Dividend Paid
Long-Term Debt Issued $78.7B $82.4B $78.4B $75.4B $109.9B
Long-Term Debt Repaid -$105.1B -$54.9B -$45.6B -$64.9B -$96.6B
Repurchase of Common Stock -$7.9B -$21B -$10.6B -$9.8B -$28.7B
Other Financing Activities $420M -$5.7B $2.4B $7.5B $74M
Cash From Financing $596.6B $276B -$126.3B -$25.6B $63.4B
 
Beginning Cash (CF) $263.6B $527.6B $740.8B $567.2B $624.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $254.8B $224.7B -$157B $55B -$142B
Ending Cash (CF) $527.6B $740.8B $567.2B $624.2B $469.3B
 
Levered Free Cash Flow -$79.9B $78.1B $107.1B $13B -$42B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.3B $8.3B $12.6B $13.4B $14.6B
Depreciation & Amoritzation $2.1B $1.8B $1.6B $2B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$24.3B -$49.7B $9.8B -$22.6B -$17.1B
Change in Inventories -- -- -- -- --
Cash From Operations -$43.9B -$41.9B -$111.2B -$154.2B -$251.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.4B -$72.6B $23.8B -$43.4B -$118.1B
 
Dividends Paid (Ex Special Dividend) -$3.2B -$3.4B -$3.4B -$3.5B -$3.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.2B $20.7B $8.8B $29.4B $29.9B
Long-Term Debt Repaid -$15B -$13.1B -$16.2B -$21.3B -$28.5B
Repurchase of Common Stock -$4.8B -$4.5B -$2.7B -$2.8B -$10.5B
Other Financing Activities -$2.5B -$491M $2.5B $1.3B -$4.1B
Cash From Financing $218.9B $132.8B $64.6B $141.2B $318.1B
 
Beginning Cash (CF) $527.6B $740.8B $567.2B $624.2B $469.3B
Foreign Exchange Rate Adjustment -$7B -$4.5B $1.7B -$5.7B $8.4B
Additions / Reductions $190.4B $18.2B -$22.9B -$56.4B -$51.9B
Ending Cash (CF) $711.1B $754.5B $546B $562.1B $425.9B
 
Levered Free Cash Flow -$43.9B -$41.9B -$111.2B -$154.2B -$251.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $47.8B $39B $47.8B $54B --
Depreciation & Amoritzation $8.3B $7.5B $5.6B $9.4B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$53.3B -$20.5B $36.2B -$24.7B --
Change in Inventories -- -- -- -- --
Cash From Operations -$73.1B $132.5B -$9.4B -$10.3B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$9.9B -$2.4B --
Cash From Investing -$45.3B -$288.2B -$6.5B -$75.5B --
 
Dividends Paid (Ex Special Dividend) -$12.7B -$13.3B -$13.4B -$14.1B -$11.3B
Special Dividend Paid
Long-Term Debt Issued $76.7B $72.5B $51.9B $110.2B --
Long-Term Debt Repaid -$95.6B -$47.5B -$51.6B -$79.6B --
Repurchase of Common Stock -$13.6B -$12.6B -$10.6B -$18.8B --
Other Financing Activities -$4.8B -$3.3B $7.9B $1.6B --
Cash From Financing $326.2B $144B -$160.6B $128.2B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $207.8B -$11.7B -$176.4B $42.3B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$73.1B $132.5B -$9.4B -$10.3B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.3B $8.3B $12.6B $13.4B $14.6B
Depreciation & Amoritzation $2.1B $1.8B $1.6B $2B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$24.3B -$49.7B $9.8B -$22.6B -$17.1B
Change in Inventories -- -- -- -- --
Cash From Operations -$43.9B -$41.9B -$111.2B -$154.2B -$251.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.4B -$72.6B $23.8B -$43.4B -$118.1B
 
Dividends Paid (Ex Special Dividend) -$3.2B -$3.4B -$3.4B -$3.5B -$3.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.2B $20.7B $8.8B $29.4B $29.9B
Long-Term Debt Repaid -$15B -$13.1B -$16.2B -$21.3B -$28.5B
Repurchase of Common Stock -$4.8B -$4.5B -$2.7B -$2.8B -$10.5B
Other Financing Activities -$2.5B -$491M $2.5B $1.3B -$4.1B
Cash From Financing $218.9B $132.8B $64.6B $141.2B $318.1B
 
Beginning Cash (CF) $527.6B $740.8B $567.2B $624.2B $469.3B
Foreign Exchange Rate Adjustment -$7B -$4.5B $1.7B -$5.7B $8.4B
Additions / Reductions $190.4B $18.2B -$22.9B -$56.4B -$51.9B
Ending Cash (CF) $711.1B $754.5B $546B $562.1B $425.9B
 
Levered Free Cash Flow -$43.9B -$41.9B -$111.2B -$154.2B -$251.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 1.15% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.98% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock